| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 22.9 | 9.2 | 12.9 | 119.5 | 258.4 | 389.7 | 6.3 | 1.1 |
| Restricted Cash | 0.0 | 0.0 | 7.9 | 0.0 | 0.0 | - | - | - |
| Short Term Investments | 69.4 | 110.9 | 150.3 | 193.7 | 118.8 | 201.9 | - | - |
| Cash And Short Term Investments | 92.4 | 120.1 | 163.2 | 313.2 | 377.2 | 591.6 | 6.3 | 1.1 |
| Receivables | ||||||||
| Accounts Receivable | 0.5 | 1.9 | 0.0 | 1.1 | 0.1 | 0.1 | 0.1 | - |
| Current Assets | ||||||||
| Inventory | - | - | 0.0 | 0.1 | 0.1 | 0.1 | - | - |
| Prepaid Expenses | 4.6 | 6.4 | 18.5 | 9.8 | 9.1 | 12.0 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 55.4 | 34.9 | 16.8 | 9.2 | 4.9 | 3.7 | 3.5 | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 3.1 | 5.2 | 4.2 | 2.8 | 7.5 | 1.9 | 1.2 | 0.0 |
| Short Term Debt | - | - | - | - | - | 0.0 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.6 | 4.4 | 6.8 | 7.0 | 8.6 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 413.1 | 408.3 | 404.0 | 397.8 | 374.8 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | 0.0 | 6.7 | - |
| Net debt | - | - | - | - | - | (591.5) | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||
| Cash And Equivalents | 20.3 | 22.9 | 17.9 | 15.6 | 12.3 | 9.2 | 28.1 | 19.1 | 14.7 | 12.9 | 28.6 | 48.2 | 85.2 | - | 199.9 | ||||||||||||||
| 0.4 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | 1.2 | 2.6 | 0.0 | - | - | - | - | - |
| Total Current Assets | 98.6 | 131.0 | 181.7 | 324.2 | 386.5 | 612.4 | 6.8 | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 40.5 | 25.9 | 10.0 | 5.6 | 2.2 | 1.2 | 1.6 | - |
| Long Term Investments | 60.0 | 99.6 | 128.2 | 108.6 | 180.2 | 36.0 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 0.0 | 0.2 | 0.2 | 0.3 | 0.4 | - |
| Operating Lease Right Of Use Assets | 3.5 | 5.4 | 7.1 | 6.5 | 7.7 | 5.1 | 5.0 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.0 | 1.1 | 1.4 | 1.7 | 1.5 | 0.2 | 0.2 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 203.6 | 263.0 | 328.4 | 446.7 | 578.4 | 655.1 | 14.1 | 0.4 |
| 6.7 |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.7 | 2.4 | 0.8 | 0.3 | 0.0 | 0.7 | 1.0 | - |
| Accrued Expenses | 4.0 | 6.6 | 10.1 | 11.5 | 7.8 | 6.1 | 0.5 | 0.3 |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 9.9 | 14.3 | 15.1 | 14.7 | 15.2 | 8.8 | 12.4 | 0.4 |
| 5.1 |
| 4.8 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.2 | 1.5 | 0.7 | 0.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 11.6 | 18.7 | 22.1 | 23.2 | 24.5 | 14.9 | 32.2 | 0.4 |
| 365.0 |
| 30.9 |
| 0.0 |
| Retained Earnings | (207.0) | (149.8) | (97.8) | 25.7 | 179.1 | 275.2 | (49.0) | (0.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 192.0 | 244.4 | 306.3 | 423.6 | 553.9 | 640.2 | (18.1) | (4.1) |
| Total Equity | 192.0 | 244.4 | 306.3 | 423.6 | 553.9 | 640.2 | (18.1) | (4.1) |
| 0.4 |
| - |
| Working Capital | 88.8 | 116.7 | 166.6 | 309.5 | 371.2 | 603.6 | (5.5) | - |
| Book Value | 192.0 | 244.4 | 306.3 | 423.6 | 553.9 | 640.2 | (18.1) | (4.1) |
| Tangible Book Value | - | - | 306.3 | 423.4 | 553.7 | 639.8 | (18.5) | - |
| 227.1 |
| 258.4 |
| 289.5 |
| 317.7 |
| 334.7 |
| 389.7 |
| 117.1 |
| 0.2 |
| 0.7 |
| 0.9 |
| 1.0 |
| 1.3 |
| 1.4 |
| - |
