| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||
| Net Income | 13.3 | 12.2 | 12.0 | 9.6 | 10.5 | 9.3 | 7.5 | 9.8 | 10.3 | 6.1 | 7.4 | 4.5 | 11.3 | 9.3 | 6.5 |
| Cash From Operating Activities | |||||||||||||||
| Depreciation & Amortization | 5.2 | 4.8 | 4.4 | 4.2 | 4.3 | 4.3 | 4.4 | 4.6 | 4.9 | 4.9 | 5.0 | 5.1 | 4.7 | 4.6 | |
| Cash From Investing Activities | |||||||||||||||
| Capital Expenditures | - | - | 7.6 | - | - | - | 3.6 | - | - | - | 2.1 | - | - | - | 3.6 |
| Cash From Financing Activities | |||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |||||||||||||||
| Effects Of Exchange Rate Changes | - | - | (0.0) | - | - | - | 0.0 | - | - | - | (0.1) | - | - | - | |
| Free Cash Flow | |||||||||||||||
| Free Cash Flow | - | - | 8.0 | - | - | - | 4.1 | - | - | - | 6.6 | - | - | - | 2.0 |
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Net Income | ||||||
| Net Income | 47.2 | 36.9 | 33.7 | 31.6 | 21.5 | 13.1 |
| Cash From Operating Activities | ||||||
| Depreciation & Amortization | 18.5 | 17.2 | 19.5 | 19.0 | 18.1 | 14.1 |
| Amortization Of Intangibles | - | - | - | - | - | - |
| Stock-Based Compensation | 6.4 | 5.4 | 3.8 | 4.6 | 1.9 | 5.4 |
| Deffered Income Tax | - | (3.1) | 0.4 | 4.4 | (5.3) | (1.9) |
| Asset Impairments | - | 1.4 | 1.5 | 0.0 | 0.0 | 0.0 |
| Gains & Losses On Investments | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 19.3 | 12.1 | 12.3 | 9.7 | 13.3 |
| Change In Inventory | - | - | - | - | - | - |
| Change In Accounts Payable | - | 6.2 | (2.2) | (3.8) | 2.3 | (4.0) |
| Change In Other Working Capital | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - |
| Cash From Operating Activities | - | 45.7 | 35.9 | 41.9 | 40.0 | 16.1 |
| Cash From Investing Activities | ||||||
| Capital Expenditures | - | 18.4 | 8.9 | 19.0 | 25.9 | 20.8 |
| Acquisitions | - | - | - | - | - | - |
| Divestitures | ||||||
| Cash From Financing Activities | ||||||
| Debt Issued | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - |
| Common Stock Issuance | ||||||
| Change In Cash & Equivalents | ||||||
| Effects Of Exchange Rate Changes | - | (0.0) | (0.0) | (0.6) | (1.0) | (0.2) |
| Net Change In Cash | - | (47.4) | 5.3 | 8.6 | (9.0) | 36.0 |
| Free Cash Flow | ||||||
| Free Cash Flow | - | 27.3 | 27.0 | 22.9 | 14.1 | (4.7) |
| Free Cash Flow To Equity | - | - | - | - | - | - |
| 4.7 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 0.8 | 1.1 | 2.6 | 1.9 | 1.6 | 1.2 | 0.7 | 1.0 | 0.5 | 1.4 | 0.8 | 0.6 | 1.3 | 1.5 | 1.1 |
| Deffered Income Tax | - | - | (1.1) | - | - | - | (0.1) | - | - | - | 0.2 | - | - | - | 0.3 |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | (1.0) | - | - | - | 7.6 | - | - | - | 3.8 | - | - | - | 6.9 |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | (0.3) | - | - | - | 4.6 | - | - | - | 0.2 | - | - | - | 0.9 |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | - | 15.7 | - | - | - | 7.8 | - | - | - | 8.7 | - | - | - | 5.6 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | (7.6) | - | - | - | (3.6) | - | - | - | (2.1) | - | - | - | (3.6) |
| Debt Repaid |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | 2.8 | - | - | - | 4.8 | - | - | - | 1.8 | - | - | - | 0.3 |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | - | (0.6) | - | - | - | (4.6) | - | - | - | (2.0) | - | - | - | (7.7) |
| (0.3) |
| Net Change In Cash | - | - | 7.3 | - | - | - | (0.4) | - | - | - | 4.6 | - | - | - | (6.0) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (0.1) |
| 0.0 |
| 0.0 |
| Purchase Of Investments | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - |
| Cash From Investing Activities | - | (18.4) | (8.9) | (19.0) | (25.9) | (20.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Repurchased | - | 78.0 | 21.6 | 0.3 | 3.4 | 0.0 |
| Dividends Paid | - | - | - | 0.0 | 0.0 | 4.0 |
| Other Financing Activities | - | - | - | - | - | - |
| Cash From Financing Activities | - | (74.7) | (21.7) | (13.6) | (22.1) | 40.9 |
| Cash Beginning Of Period |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - | - |