| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.2 | 0.2 | 0.0 | - | - | - | - |
| Cost of Revenue | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Gross Profit | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | - | 0.1 | 0.1 | (0.1) | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | 0.3 | - | - | - | 0.6 | 0.3 | 0.1 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | 0.0 | - | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.2 | 0.2 | - | - | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.08) | - | - | - | (0.09) | - | - | - | - | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 0.6 | 0.9 | 1.3 | 0.0 | - |
| Cost of Revenue | 0.3 | 0.4 | 0.7 | 0.3 | - |
| Gross Profit | 0.4 | 0.5 | 0.6 | (0.3) | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | - | - | - | - | - |
| Non-Operating | |||||
| Interest Income | - | - | - | 2.0 | 1.0 |
| Interest Expense | 0.0 | 0.1 | 0.1 | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | 0.0 | - | 0.4 | 0.2 |
| Net Income From Continuing Ops | (2.7) | (2.7) | (2.8) | (1.1) | 0.1 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.36) | (0.40) | (0.76) | - | - |
| EPS Diluted | (0.36) | (0.40) | (0.76) | - | - |
| Shares Basic | 7.5 | 6.6 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.7 | 2.1 | 0.3 | 0.5 | 0.7 | 0.5 | 0.5 | 0.7 | 1.1 | 0.5 | 0.6 | 0.6 | 0.7 | 0.4 | 0.1 | 0.0 | 0.0 |
| Depreciation & Amortization | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.7 | 2.0 | 0.4 | 0.5 | 0.7 | 0.5 | 0.5 | 0.7 | 1.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.3 | 0.2 | 0.1 | 0.0 |
| - |
| - |
| - |
| 0.0 |
| Interest Expense | 0.0 | (0.1) | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | (0.0) | - | (0.0) | (0.0) | (0.1) | - | - | - | - |
| Other Non-Operating Income | (0.0) | 0.1 | (0.0) | 0.4 | 0.1 | (0.1) | (0.2) | 0.1 | (0.0) | 0.3 | 0.3 | 0.6 | 1.0 | 0.6 | 0.3 | 0.1 | 0.0 |
| Pre-Tax Income | (0.6) | (1.9) | (0.3) | 0.1 | (0.5) | (0.5) | (0.5) | (0.4) | (1.3) | (0.2) | (0.1) | 0.1 | 0.3 | 0.3 | 0.1 | (0.1) | (0.0) |
| - |
| - |
| Net Income From Continuing Ops | (0.6) | (1.9) | (0.3) | 0.2 | (0.6) | (0.5) | (0.5) | (0.4) | (1.3) | (0.2) | (0.2) | (0.1) | 0.2 | 0.1 | 0.1 | (0.1) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.6) | (1.9) | (0.3) | 0.2 | (0.6) | (0.5) | (0.5) | (0.4) | (1.3) | (0.2) | (0.2) | (0.1) | 0.2 | 0.1 | 0.1 | (0.1) | (0.0) |
| Net Income Attributable To Parent | (0.6) | (1.9) | (0.3) | 0.1 | (0.6) | (0.5) | (0.5) | (0.4) | (1.3) | (0.2) | (0.2) | (0.1) | 0.2 | 0.1 | 0.1 | (0.1) | (0.0) |
| Less: Minority Interest | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.6) | (1.9) | (0.3) | 0.1 | (0.6) | (0.5) | (0.5) | (0.4) | (1.3) | (0.2) | (0.2) | (0.1) | 0.2 | 0.1 | 0.1 | (0.1) | (0.0) |
| - |
| EPS Diluted | (0.08) | - | - | - | (0.09) | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 7.5 | - | - | - | 6.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 7.5 | - | - | - | 6.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| General & Administrative | 3.5 | 3.5 | 2.8 | 2.9 | 0.6 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.1 | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.6 | 3.6 | 3.2 | 3.4 | 0.7 |
| (0.0) |
| (0.0) |
| - |
| Other Non-Operating Income | 0.5 | 0.6 | (0.2) | 2.2 | 1.0 |
| Pre-Tax Income | (2.7) | (2.6) | (2.8) | (0.7) | 0.3 |
| - |
| - |
| - |
| - |
| Net Income | (2.7) | (2.7) | (2.8) | (1.1) | 0.1 |
| Net Income Attributable To Parent | (2.7) | (2.6) | (2.7) | (1.1) | 0.1 |
| Less: Minority Interest | (0.0) | (0.0) | (0.0) | 0.0 | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (2.7) | (2.6) | (2.7) | (1.1) | 0.1 |
| 3.6 |
| - |
| - |
| Shares Diluted | 7.5 | 6.6 | 3.6 | - | - |