| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||||
| Revenues | 2.8 | 0.7 | 0.8 | 1.5 | 0.5 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | 1.1 | 0.5 | 0.2 | |||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 5.8 | 3.5 | 1.5 | 0.7 | 2.1 | 0.2 | 0.0 | 0.0 |
| Cost of Revenue | 5.5 | 3.3 | 1.4 | 1.7 | 8.8 | 2.7 | 0.0 | 0.0 |
| Gross Profit | 0.4 | 0.2 | 0.1 | (1.0) | (6.7) | (2.5) | 0.0 | 0.0 |
| Operating Expenses | ||||||||
| Research & Development | 37.9 | 42.5 | 37.0 | 82.2 | 110.4 | 58.3 | 12.6 | 9.3 |
| Selling General & Administrative | 22.9 | 22.8 | 24.4 | 42.6 | ||||
| Operating Income | ||||||||
| Operating Income | (59.1) | (65.6) | (64.3) | (137.4) | (159.0) | (96.1) | (22.2) | (12.0) |
| Non-Operating | ||||||||
| Interest Income | 7.4 | 8.4 | 12.2 | 13.8 | 5.7 | 0.8 | 0.0 | 0.0 |
| Interest Expense | - | - | - | - | 0.0 | 0.0 | ||
| Tax & Net | ||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (51.7) | (57.2) | (52.0) | (123.5) | (153.4) | |||
| Per Share | ||||||||
| EPS Basic | (0.29) | (0.33) | (0.30) | (0.68) | (0.87) | (0.56) | 3.11 | (0.16) |
| EPS Diluted | (0.29) | (0.33) | (0.30) | (0.68) | (0.87) | (0.56) | ||
| Supplementary Data | ||||||||
| EBITDA | - | (59.6) | (61.2) | (133.9) | (157.8) | (95.2) | (21.3) | (11.0) |
| EBIT | (59.1) | (65.6) | (64.3) | (137.4) | (159.0) | (96.1) | ||
| 0.3 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 2.6 | 0.6 | 0.8 | 1.4 | 0.5 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.3 | 0.7 | 1.6 | 2.9 | 2.1 | 2.1 | 2.7 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Gross Profit | 0.2 | 0.1 | (0.0) | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | (0.0) | (0.6) | (0.0) | (0.4) | (0.5) | (2.4) | (2.0) | (1.8) | (2.5) | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research & Development | 7.7 | 10.0 | 10.1 | 10.1 | 12.2 | 11.3 | 9.5 | 8.3 | 8.0 | 8.8 | 25.1 | 27.4 | 20.9 | 21.8 | 52.7 | 20.1 | 15.8 | 17.4 | 18.2 | 13.4 | 9.3 | 4.5 | 2.9 | 2.6 | 2.7 | - | - | - | - |
| Selling General & Administrative | 6.2 | 5.5 | 5.2 | 6.0 | 6.1 | 5.9 | 5.6 | 6.3 | 6.6 | 12.3 | 8.2 | 11.1 | 11.0 | 9.7 | 10.3 | 12.2 | |||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Depreciation & Amortization | 2.1 | - | - | - | 1.1 | - | - | - | 0.6 | - | - | - | 0.5 | - | - | - | |||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Operating Expenses | 13.4 | 15.0 | 15.3 | 15.8 | 19.7 | 17.2 | 14.2 | 14.0 | 19.0 | 32.6 | 33.3 | 38.5 | 31.9 | 31.6 | 62.9 | 32.2 | |||||||||||||
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income | (13.2) | (14.9) | (15.3) | (15.6) | (19.7) | (17.1) | (14.2) | (14.0) | (19.0) | (32.6) | (33.9) | (38.6) | (32.3) | (32.1) | (65.4) | (34.2) | (27.4) | (29.1) | (26.8) | (23.4) | (16.7) | (10.3) | (5.0) | (3.4) | (3.4) | (11.4) | (0.2) | (0.2) | (0.1) |
| Non-Operating | |||||||||||||||||||||||||||||
| Interest Income | 1.5 | 1.7 | 2.0 | 2.2 | 2.5 | 2.7 | 3.0 | 3.1 | 3.4 | 3.5 | 3.5 | 3.3 | 3.5 | 2.7 | 1.9 | 0.9 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | |||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Operating Income | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | ||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Tax & Net | |||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | (0.6) | 0.2 | 0.3 | 0.1 |
| Net Income From Continuing Ops | (11.7) | (13.2) | (13.3) | (13.4) | (17.3) | (14.4) | (11.2) | (10.9) | (15.6) | (29.1) | (30.3) | (35.2) | (28.8) | (29.4) | (63.4) | (33.5) | (27.1) | ||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Net Income | (11.7) | (13.2) | (13.3) | (13.4) | (17.3) | (14.4) | (11.2) | (10.9) | (15.6) | (29.1) | (30.3) | (35.2) | (28.8) | (29.4) | (63.4) | (33.5) | (27.1) | ||||||||||||
| Net Income Attributable To Parent | (11.7) | (13.2) | (13.3) | (13.4) | (17.3) | (14.4) | (11.2) | (10.9) | (15.6) | (29.1) | (30.3) | (35.2) | (28.8) | (29.4) | (63.4) | (33.5) | |||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Net Income To Common Shareholders | (11.7) | (13.2) | (13.3) | (13.4) | (17.3) | (14.4) | (11.2) | (10.9) | (15.6) | (29.1) | (30.3) | (35.2) | (28.8) | (29.4) | (63.4) | ||||||||||||||
| Per Share | |||||||||||||||||||||||||||||
| EPS Basic | (0.07) | - | (0.08) | (0.08) | (0.10) | - | (0.06) | (0.06) | (0.09) | - | (0.17) | (0.19) | (0.16) | - | (0.36) | (0.19) | (0.16) | - | (0.15) | (0.13) | (0.10) | - | (0.10) | (0.05) | (0.06) | - | - | - | - |
| EPS Diluted | (0.07) | - | (0.08) | (0.08) | (0.10) | - | (0.06) | (0.06) | (0.09) | - | (0.17) | (0.19) | (0.16) | - | (0.36) | (0.19) | (0.16) | - | |||||||||||
| Shares Basic | 177.7 | - | 175.7 | 175.3 | 174.3 | - | 173.6 | 173.8 | 178.5 | - | 181.6 | 181.0 | 180.1 | - | 174.3 | 173.9 | 173.6 | - | |||||||||||
| Shares Diluted | 177.7 | - | 175.7 | 175.3 | 174.3 | - | 173.6 | 173.8 | 178.5 | - | 181.6 | 181.0 | 180.1 | - | 174.3 | 173.9 | 173.6 | - | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||
| EBITDA | (11.1) | - | - | - | (18.6) | - | - | - | (18.4) | - | - | - | (31.8) | - | - | - | (27.1) | - | - | - | (16.5) | - | - | - | - | - | - | - | - |
| EBIT | (13.2) | (14.9) | (15.3) | (15.6) | (19.7) | (17.1) | (14.2) | (14.0) | (19.0) | (32.6) | (33.9) | (38.6) | (32.3) | (32.1) | (65.4) | (34.2) | (27.4) | (29.1) | (26.8) | ||||||||||
| 42.0 |
| 35.3 |
| 9.6 |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 6.0 | 3.1 | 3.5 | 1.2 | 0.9 | 0.9 | 1.0 |
| Amortization of Intangibles | - | - | - | - | - | - | 0.3 | - |
| Other Operating Expenses | - | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | - | - |
| Total Operating Expenses | 59.4 | 65.7 | 64.4 | 136.3 | 152.4 | 93.6 | 22.2 | 12.0 |
| 5.5 |
| 3.3 |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | 0.0 | 0.0 | 0.1 | (0.0) | 0.0 | 346.3 | (2.1) |
| Pre-Tax Income | - | - | - | - | - | - | - | 3.1 |
| (96.0) |
| 324.1 |
| (14.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (51.7) | (57.2) | (52.0) | (123.5) | (153.4) | (96.0) | 324.1 | (14.1) |
| Net Income Attributable To Parent | (51.7) | (57.2) | (52.0) | (123.5) | (153.4) | (96.0) | 324.1 | (14.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (51.7) | (57.2) | (52.0) | (123.5) | (153.4) | (96.0) | 324.1 | 2.3 |
| (0.35) |
| (0.16) |
| Shares Basic | 177.7 | 175.4 | 174.9 | 181.4 | 175.4 | 172.2 | 104.3 | 86.6 |
| Shares Diluted | 177.7 | 175.4 | 174.9 | 181.4 | 175.4 | 172.2 | 112.6 | 86.6 |
| (22.2) |
| (12.0) |
| 9.8 |
| 9.2 |
| 8.7 |
| 10.1 |
| 7.4 |
| 5.9 |
| 2.1 |
| 0.9 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.6 |
| 26.6 |
| 26.8 |
| 23.4 |
| 16.7 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 2.2 |
| 1.7 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| 0.2 |
| 0.2 |
| 0.2 |
| 353.1 |
| (4.1) |
| (0.6) |
| (2.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.8) |
| (2.2) |
| 0.4 |
| 0.8 |
| 1.0 |
| 1.1 |
| 0.3 |
| (29.6) |
| (26.6) |
| (23.2) |
| (16.6) |
| 342.8 |
| (9.1) |
| (4.0) |
| (5.6) |
| (15.9) |
| 0.7 |
| 0.8 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (29.6) |
| (26.6) |
| (23.2) |
| (16.6) |
| 342.8 |
| (9.1) |
| (4.0) |
| (5.6) |
| (15.9) |
| 0.7 |
| 0.8 |
| 0.2 |
| (27.1) |
| (29.6) |
| (26.6) |
| (23.2) |
| (16.6) |
| 342.8 |
| (9.1) |
| (4.0) |
| (5.6) |
| (15.9) |
| 0.7 |
| 0.8 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (33.5) |
| (27.1) |
| (29.6) |
| (26.6) |
| (23.2) |
| (16.6) |
| 336.9 |
| (9.1) |
| (4.0) |
| 0.3 |
| 0.6 |
| 0.7 |
| 0.8 |
| 0.2 |
| (0.15) |
| (0.13) |
| (0.10) |
| - |
| (0.10) |
| (0.05) |
| (0.06) |
| - |
| - |
| - |
| - |
| 173.0 |
| 172.3 |
| 170.2 |
| - |
| 87.4 |
| 86.8 |
| 86.8 |
| - |
| - |
| - |
| - |
| 173.0 |
| 172.3 |
| 170.2 |
| - |
| 87.4 |
| 86.8 |
| 86.8 |
| - |
| - |
| - |
| - |
| (23.4) |
| (16.7) |
| (10.3) |
| (5.0) |
| (3.4) |
| (3.4) |
| (11.4) |
| (0.2) |
| (0.2) |
| (0.1) |