| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 35.1 | 37.6 | 75.2 | 117.5 | 188.5 | 62.7 | - |
| Restricted Cash | 1.0 | 0.0 | 0.6 | 0.8 | 2.7 | 1.6 | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 35.1 | 37.6 | 75.2 | 117.5 | 188.5 | 62.7 | - |
| Receivables | |||||||
| Accounts Receivable | 5.3 | 6.0 | 3.2 | 2.1 | 0.6 | 0.2 | - |
| Current Assets | |||||||
| Inventory | 7.1 | 5.8 | 6.6 | 4.6 | 4.3 | 1.7 | - |
| Prepaid Expenses | 1.3 | 1.9 | 2.4 | 3.2 | 1.4 | 0.7 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 7.0 | 6.7 | 6.0 | 5.6 | 5.2 | 2.6 | - |
| Accumulated Depreciation | 4.4 | 3.6 | 3.0 | 2.3 | 1.4 | 0.7 | |
| Current Liabilities | |||||||
| Accounts Payable | 4.1 | 1.6 | 1.2 | 0.7 | 2.2 | 0.9 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.1 | - | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | 371.0 | 343.5 | 338.1 | 333.2 | 322.5 | 10.4 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 40.8 | 35.1 | 21.6 | 25.4 | 33.1 | 37.6 | 45.8 | 53.8 | 63.2 | 75.2 | 85.4 | 93.9 | 104.0 | 117.5 | 132.5 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 50.9 | 53.7 | 88.9 | 128.7 | 197.5 | 68.3 | - |
| - |
| Property,Plant & Equipment Net | 2.5 | 3.1 | 3.0 | 3.2 | 3.8 | 1.9 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.3 | 0.2 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.8 | 2.1 | 2.3 | 2.1 | 1.2 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 55.3 | 58.9 | 94.2 | 134.1 | 202.5 | 71.5 | - |
| Deferred Revenue Current | 1.5 | 1.5 | 1.5 | 1.4 | 0.7 | 0.2 | - |
| Operating Lease Liabilities Current | 0.2 | 0.3 | 0.2 | - | - | - | - |
| Accrued Expenses | 0.8 | 0.8 | 0.7 | 1.9 | 0.4 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 11.7 | 8.7 | 8.8 | 8.8 | 15.7 | 4.1 | - |
| - |
| Deferred Revenue Non-Current | 0.7 | 1.1 | 1.0 | 1.5 | 0.5 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 14.3 | 9.9 | 9.8 | 10.3 | 16.2 | 4.3 | - |
| - |
| Retained Earnings | (330.0) | (294.4) | (253.7) | (209.5) | (136.3) | (71.5) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 41.0 | 49.0 | 84.4 | 123.7 | 186.2 | (61.1) | (39.9) |
| Total Equity | 41.0 | 49.0 | 84.4 | 123.7 | 186.2 | (61.1) | (39.9) |
| Working Capital | 39.2 | 45.0 | 80.1 | 119.9 | 181.7 | 64.2 | - |
| Book Value | 41.0 | 49.0 | 84.4 | 123.7 | 186.2 | (61.1) | (39.9) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 145.1 |
| 161.6 |
| 188.5 |
| 65.5 |
| 77.4 |
| 86.2 |
| - |
| - |
| Restricted Cash | 0.5 | 1.0 | 0.5 | 0.2 | 0.4 | 0.0 | 0.2 | 0.0 | 0.0 | 0.6 | 0.5 | 1.0 | 0.7 | 0.8 | 1.3 | 1.6 | 2.0 | 2.7 | 3.5 | 1.3 | 1.6 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 40.8 | 35.1 | 21.6 | 25.4 | 33.1 | 37.6 | 45.8 | 53.8 | 63.2 | 75.2 | 85.4 | 93.9 | 104.0 | 117.5 | 132.5 | 145.1 | 161.6 | 188.5 | 65.5 | 77.4 | 86.2 | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | 3.8 | 5.3 | 4.9 | 5.1 | 5.3 | 6.0 | 6.8 | 5.4 | 5.3 | 3.2 | 2.4 | 3.9 | 3.0 | 2.1 | 2.7 | 2.0 | 1.9 | 0.6 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | 6.3 | 7.1 | 5.8 | 4.9 | 4.6 | 5.8 | 7.0 | 7.5 | 7.3 | 6.6 | 6.9 | 6.0 | 5.7 | 4.6 | 4.0 | 4.6 | 4.5 | 4.3 | - | - | - | - | - |
| Prepaid Expenses | 2.6 | 1.3 | 2.7 | 2.7 | 3.0 | 1.9 | 2.0 | 2.3 | 3.0 | 2.4 | 2.2 | 2.3 | 2.9 | 3.2 | 1.8 | 2.6 | 3.2 | 1.4 | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 56.0 | 50.9 | 36.9 | 40.1 | 48.4 | 53.7 | 64.1 | 71.0 | 79.7 | 88.9 | 98.2 | 107.8 | 117.1 | 128.7 | 143.7 | 157.0 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | 7.1 | 7.0 | 6.9 | 7.2 | 6.9 | 6.7 | 6.6 | 6.7 | 6.9 | 6.0 | 6.1 | 5.8 | 5.7 | 5.6 | 5.6 | 5.4 | 5.5 | 5.2 | - | - | - | - | - |
| Accumulated Depreciation | 4.6 | 4.4 | 4.2 | 4.0 | 3.8 | 3.6 | 3.5 | 3.3 | 3.2 | 3.0 | 2.9 | 2.7 | 2.6 | 2.3 | 2.1 | 1.9 | 1.6 | ||||||
| Property,Plant & Equipment Net | 2.5 | 2.5 | 2.7 | 3.1 | 3.1 | 3.1 | 3.1 | 3.4 | 3.7 | 3.0 | 3.2 | 3.1 | 3.1 | 3.2 | 3.4 | 3.5 | 3.9 | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Right Of Use Assets | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - | - | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | 1.8 | 1.8 | 1.9 | 2.0 | 1.9 | 2.1 | 2.2 | 2.2 | 2.0 | 2.3 | 1.7 | 1.7 | 1.9 | 2.1 | 1.2 | 1.2 | 1.2 | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 60.3 | 55.3 | 41.5 | 45.2 | 53.4 | 58.9 | 69.4 | 76.6 | 85.4 | 94.2 | 103.1 | 112.6 | 122.1 | 134.1 | 148.3 | 161.7 | 178.8 | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 4.6 | 4.1 | 3.7 | 3.0 | 2.3 | 1.6 | 1.4 | 2.2 | 2.5 | 1.2 | 0.9 | 1.4 | 1.7 | 0.7 | 0.7 | 1.7 | 1.7 | 2.2 | - | - | - | - | - |
| Short Term Debt | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | 1.6 | 1.5 | 1.4 | 1.4 | 1.4 | 1.5 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.0 | 1.0 | ||||||
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | - | - | - | - | - | - | - | |||||||
| Accrued Expenses | 1.1 | 0.8 | 1.0 | 0.6 | 0.9 | 0.8 | 1.1 | 0.7 | 1.1 | 0.7 | 1.3 | 0.9 | 1.6 | 1.9 | 2.9 | 2.0 | 1.3 | 0.4 | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | 10.2 | 11.7 | 10.2 | 8.0 | 8.0 | 8.7 | 10.0 | 8.8 | 8.8 | 8.8 | 8.2 | 8.0 | 8.0 | 8.8 | 12.5 | 10.5 | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | 13.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | 0.0 | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Non-Current | 0.7 | 0.7 | 1.0 | 0.9 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.1 | 1.3 | 1.4 | 1.5 | 0.9 | 0.7 | 0.9 | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 26.0 | 14.3 | 14.6 | 10.1 | 10.3 | 9.9 | 11.1 | 9.8 | 9.8 | 9.8 | 9.3 | 9.3 | 9.4 | 10.3 | 13.3 | 11.2 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 373.0 | 371.0 | 351.0 | 348.2 | 347.0 | 343.5 | 342.4 | 340.5 | 339.2 | 338.1 | 336.8 | 335.6 | 334.4 | 333.2 | 331.4 | 333.8 | 326.7 | ||||||
| Retained Earnings | (338.6) | (330.0) | (324.1) | (313.1) | (303.9) | (294.4) | (284.1) | (273.7) | (263.6) | (253.7) | (243.0) | (232.3) | (221.6) | (209.5) | (196.4) | (183.3) | (160.1) | ||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 34.4 | 41.0 | 26.9 | 35.1 | 43.1 | 49.0 | 58.3 | 66.8 | 75.6 | 84.4 | 93.8 | 103.3 | 112.7 | 123.7 | 135.0 | 150.5 | 166.6 | ||||||
| Total Equity | 34.4 | 41.0 | 26.9 | 35.1 | 43.1 | 49.0 | 58.3 | 66.8 | 75.6 | 84.4 | 93.8 | 103.3 | 112.7 | 123.7 | 135.0 | 150.5 | 166.6 | 186.2 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | 13.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (27.7) | (35.1) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | 45.9 | 39.2 | 26.7 | 32.1 | 40.4 | 45.0 | 54.1 | 62.2 | 70.9 | 80.1 | 90.0 | 99.8 | 109.1 | 119.9 | 131.3 | 146.6 | 162.3 | 181.7 | |||||
| Book Value | 34.4 | 41.0 | 26.9 | 35.1 | 43.1 | 49.0 | 58.3 | 66.8 | 75.6 | 84.4 | 93.8 | 103.3 | 112.7 | 123.7 | 135.0 | 150.5 | 166.6 | 186.2 | |||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| 0.4 |
| 0.5 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 173.7 |
| 197.5 |
| 0.9 |
| 1.2 |
| 1.4 |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 202.5 |
| 207.9 |
| 208.3 |
| 208.5 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.4 |
| 15.7 |
| 1.9 |
| 1.4 |
| 0.1 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.3 |
| 16.2 |
| 9.2 |
| 8.6 |
| 7.4 |
| 0.3 |
| - |
| 322.5 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| (136.3) |
| (8.2) |
| (7.4) |
| (5.9) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 186.2 |
| (101.1) |
| (87.3) |
| (67.8) |
| (61.1) |
| (39.9) |
| (101.1) |
| (87.3) |
| (67.8) |
| (61.1) |
| (39.9) |
| - |
| - |
| - |
| - |
| (1.0) |
| (0.1) |
| 1.3 |
| - |
| - |
| (101.1) |
| (87.3) |
| (67.8) |
| (61.1) |
| (39.9) |
| - |
| - |
| - |
| - |
| - |