| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 15.4 | 62.7 | 57.4 | 48.8 | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 15.4 | 62.7 | 57.4 | 48.8 | - | - |
| Receivables | ||||||
| Accounts Receivable | 117.1 | 98.4 | 86.4 | 75.4 | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 9.4 | 7.7 | 6.6 | 7.1 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 53.8 | 53.4 | 64.9 | 76.0 | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 218.2 | 210.2 | 204.7 | 197.8 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 15.4 | 15.5 | 22.7 | 15.4 | 13.0 | 20.2 | 62.3 | 62.7 | 50.7 | 49.0 | 62.0 | 57.4 | - | - | - | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 15.4 | 15.5 | 22.7 | 15.4 | 13.0 | 20.2 | 62.3 | 62.7 | 50.7 | 49.0 | 62.0 | 57.4 | - | - | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 129.2 | 130.5 | 116.0 | 117.1 | 120.0 | 120.6 | 106.0 | 98.4 | 103.3 | 104.7 | 90.1 | 86.4 | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 0.8 | 0.8 | 0.8 | 0.8 | 19.9 | - | - | 0.7 | - | - | - | - | - | - | - | - | ||
| 2.1 |
| 1.9 |
| 2.2 |
| 4.6 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 145.6 | 180.0 | 158.6 | 142.4 | - | - |
| Property,Plant & Equipment Net |
| - |
| - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | - |
| Goodwill | 11.8 | 11.8 | 11.8 | 11.8 | - | - |
| Intangible Assets | 0.4 | 0.7 | 0.7 | 0.7 | - | - |
| Operating Lease Right Of Use Assets | 62.3 | 59.1 | 70.9 | 83.1 | - | - |
| Deferred Tax Assets | 7.2 | 4.3 | 4.6 | 9.3 | - | - |
| Other Non-Current Assets | 13.8 | 8.8 | 6.2 | 5.7 | - | - |
| Total Non-Current Assets | 127.6 | 113.9 | 134.7 | 151.8 | - | - |
| Total Assets | 273.2 | 293.9 | 293.3 | 294.2 | - | - |
| 5.5 |
| 4.7 |
| 6.4 |
| 8.6 |
| - |
| - |
| Operating Lease Liabilities Current | 14.3 | 12.1 | 13.0 | 13.8 | - | - |
| Accrued Expenses | 38.6 | 30.7 | 29.4 | 33.5 | - | - |
| Other Current Liabilities | 0.0 | 0.1 | 2.3 | 2.6 | - | - |
| Total Current Liabilities | 79.9 | 71.0 | 73.3 | 97.8 | - | - |
| Deferred Revenue Non-Current |
| 1.1 |
| 1.1 |
| 1.4 |
| 4.0 |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | 2.0 | 1.3 | 1.2 | 0.8 | - | - |
| Other Non-Current Liabilities | 3.2 | 1.7 | 3.3 | 2.3 | - | - |
| Total Non-Current Liabilities | 59.0 | 57.1 | 70.1 | 82.9 | - | - |
| Total Liabilities | 138.9 | 128.1 | 143.4 | 180.7 | - | - |
| 25.7 |
| (11.1) |
| (44.8) |
| (76.4) |
| - |
| - |
| Accumulated Other Comprehensive Income | (6.3) | (7.9) | (6.3) | (4.6) | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 134.3 | 165.8 | 150.0 | 113.5 | 94.7 | 18.7 |
| Total Equity | 134.3 | 165.8 | 150.0 | 113.5 | 94.7 | 18.7 |
| 65.7 |
| 109.0 |
| 85.3 |
| 44.6 |
| - |
| - |
| Book Value | 134.3 | 165.8 | 150.0 | 113.5 | 94.7 | 18.7 |
| Tangible Book Value | 122.1 | 153.3 | 137.4 | 100.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 16.9 | 9.2 | 10.5 | 9.4 | 8.1 | 6.9 | 8.2 | 7.7 | 5.9 | 5.3 | 6.8 | 6.6 | - | - | - | - | - | - |
| Other Current Assets | 1.9 | 1.9 | 2.0 | 2.1 | 2.5 | 2.0 | 1.6 | 1.9 | 2.2 | 2.0 | 2.2 | 2.2 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 165.4 | 158.5 | 152.8 | 145.6 | 148.7 | 159.0 | 188.5 | 180.0 | 171.4 | 169.5 | 167.5 | 158.6 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | - |
| Goodwill | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 54.1 | 57.2 | 59.2 | 62.3 | 65.7 | 54.1 | 58.8 | 59.1 | 62.2 | 69.2 | 67.1 | 70.9 | - | - | - | - | - | - |
| Deferred Tax Assets | 8.0 | 8.6 | 8.2 | 7.2 | 6.0 | 5.1 | 4.4 | 4.3 | 4.0 | 4.3 | 4.3 | 4.6 | - | - | - | - | - | - |
| Other Non-Current Assets | 15.2 | 15.5 | 15.3 | 13.8 | 12.0 | 10.4 | 9.5 | 8.8 | 8.8 | 7.4 | 6.8 | 6.2 | - | - | - | - | - | - |
| Total Non-Current Assets | 131.8 | 137.3 | 131.1 | 127.6 | 126.1 | 113.5 | 117.7 | 113.9 | 118.2 | 128.7 | 128.0 | 134.7 | - | - | - | - | - | - |
| Total Assets | 297.2 | 295.8 | 283.9 | 273.2 | 274.7 | 272.5 | 306.3 | 293.9 | 289.6 | 298.2 | 295.5 | 293.3 | - | - | - | - | - | - |
| - |
| - |
| Short Term Debt | 0.8 | 0.8 | 0.8 | 0.8 | 19.9 | - | - | 0.7 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 6.8 | 8.5 | 6.2 | 5.5 | 6.0 | 7.2 | 4.9 | 4.7 | 5.4 | 6.5 | 5.9 | 6.4 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 14.6 | 14.4 | 14.3 | 14.3 | 14.2 | 12.2 | 12.4 | 12.1 | 13.1 | 13.6 | 13.0 | 13.0 | - | - | - | - | - | - |
| Accrued Expenses | 38.2 | 37.4 | 36.1 | 38.6 | 29.7 | 33.3 | 34.1 | 30.7 | 30.8 | 32.4 | 32.9 | 29.4 | - | - | - | - | - | - |
| Other Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 2.3 | - | - | - | - | - | - |
| Total Current Liabilities | 84.8 | 86.5 | 84.0 | 79.9 | 89.0 | 110.6 | 77.8 | 71.0 | 70.8 | 74.2 | 73.7 | 73.3 | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 45.0 | 48.5 | 50.7 | 53.8 | 56.9 | 48.3 | 52.8 | 53.4 | 55.7 | 62.4 | 61.1 | 64.9 | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 1.8 | 1.5 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.3 | 1.6 | 1.5 | 1.4 | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 4.2 | 4.2 | 3.7 | 3.2 | 2.8 | 2.8 | 2.7 | 1.7 | 1.7 | 3.2 | 2.6 | 3.3 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 51.7 | 54.8 | 56.2 | 59.0 | 61.5 | 52.9 | 57.4 | 57.1 | 59.5 | 67.8 | 65.7 | 70.1 | - | - | - | - | - | - |
| Total Liabilities | 136.5 | 141.3 | 140.2 | 138.9 | 150.6 | 163.6 | 135.2 | 128.1 | 130.3 | 142.1 | 139.4 | 143.4 | - | - | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | 224.2 | 223.9 | 221.6 | 218.2 | 216.2 | 212.1 | 210.9 | 210.2 | 209.1 | 207.6 | 206.3 | 204.7 | - | - | - | - | - | - |
| Retained Earnings | 63.3 | 50.0 | 37.8 | 25.7 | 16.1 | 5.7 | (3.6) | (11.1) | (21.0) | (31.3) | (37.4) | (44.8) | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (13.3) | (10.5) | (9.7) | (6.3) | (6.5) | (7.3) | (6.1) | (7.9) | (6.6) | (6.1) | (7.2) | (6.3) | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 160.8 | 154.5 | 143.6 | 134.3 | 124.2 | 108.9 | 171.1 | 165.8 | 159.3 | 156.1 | 156.0 | 150.0 | 144.4 | 131.7 | 118.9 | 113.5 | 94.7 | 18.7 |
| Total Equity | 160.8 | 154.5 | 143.6 | 134.3 | 124.2 | 108.9 | 171.1 | 165.8 | 159.3 | 156.1 | 156.0 | 150.0 | 144.4 | 131.7 | 118.9 | 113.5 | 94.7 | 18.7 |
| - |
| - |
| Net debt | (14.6) | (14.6) | (21.8) | (14.5) | 6.9 | - | - | (62.1) | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 80.6 | 72.0 | 68.7 | 65.7 | 59.7 | 48.4 | 110.8 | 109.0 | 100.6 | 95.3 | 93.8 | 85.3 | - | - | - | - | - | - |
| Book Value | 160.8 | 154.5 | 143.6 | 134.3 | 124.2 | 108.9 | 171.1 | 165.8 | 159.3 | 156.1 | 156.0 | 150.0 | 144.4 | 131.7 | 118.9 | 113.5 | 94.7 | 18.7 |
| Tangible Book Value | 149.0 | 142.7 | 131.8 | 122.5 | 112.3 | 97.1 | 159.3 | 154.0 | 147.5 | 144.3 | 144.2 | 138.1 | - | - | - | - | - | - |