| Restricted Cash | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.9 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 52.2 | 69.4 | 87.1 | 93.0 | 108.8 | 110.9 | 122.9 | 136.1 | 126.7 | 150.3 | 153.6 | 183.4 | 196.8 | - | 188.9 | 134.2 | 118.8 | 144.5 | 140.0 | 144.8 | 201.9 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 72.5 | 92.4 | 105.0 | 108.6 | 121.1 | 120.1 | 151.0 | 155.2 | 141.4 | 163.2 | 182.2 | 231.6 | 282.0 | - | 388.8 | 361.3 | 377.2 | 434.0 | 457.7 | 479.5 | 591.6 | 117.1 | 0.2 | 0.7 | 0.9 | 1.0 | 1.3 | 1.4 | - |
| Receivables | |||||||||||||||||||||||||||||
| Accounts Receivable | 3.0 | 0.5 | 0.7 | 1.2 | 2.0 | 1.9 | 1.3 | 0.4 | 0.1 | 0.0 | 0.1 | 0.8 | 0.8 | - | 0.1 | 0.8 | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||
| Inventory | 1.9 | 0.0 | - | - | - | - | - | - | - | - | 0.1 | 0.9 | 0.9 | - | 0.2 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 4.0 | 4.6 | 4.2 | 4.8 | 4.9 | 6.4 | 5.7 | 5.4 | 6.6 | 18.5 | 11.5 | 15.9 | 15.3 | - | 8.4 | 8.9 | 9.1 | 5.5 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Assets Held For Sale | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 2.6 | 3.5 | 3.6 | 6.0 | 0.0 | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | 81.4 | 98.6 | 110.0 | 114.5 | 128.0 | 131.0 | 161.4 | 164.6 | 154.1 | 181.7 | 194.0 | 249.2 | 299.0 | - | 397.5 | 371.1 | |||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 55.5 | 55.4 | 54.6 | 44.0 | 39.6 | 34.9 | 26.1 | 23.8 | 20.1 | 16.8 | 16.4 | 13.6 | 12.4 | - | - | - | 4.9 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 17.0 | 14.9 | 13.0 | 11.4 | 10.1 | 9.0 | 8.6 | 8.0 | 7.4 | 6.8 | 5.3 | 4.7 | 4.1 | - | - | - | 2.7 | ||||||||||||
| Property,Plant & Equipment Net | 38.5 | 40.5 | 41.6 | 32.6 | 29.4 | 25.9 | 17.4 | 15.8 | 12.7 | 10.0 | 11.1 | 8.9 | 8.3 | - | 2.2 | 2.5 | |||||||||||||
| Long Term Investments | 66.9 | 60.0 | 59.7 | 76.7 | 77.7 | 99.6 | 86.5 | 93.5 | 122.5 | 128.2 | 141.3 | 122.7 | 103.4 | - | 111.3 | 166.0 | 180.2 | ||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | ||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | 0.3 | |||||||||||
| Operating Lease Right Of Use Assets | 3.0 | 3.5 | 4.0 | 4.4 | 4.9 | 5.4 | 5.8 | 6.2 | 7.0 | 7.1 | 7.5 | 7.9 | 6.2 | - | 7.1 | 7.4 | |||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Assets | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.4 | 1.4 | 2.0 | 1.9 | 1.7 | - | 1.7 | 1.7 | 1.5 | ||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Assets | 190.8 | 203.6 | 216.2 | 229.2 | 241.0 | 263.0 | 272.3 | 281.4 | 297.7 | 328.4 | 356.1 | 390.9 | 418.8 | - | 520.0 | 548.8 | 578.4 | ||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||
| Accounts Payable | 0.9 | 3.1 | 2.1 | 2.7 | 1.5 | 5.2 | 1.7 | 1.0 | 2.1 | 4.2 | 3.5 | 2.1 | 3.0 | - | 2.7 | 3.3 | 7.5 | 7.5 | 8.1 | 2.0 | 1.9 | 3.7 | 1.9 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Liabilities Current | 2.8 | 2.7 | 2.6 | 2.6 | 2.5 | 2.4 | 1.5 | 1.0 | 1.4 | 0.8 | 0.8 | 0.8 | 0.5 | - | 0.3 | 0.2 | |||||||||||||
| Accrued Expenses | 4.4 | 4.0 | 5.3 | 5.0 | 5.2 | 6.6 | 6.0 | 5.5 | 6.9 | 10.1 | 3.4 | 3.6 | 3.2 | - | 3.2 | - | 3.5 | - | |||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Liabilities | 8.1 | 9.9 | 10.0 | 10.3 | 9.2 | 14.3 | 9.2 | 7.5 | 10.5 | 15.1 | 13.2 | 18.4 | 14.0 | - | 14.2 | 11.3 | |||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.9 | - | - | - | - | - | 0.6 | 0.6 | - |
| Operating Lease Liabilities Non-Current | 0.9 | 1.6 | 2.4 | 3.0 | 3.7 | 4.4 | 5.0 | 5.6 | 6.2 | 6.8 | 7.4 | 7.9 | 6.5 | - | 7.8 | 8.2 | |||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.5 | 0.2 | 1.2 | 1.4 | 1.6 | - | 1.3 | 1.0 | |||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Liabilities | 9.0 | 11.6 | 12.4 | 13.3 | 13.0 | 18.7 | 14.6 | 13.5 | 17.2 | 22.1 | 21.8 | 27.8 | 22.2 | - | 23.3 | 20.5 | |||||||||||||
