| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 1.5 | 2.1 | 2.9 | 3.7 | 4.2 | 4.3 | 0.8 | 0.8 | 1.0 | 1.2 | - | - | - | - | - | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.1 | 0.1 | - | - | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 1.6 | 2.2 | 2.9 | 3.7 | 4.3 | 4.4 | 0.8 | 1.0 | 1.1 | 1.2 | - | - | - | - | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 2.1 | 4.3 | 1.2 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | 0.0 | - | - | - |
| Cash And Short Term Investments | 2.1 | 4.4 | 1.2 | - | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | 0.0 | 0.0 | 0.0 | - | - |
| Prepaid Expenses | 0.0 | 0.0 | 0.1 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.2 | 0.2 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 12.5 | 9.3 | 0.2 | - | 0.0 |
| Retained Earnings | (8.9) | (6.3) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 1.7 | 2.2 | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | - | 0.1 | - | - | - |
| Other Current Assets | - | - | - | 4.5 | - | 4.1 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2.4 | 3.0 | 3.9 | 9.2 | 5.9 | 5.5 | 1.8 | 2.0 | 1.5 | 1.3 | - | - | - | - | 1.6 | 1.7 | 1.8 | 0.1 |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Long Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | 0.1 | 0.1 | - | 0.0 | - | - | 0.3 | - | - | - | 0.0 | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.5 | 0.7 | 0.6 | 0.5 | 0.6 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 1.8 | 1.6 | 1.3 | 1.4 | 0.6 | 0.9 | 1.2 | 1.1 | 1.0 | 22.4 | - | - | - | - | - | - | - | - |
| Total Assets | 4.2 | 4.6 | 5.2 | 10.6 | 6.5 | 6.4 | 2.9 | 3.1 | 2.6 | 23.7 | - | - | - | - | 89.1 | 88.8 | 88.9 | 0.1 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.9 | 0.6 | 0.7 | 5.5 | 0.8 | 1.2 | 0.7 | - | - | 2.3 | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.5 | 1.3 | 2.3 | 7.1 | 2.7 | 3.3 | 1.9 | 5.4 | 4.5 | 6.0 | - | - | - | - | 0.2 | 0.1 | 0.1 | 0.1 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.6 | 0.6 | 0.0 | 0.1 | 0.2 | 0.2 | 1.2 | 1.1 | 1.1 | 0.2 | - | - | - | - | - | - | - | - |
| Total Liabilities | 2.1 | 1.9 | 2.3 | 7.2 | 2.8 | 3.5 | 3.2 | 6.6 | 5.5 | 27.3 | - | - | - | - | 3.3 | 3.2 | 3.1 | 0.1 |
| - |
| - |
| Additional Paid In Capital | 12.5 | 12.5 | 10.9 | 10.7 | 10.8 | 9.3 | 5.0 | 1.1 | 1.1 | 0.0 | - | - | - | - | - | - | - | 0.0 |
| Retained Earnings | (9.6) | (8.9) | (7.0) | (6.7) | (6.9) | (6.3) | (5.0) | (4.5) | (4.1) | (2.8) | - | - | - | - | (1.5) | (1.4) | (1.4) | (0.0) |
| Accumulated Other Comprehensive Income | (0.9) | (0.9) | (1.1) | (0.8) | (0.4) | (0.3) | (0.3) | (0.3) | (0.1) | (0.2) | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2.0 | 2.6 | 2.8 | 3.2 | 3.6 | 2.8 | (0.4) | (3.6) | (3.1) | (3.0) | (2.6) | (2.2) | (1.6) | (1.8) | (1.5) | (1.4) | (1.4) | 0.0 |
| Total Equity | 2.1 | 2.7 | 2.9 | 3.4 | 3.7 | 2.9 | (0.3) | (3.5) | (3.0) | (3.6) | (2.6) | (2.2) | (1.6) | (1.8) | (1.5) | (1.4) | (1.4) | 0.0 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 0.9 | 1.7 | 1.6 | 2.0 | 3.2 | 2.2 | (0.2) | (3.4) | (2.9) | (4.7) | - | - | - | - | 1.4 | 1.5 | 1.6 | 0.0 |
| Book Value | 2.0 | 2.6 | 2.8 | 3.2 | 3.6 | 2.8 | (0.4) | (3.6) | (3.1) | (3.0) | (2.6) | (2.2) | (1.6) | (1.8) | (1.5) | (1.4) | (1.4) | 0.0 |
| Tangible Book Value | - | - | 2.7 | 3.1 | - | 2.8 | - | - | (3.5) | - | - | - | (1.6) | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 3.0 | 5.5 | 1.3 | - | 0.1 |
| 0.0 |
| 0.1 |
| - |
| - |
| Long Term Investments | 0.0 | 0.0 | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 0.1 | 0.0 | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.5 | 0.6 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | - | - | - | - |
| Total Non-Current Assets | 1.6 | 0.9 | 22.4 | - | - |
| Total Assets | 4.6 | 6.4 | 23.7 | - | 0.1 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.3 | 0.4 | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | 0.6 | 1.2 | 2.3 | - | - |
| Total Current Liabilities | 1.3 | 3.3 | 6.0 | - | 0.1 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0.6 | 0.2 | 0.2 | - | - |
| Total Liabilities | 1.9 | 3.5 | 27.3 | - | 0.1 |
| (3.6) |
| - |
| (0.0) |
| Accumulated Other Comprehensive Income | (0.9) | (0.3) | (0.2) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 0.1 | 0.1 | 0.0 | - | - |
| Total Stockholders Equity | 2.6 | 2.8 | (3.6) | (1.4) | 0.0 |
| Total Equity | 2.7 | 2.9 | (3.6) | (1.4) | 0.0 |
| (4.7) |
| - |
| 0.0 |
| Book Value | 2.6 | 2.8 | (3.6) | (1.4) | 0.0 |
| Tangible Book Value | 2.5 | 2.8 | - | - | - |