| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 2,313.0 | 2,168.0 | 2,089.0 | 2,053.0 | 1,942.0 | 1,891.0 | 1,835.0 | 1,880.0 | 1,824.0 | 1,731.0 | 1,658.0 | 1,648.0 | 1,603.0 | 1,513.0 | 1,433.0 | 1,393.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 8,623.0 | 8,252.0 | 7,430.0 | 6,640.0 | 5,663.0 | 4,972.0 | 5,259.0 | 7,098.0 | 6,778.0 | 12,960.0 | 12,394.0 | 12,413.0 | 12,542.0 | 23,032.0 | 23,700.0 | 24,951.0 | 21,013.0 | 18,439.0 | ||
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | 19,137.0 | 19,286.0 | 20,401.0 | 20,480.0 | 17,174.0 | 16,902.0 | ||
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | (6,595.0) | 3,746.0 | 3,299.0 | 4,471.0 | 3,839.0 | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | 38.0 | 37.0 | 33.0 | 36.0 | 32.0 | 17.0 | 17.0 | 28.0 | 41.0 | 109.0 | 130.0 | 169.0 | 123.0 | 192.0 | 197.0 | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | 2,305.0 | 2,046.0 | 1,633.0 | 1,203.0 | 919.0 | 748.0 | 626.0 | 579.0 | 775.0 | 480.0 | 954.0 | 628.0 | - | - | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | 20.0 | 20.0 | 23.0 | 6.0 | - | - | - | - | 19.0 | 16.0 | 16.0 | 19.0 | 13.0 | 31.0 | 20.0 | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 358.0 | 332.0 | 228.0 | 210.0 | 137.0 | 66.0 | (40.0) | 84.0 | 119.0 | 544.0 | 1,476.0 | 339.0 | 174.0 | 428.0 | 162.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 4.35 | 3.73 | 2.83 | 1.85 | 1.12 | 0.60 | - | 1.05 | 1.33 | (0.28) | (2.31) | (0.93) | 0.64 | (2.14) | 0.18 | 0.57 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | 2,593.0 | 2,329.0 | 1,910.0 | 1,475.0 | 1,184.0 | 1,018.0 | 964.0 | 1,115.0 | 1,351.0 | 1,031.0 | 2,086.0 | 1,908.0 | - | - | - | - | ||||
| 1,324.0 |
| 1,285.0 |
| 1,283.0 |
| 1,195.0 |
| 1,209.0 |
| 1,238.0 |
| 1,134.0 |
| 1,253.0 |
| 1,634.0 |
| (3,693.0) |
| 3,559.0 |
| 3,691.0 |
| 3,541.0 |
| (3,764.0) |
| 3,524.0 |
| 3,573.0 |
| 3,445.0 |
| 3,272.0 |
| 3,236.0 |
| 3,261.0 |
| 3,191.0 |
| 2,967.0 |
| 3,138.0 |
| 3,234.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 9.0 | 10.0 | 10.0 | 9.0 | 8.0 | 7.0 | 9.0 | 7.0 | 10.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 7.0 | 9.0 | 7.0 | 4.0 | 4.0 | 4.0 | 5.0 | 4.0 | 5.0 | 4.0 | 4.0 | (7.0) | 6.0 | 7.0 | 22.0 | (36.0) | 25.0 | 29.0 | 23.0 | 28.0 | 24.0 | 29.0 | 28.0 | 37.0 | 30.0 | 32.0 |
| Selling General & Administrative | 111.0 | 96.0 | 100.0 | 89.0 | 85.0 | 77.0 | 85.0 | 97.0 | 88.0 | 83.0 | 87.0 | 88.0 | 75.0 | 63.0 | 73.0 | 83.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 74.0 | 73.0 | 72.0 | 69.0 | 69.0 | 73.0 | 68.0 | 69.0 | 67.0 | 68.0 | 68.0 | 67.0 | 69.0 | 67.0 | 65.0 | 67.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 753.0 | 489.0 | 542.0 | 521.0 | 494.0 | 445.0 | 421.0 | 398.0 | 369.0 | 326.0 | 307.0 | 285.0 | 285.0 | 220.0 | 228.0 | 241.0 | 230.0 | 147.0 | 205.0 | 207.0 | 189.0 | 221.0 | 73.0 | 74.0 | 258.0 | 125.0 | 256.0 | (176.0) | 374.0 | (227.0) | 345.0 | 324.0 | 333.0 | (433.0) | 310.0 | 320.0 | 283.0 | - | 237.0 | 283.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.0 | 5.0 | 5.0 |
| Interest Expense | - | - | - | - | - | - | - | 49.0 | 49.0 | 52.0 | 54.0 | 55.0 | 57.0 | 57.0 | 57.0 | 57.0 | 58.0 | 58.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (2.0) | (7.0) | (10.0) | (14.0) | (9.0) | (13.0) | (17.0) | (15.0) | (17.0) | (3.0) | (11.0) | 13.0 | (7.0) | (15.0) | (67.0) | 1.0 | (1.0) | |||||||||||||||||||||||
| Pre-Tax Income | 708.0 | 430.0 | 495.0 | 469.0 | 446.0 | 392.0 | 354.0 | 334.0 | 303.0 | 270.0 | 242.0 | 243.0 | 220.0 | 148.0 | 104.0 | 183.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 128.0 | 58.0 | 110.0 | 62.0 | 102.0 | 78.0 | 22.0 | 68.0 | 60.0 | 34.0 | 54.0 | 50.0 | 72.0 | 37.0 | 24.0 | 36.0 | 40.0 | 1.0 | (4.0) | 36.0 | 33.0 | (35.0) | (48.0) | (2.0) | 45.0 | 41.0 | 105.0 | (132.0) | 70.0 | (99.0) | 88.0 | 74.0 | 56.0 | 272.0 | 53.0 | 57.0 | 162.0 | 1,246.0 | 56.0 | 123.0 |
| Net Income From Continuing Ops | 580.0 | 372.0 | 385.0 | 407.0 | 344.0 | 314.0 | 332.0 | 266.0 | 243.0 | 236.0 | 188.0 | 193.0 | 148.0 | 111.0 | 80.0 | 147.0 | 131.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 580.0 | 372.0 | 385.0 | 407.0 | 344.0 | 314.0 | 332.0 | 266.0 | 243.0 | 236.0 | 188.0 | 193.0 | 148.0 | 111.0 | 80.0 | 147.0 | 131.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 580.0 | 372.0 | 385.0 | 407.0 | 344.0 | 314.0 | 332.0 | 266.0 | 243.0 | 236.0 | 188.0 | 193.0 | 148.0 | 111.0 | 80.0 | 147.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | 0.0 | 0.0 | 1.0 | 0.0 | 1.0 | 0.0 | 1.0 | 0.0 | 1.0 | 0.0 | 1.0 | 0.0 | 1.0 | 0.0 | 1.0 | 0.0 | 1.0 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 580.0 | 372.0 | 384.0 | 407.0 | 343.0 | 314.0 | 331.0 | 266.0 | 242.0 | 236.0 | 187.0 | 193.0 | 147.0 | 111.0 | 79.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.45 | - | 0.96 | 1.01 | 0.85 | - | 0.81 | 0.65 | 0.59 | - | 0.45 | 0.47 | 0.36 | - | 0.19 | 0.35 | 0.31 | - | 0.06 | 0.17 | 0.18 | - | - | - | 0.49 | - | 0.22 | (0.27) | 0.40 | - | 0.33 | 0.25 | 0.30 | - | 0.23 | 0.44 | 0.69 | - | 0.34 | 0.27 |
| EPS Diluted | 1.44 | - | 0.95 | 1.00 | 0.84 | - | 0.81 | 0.65 | 0.59 | - | 0.45 | 0.46 | 0.35 | - | 0.19 | 0.35 | 0.31 | - | ||||||||||||||||||||||
| Shares Basic | 401.0 | - | 403.0 | 404.0 | 405.0 | - | 408.0 | 408.0 | 410.0 | - | 412.0 | 413.0 | 412.0 | - | 415.0 | 417.0 | 419.0 | - | ||||||||||||||||||||||
| Shares Diluted | 403.0 | - | 405.0 | 406.0 | 407.0 | - | 410.0 | 411.0 | 412.0 | - | 415.0 | 417.0 | 418.0 | - | 420.0 | 422.0 | 425.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 827.0 | 562.0 | 614.0 | 590.0 | 563.0 | 518.0 | 489.0 | 467.0 | 436.0 | 394.0 | 375.0 | 352.0 | 354.0 | 287.0 | 293.0 | 308.0 | 296.0 | 214.0 | 273.0 | 274.0 | 257.0 | 289.0 | 141.0 | 147.0 | 387.0 | 376.0 | 326.0 | (98.0) | 511.0 | (78.0) | 486.0 | 468.0 | 475.0 | (292.0) | 450.0 | 457.0 | 416.0 | - | 373.0 | 416.0 |
| EBIT | 753.0 | 489.0 | 542.0 | 521.0 | 494.0 | 445.0 | 421.0 | 398.0 | 369.0 | 326.0 | 307.0 | 285.0 | 285.0 | 220.0 | 228.0 | 241.0 | 230.0 | 147.0 | 205.0 | |||||||||||||||||||||
| 26,901.0 |
| 29,280.0 |
| 22,175.0 |
| 22,803.0 |
| 1,537.0 |
| 4,726.0 |
| 6,477.0 |
| 184.0 |
| 174.0 |
| 169.0 |
| 246.0 |
| 238.0 |
| Selling General & Administrative | 396.0 | 370.0 | 347.0 | 333.0 | 288.0 | 251.0 | 277.0 | 400.0 | 371.0 | 715.0 | 924.0 | 765.0 | 770.0 | 1,008.0 | 997.0 | 1,027.0 | 961.0 | 1,009.0 | 1,167.0 | 1,444.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 288.0 | 283.0 | 277.0 | 272.0 | 265.0 | 270.0 | 338.0 | 536.0 | 576.0 | 551.0 | 1,132.0 | 1,280.0 | 1,372.0 | 1,422.0 | 1,462.0 | 1,481.0 | 1,451.0 | 1,311.0 | 1,234.0 | 1,245.0 |
| Amortization of Intangibles | - | 32.0 | 33.0 | 35.0 | 36.0 | 36.0 | 40.0 | 58.0 | 58.0 | 71.0 | 65.0 | 67.0 | 55.0 | 73.0 | 82.0 | 86.0 | 86.0 | 85.0 | 76.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | 11,980.0 | 12,230.0 | 12,429.0 | 24,848.0 | 23,376.0 | 23,888.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.0 |
| 18.0 |
| (53.0) |
| - |
| Interest Expense | - | - | - | 218.0 | 229.0 | 259.0 | 317.0 | 338.0 | 377.0 | 496.0 | 499.0 | 473.0 | 442.0 | 453.0 | 490.0 | 524.0 | 494.0 | 470.0 | 407.0 | 401.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | 0.0 | 7.0 | 0.0 | (92.0) | (68.0) | (28.0) | 15.0 | (14.0) | (14.0) | (41.0) | - |
| Other Non-Operating Income | (33.0) | (40.0) | (62.0) | (8.0) | (82.0) | (19.0) | (74.0) | (31.0) | 30.0 | 486.0 | (41.0) | 28.0 | 5.0 | 25.0 | 341.0 | 87.0 | (5.0) | 161.0 | 59.0 | 1,920.0 |
| Pre-Tax Income | 2,102.0 | 1,840.0 | 1,383.0 | 975.0 | 606.0 | 324.0 | 171.0 | 210.0 | 428.0 | 470.0 | 414.0 | 183.0 | 113.0 | (1,816.0) | 324.0 | 1,063.0 | 548.0 | (1,498.0) | 792.0 | - |
| 255.0 |
| 148.0 |
| (574.0) |
| 342.0 |
| 1,623.0 |
| Net Income From Continuing Ops | 1,744.0 | 1,508.0 | 1,155.0 | 765.0 | 469.0 | 258.0 | 211.0 | 470.0 | 642.0 | (74.0) | (1,062.0) | (156.0) | (61.0) | (2,244.0) | 162.0 | 808.0 | 400.0 | (924.0) | 450.0 | 3,179.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 184.0 | (41.0) | 238.0 | - | - | (3.0) | (8.0) | (166.0) | (303.0) | (250.0) |
| Net Income | 1,744.0 | 1,508.0 | 1,155.0 | 765.0 | 469.0 | 258.0 | 261.0 | 470.0 | 642.0 | (74.0) | (878.0) | (197.0) | 177.0 | (2,244.0) | 162.0 | 805.0 | 392.0 | (1,090.0) | 147.0 | 2,929.0 |
| Net Income Attributable To Parent | 1,744.0 | 1,508.0 | 1,155.0 | 765.0 | 469.0 | 258.0 | 261.0 | 470.0 | 642.0 | (74.0) | (941.0) | (322.0) | 268.0 | (2,285.0) | 191.0 | 611.0 | 254.0 | (1,151.0) | (74.0) | 2,564.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | 125.0 | (91.0) | 41.0 | (29.0) | 194.0 | 138.0 | 61.0 | 221.0 | 365.0 |
| Less: Preferred Dividends | 1.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | (2.0) | 53.0 | 69.0 | 69.0 | 21.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | - |
| Net Income To Common Shareholders | 1,743.0 | 1,506.0 | 1,153.0 | 763.0 | 467.0 | 256.0 | 259.0 | 468.0 | 640.0 | (127.0) | (1,010.0) | (391.0) | 247.0 | (2,287.0) | 189.0 | 609.0 | 252.0 | (1,153.0) | (76.0) | 2,564.0 |
| 0.25 |
| (1.23) |
| (0.10) |
| 2.95 |
| EPS Diluted | 4.33 | 3.71 | 2.81 | 1.83 | 1.11 | 0.59 | - | 1.03 | 1.30 | (0.28) | (2.31) | (0.93) | 0.63 | (2.14) | 0.18 | 0.55 | 0.24 | (1.23) | (0.10) | 2.94 |
| Shares Basic | 401.0 | 404.0 | 408.0 | 412.0 | 416.0 | 430.0 | 435.0 | 446.0 | 483.0 | 451.0 | 438.0 | 420.0 | 387.0 | 1,070.0 | 1,067.0 | 1,061.0 | 1,018.0 | 935.0 | 810.0 | - |
| Shares Diluted | 403.0 | 406.0 | 410.0 | 416.0 | 421.0 | 435.0 | 439.0 | 463.0 | 503.0 | 451.0 | 438.0 | 420.0 | 393.0 | 1,070.0 | 1,076.0 | 1,161.0 | 1,025.0 | 935.0 | 813.0 | - |
| - |
| - |
| - |
| - |
| EBIT | 2,305.0 | 2,046.0 | 1,633.0 | 1,203.0 | 919.0 | 748.0 | 626.0 | 579.0 | 775.0 | 480.0 | 954.0 | 628.0 | - | - | - | - | - | - | - | - |
| 69.0 |
| 61.0 |
| 70.0 |
| 55.0 |
| 65.0 |
| 58.0 |
| 66.0 |
| 74.0 |
| 79.0 |
| 31.0 |
| 89.0 |
| 102.0 |
| 178.0 |
| (93.0) |
| 134.0 |
| 158.0 |
| 172.0 |
| 146.0 |
| 152.0 |
| 200.0 |
| 217.0 |
| 251.0 |
| 229.0 |
| 239.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 66.0 |
| 67.0 |
| 68.0 |
| 67.0 |
| 68.0 |
| 68.0 |
| 68.0 |
| 73.0 |
| 129.0 |
| 251.0 |
| 70.0 |
| 78.0 |
| 137.0 |
| 149.0 |
| 141.0 |
| 144.0 |
| 142.0 |
| 141.0 |
| 140.0 |
| 137.0 |
| 133.0 |
| 554.0 |
| 136.0 |
| 133.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,708.0 |
| (759.0) |
| 4,880.0 |
| 4,965.0 |
| 63.0 |
| 66.0 |
| 72.0 |
| 12.0 |
| 77.0 |
| 144.0 |
| 84.0 |
| 82.0 |
| 85.0 |
| 86.0 |
| 85.0 |
| 86.0 |
| 88.0 |
| 89.0 |
| 114.0 |
| 98.0 |
| 100.0 |
| 183.0 |
| 115.0 |
| 128.0 |
| 126.0 |
| 124.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.0 |
| (15.0) |
| (15.0) |
| (6.0) |
| (1.0) |
| (8.0) |
| (4.0) |
| (74.0) |
| (8.0) |
| (16.0) |
| 24.0 |
| 15.0 |
| (8.0) |
| (6.0) |
| (32.0) |
| 99.0 |
| (8.0) |
| (41.0) |
| (20.0) |
| 76.0 |
| (38.0) |
| 132.0 |
| 316.0 |
| (81.0) |
| 11.0 |
| 17.0 |
| 171.0 |
| 78.0 |
| 23.0 |
| 110.0 |
| 113.0 |
| 71.0 |
| (12.0) |
| (86.0) |
| 198.0 |
| 58.0 |
| 163.0 |
| (268.0) |
| 257.0 |
| (214.0) |
| 249.0 |
| 194.0 |
| 199.0 |
| (455.0) |
| 172.0 |
| 269.0 |
| 484.0 |
| (45.0) |
| 122.0 |
| 176.0 |
| 77.0 |
| 27.0 |
| 74.0 |
| 80.0 |
| 44.0 |
| 36.0 |
| (84.0) |
| 215.0 |
| 309.0 |
| 95.0 |
| (121.0) |
| 187.0 |
| 218.0 |
| 161.0 |
| 120.0 |
| 143.0 |
| (727.0) |
| 119.0 |
| 212.0 |
| 322.0 |
| (1,291.0) |
| 66.0 |
| 53.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.0 |
| 120.0 |
| 125.0 |
| 77.0 |
| 27.0 |
| 74.0 |
| 80.0 |
| 106.0 |
| 36.0 |
| (96.0) |
| 215.0 |
| 309.0 |
| 95.0 |
| (121.0) |
| 187.0 |
| 218.0 |
| 161.0 |
| 120.0 |
| 143.0 |
| (727.0) |
| 119.0 |
| 212.0 |
| 322.0 |
| (1,253.0) |
| 186.0 |
| 178.0 |
| 131.0 |
| 77.0 |
| 27.0 |
| 74.0 |
| 80.0 |
| 106.0 |
| 36.0 |
| (96.0) |
| 215.0 |
| 309.0 |
| 95.0 |
| (121.0) |
| 187.0 |
| 218.0 |
| 161.0 |
| 120.0 |
| 143.0 |
| (727.0) |
| 119.0 |
| 212.0 |
| 322.0 |
| (1,258.0) |
| 166.0 |
| 135.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.0 |
| 43.0 |
| 0.0 |
| 1.0 |
| 0.0 |
| 1.0 |
| 0.0 |
| 1.0 |
| 0.0 |
| 1.0 |
| 0.0 |
| 1.0 |
| 0.0 |
| 1.0 |
| (4.0) |
| 1.0 |
| 0.0 |
| 1.0 |
| 0.0 |
| 18.0 |
| 18.0 |
| 17.0 |
| 16.0 |
| 18.0 |
| 17.0 |
| 147.0 |
| 130.0 |
| 77.0 |
| 26.0 |
| 74.0 |
| 79.0 |
| 106.0 |
| 35.0 |
| (96.0) |
| 214.0 |
| 309.0 |
| 94.0 |
| (121.0) |
| 186.0 |
| 218.0 |
| 160.0 |
| 120.0 |
| 142.0 |
| (727.0) |
| 101.0 |
| 194.0 |
| 305.0 |
| (1,274.0) |
| 148.0 |
| 118.0 |
| 0.06 |
| 0.17 |
| 0.18 |
| - |
| - |
| - |
| 0.49 |
| - |
| 0.21 |
| (0.27) |
| 0.39 |
| - |
| 0.32 |
| 0.24 |
| 0.29 |
| - |
| 0.22 |
| 0.43 |
| 0.65 |
| - |
| 0.33 |
| 0.27 |
| 429.0 |
| 432.0 |
| 434.0 |
| - |
| 436.0 |
| 436.0 |
| 435.0 |
| - |
| 436.0 |
| 445.0 |
| 471.0 |
| - |
| 483.0 |
| 483.0 |
| 482.0 |
| - |
| 442.0 |
| 441.0 |
| 440.0 |
| - |
| 438.0 |
| 438.0 |
| 434.0 |
| 437.0 |
| 439.0 |
| - |
| 439.0 |
| 436.0 |
| 440.0 |
| - |
| 457.0 |
| 445.0 |
| 489.0 |
| - |
| 502.0 |
| 502.0 |
| 503.0 |
| - |
| 462.0 |
| 462.0 |
| 499.0 |
| - |
| 453.0 |
| 452.0 |
| 207.0 |
| 189.0 |
| 221.0 |
| 73.0 |
| 74.0 |
| 258.0 |
| 125.0 |
| 256.0 |
| (176.0) |
| 374.0 |
| (227.0) |
| 345.0 |
| 324.0 |
| 333.0 |
| (433.0) |
| 310.0 |
| 320.0 |
| 283.0 |
| - |
| 237.0 |
| 283.0 |