| Common Equity | |||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 414.6 | 413.1 | 411.8 | 410.5 | 409.2 | 408.3 | 407.3 | 406.2 | 405.1 | 404.0 | 403.0 | 401.4 | 399.7 | - | 378.2 | 376.3 | 374.8 | ||||||||||||
| Retained Earnings | (218.7) | (207.0) | (193.8) | (180.5) | (167.1) | (149.8) | (135.4) | (124.2) | (113.4) | (97.8) | (68.6) | (38.3) | (3.1) | - | 118.5 | 152.0 | 179.1 | ||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Stockholders Equity | 181.7 | 192.0 | 203.9 | 215.9 | 228.0 | 244.4 | 257.7 | 267.8 | 280.4 | 306.3 | 334.4 | 363.1 | 396.6 | - | 496.7 | 528.3 | 553.9 | ||||||||||||
| Total Equity | 181.7 | 192.0 | 203.9 | 215.9 | 228.0 | 244.4 | 257.7 | 267.8 | 280.4 | 306.3 | 334.4 | 363.1 | 396.6 | - | 496.7 | 528.3 | 553.9 | 582.6 | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.9 | - | - | - | - | - | 0.6 | 0.6 | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (434.0) | (457.7) | ||||||||||
| Working Capital | 73.4 | 88.8 | 100.0 | 104.3 | 118.7 | 116.7 | 152.2 | 157.1 | 143.6 | 166.6 | 180.8 | 230.8 | 284.9 | - | 383.3 | 359.8 | 371.2 | 423.8 | |||||||||||
| Book Value | 181.7 | 192.0 | 203.9 | 215.9 | 228.0 | 244.4 | 257.7 | 267.8 | 280.4 | 306.3 | 334.4 | 363.1 | 396.6 | - | 496.7 | 528.3 | 553.9 | 582.6 | |||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | 334.2 | 362.9 | 396.4 | - | 496.6 | 528.1 | 553.7 | ||||||||||||
| 3.8 |
| 3.6 |
| 20.7 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 386.5 |
| 439.8 |
| 461.6 |
| 483.2 |
| 612.4 |
| 117.2 |
| 0.4 |
| 0.9 |
| 1.1 |
| 1.2 |
| 1.5 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.8 |
| 2.0 |
| 1.4 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 155.0 |
| 159.7 |
| 152.5 |
| 36.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.7 |
| 8.5 |
| 8.7 |
| 4.8 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.3 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 607.3 |
| 632.5 |
| 642.4 |
| 655.1 |
| 353.7 |
| 237.0 |
| 237.5 |
| 237.1 |
| 236.5 |
| 235.9 |
| 235.1 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.2 |
| 16.0 |
| 15.0 |
| 7.9 |
| 8.9 |
| 121.5 |
| 2.0 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 8.6 |
| 8.7 |
| 9.0 |
| 4.8 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.5 |
| 24.7 |
| 23.9 |
| 12.7 |
| 14.9 |
| 129.8 |
| 10.3 |
| 8.6 |
| 8.5 |
| 8.4 |
| 8.6 |
| 8.6 |
| 0.4 |
| 373.8 |
| 373.2 |
| 371.1 |
| 365.0 |
| 7.4 |
| 4.7 |
| 2.4 |
| 2.7 |
| 3.3 |
| 4.0 |
| 4.8 |
| 0.0 |
| 208.7 |
| 235.3 |
| 258.6 |
| 275.2 |
| (2.4) |
| 0.3 |
| 2.6 |
| 2.3 |
| 1.7 |
| 1.0 |
| 0.2 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 582.6 |
| 608.6 |
| 629.7 |
| 640.2 |
| (36.5) |
| (27.5) |
| (23.6) |
| (18.1) |
| 5.0 |
| 5.0 |
| 5.0 |
| 0.0 |
| 608.6 |
| 629.7 |
| 640.2 |
| (36.5) |
| (27.5) |
| (23.6) |
| (18.1) |
| 5.0 |
| 5.0 |
| 5.0 |
| 0.0 |
| (479.5) |
| (590.7) |
| - |
| - |
| - |
| - |
| - |
| (0.7) |
| (0.8) |
| - |
| 446.6 |
| 475.4 |
| 603.4 |
| (4.3) |
| (1.7) |
| 0.6 |
| 0.9 |
| 1.1 |
| 1.2 |
| 1.4 |
| - |
| 608.6 |
| 629.7 |
| 640.2 |
| (36.5) |
| (27.5) |
| (23.6) |
| (18.1) |
| 5.0 |
| 5.0 |
| 5.0 |
| 0.0 |
| 582.3 |
| 608.3 |
| 629.4 |
| 639.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |