| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||||
| Net Income | (8.6) | (5.9) | (11.0) | (9.2) | (9.4) | (10.4) | (10.3) | (10.2) | (9.8) | (10.7) | (10.8) | (10.6) | (12.2) | 15.9 | (13.2) | (23.2) | |||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | (34.8) | (35.6) | (40.7) | (44.2) | (44.2) | (64.9) | (23.4) |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | 1.1 | 1.1 | 1.0 | 1.1 | 1.0 | 0.7 | 0.3 |
| Amortization Of Intangibles | - | - | - | - | - | - | - |
| Stock-Based Compensation | 2.5 | 2.8 | 4.4 | 4.7 | 10.7 | 6.9 | 1.1 |
| Deffered Income Tax | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | (0.7) | 2.8 | 1.1 | 1.6 | 0.4 | 0.2 |
| Change In Inventory | - | 1.5 | (0.6) | 2.2 | 0.3 | 2.7 | 1.9 |
| Change In Accounts Payable | - | 2.4 | 0.4 | 0.5 | (1.6) | 1.4 | (0.4) |
| Change In Other Working Capital | - | - | - | - | - | - | - |
| Other Operating Activities | - | 0.0 | (0.0) | 0.0 | 0.1 | 0.1 | - |
| Cash From Operating Activities | - | (27.9) | (38.8) | (41.8) | (72.3) | (47.2) | (21.5) |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | 1.2 | 0.4 | 0.8 | 0.6 | 2.7 | 1.6 |
| Acquisitions | - | - | - | - | - | - | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - |
| Net Change In Cash | - | - | - | - | - | - | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | (29.1) | (39.2) | (42.6) | (72.9) | (49.9) | (23.1) |
| Free Cash Flow To Equity | - | - | - | - | - | - | |
| (23.8) |
| (26.1) |
| (16.4) |
| (14.6) |
| (7.8) |
| Cash From Operating Activities | |||||||||||||||||||||
| Depreciation & Amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Stock-Based Compensation | 0.6 | 0.7 | 0.6 | 0.5 | 0.9 | 1.1 | 1.1 | 1.2 | 1.0 | 1.3 | 1.2 | 1.1 | 1.1 | 1.8 | (2.4) | 7.1 | 4.1 | ||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Accounts Receivable | (1.5) | - | - | - | (0.6) | - | - | - | 2.2 | - | - | - | 0.9 | - | - | - | 1.4 | ||||
| Change In Inventory | (0.8) | - | - | - | (1.2) | - | - | - | 0.8 | - | - | - | 1.1 | - | - | - | 0.2 | - | |||
| Change In Accounts Payable | 0.5 | - | - | - | 0.6 | - | - | - | 1.2 | - | - | - | 1.0 | - | - | - | (0.6) | ||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Operating Activities | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | ||||
| Cash From Operating Activities | (9.0) | - | - | - | (9.2) | - | - | - | (12.5) | - | - | - | (13.5) | - | - | ||||||
| Cash From Investing Activities | |||||||||||||||||||||
| Capital Expenditures | 0.2 | - | - | - | 0.5 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.3 | - | - | - | 0.2 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Investing Activities | (0.2) | - | - | - | (0.5) | - | - | - | (0.1) | - | - | - | (0.1) | - | - | ||||||
| Cash From Financing Activities | |||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Financing Activities | 14.5 | - | - | - | 5.6 | - | - | - | 0.1 | - | - | - | 0.0 | - | - | ||||||
| Change In Cash & Equivalents | |||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow | (9.3) | - | - | - | (9.7) | - | - | - | (12.7) | - | - | - | (13.6) | - | - | - | (27.6) | - | - | - | (7.7) |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | (1.2) | (0.4) | (0.8) | (0.6) | (2.7) | (1.6) |
| Common Stock Issuance | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | 27.5 | 1.0 | 0.2 | 0.0 | 176.8 | 60.9 |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| 3.8 |
| 1.4 |
| 1.5 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (27.3) |
| - |
| - |
| - |
| (7.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| - |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.2 |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |