| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 112.8 | 84.4 | 157.0 | 68.6 | 92.0 | 72.0 | 34.1 | 20.5 | 6.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 526.6 | 591.9 | 368.1 | 296.2 | 154.7 | 211.5 | 64.9 | 69.5 | - | - |
| Cash And Short Term Investments | 639.4 | 676.3 | 525.1 | 364.8 | 246.8 | 283.6 | 99.0 | 90.0 | 6.0 | - |
| Receivables | ||||||||||
| Accounts Receivable | - | 0.0 | 0.0 | 0.2 | 1.1 | 1.9 | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 21.4 | 13.4 | 7.5 | 5.4 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 22.5 | 20.7 | 15.8 | 14.1 | 10.4 | 8.2 | 7.2 | 6.4 | - | - |
| Accumulated Depreciation | 14.3 | 11.7 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 17.6 | 15.4 | 6.6 | 4.3 | 2.1 | 1.0 | 0.7 | 1.4 | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 27.6 | 18.9 | 1.1 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 157.5 | 112.8 | 298.9 | 114.6 | 130.0 | 84.4 | 400.3 | 183.0 | 108.3 | 157.0 | 151.9 | 102.8 | 67.2 | 68.6 | 102.0 | ||||||||||||||||||||
| 3.1 |
| 3.1 |
| 2.7 |
| 0.7 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 666.7 | 689.7 | 532.6 | 370.5 | 251.0 | 288.6 | 101.7 | 90.7 | - | - |
| 9.6 |
| 7.6 |
| 5.6 |
| 3.9 |
| 2.5 |
| 1.3 |
| - |
| - |
| Property,Plant & Equipment Net | 8.2 | 9.0 | 6.2 | 6.5 | 4.8 | 4.3 | 4.6 | 5.2 | - | - |
| Long Term Investments | 410.3 | 405.8 | 107.5 | 8.3 | 121.3 | 0.0 | 1.5 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 23.1 | 18.8 | 2.2 | 2.5 | 3.9 | 5.2 | 5.1 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | 0.0 | 0.1 | 0.3 | 0.1 | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,109.3 | 1,124.1 | 649.3 | 388.0 | 381.3 | 298.3 | 113.0 | 96.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | 8.6 | 29.0 | 27.6 | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 1.7 | 1.9 | 1.7 | 1.5 | 1.1 | - | - | - |
| Accrued Expenses | 40.9 | 30.4 | 18.8 | 17.0 | 12.3 | 8.5 | 5.0 | 3.6 | - | - |
| Other Current Liabilities | - | - | - | - | - | 0.0 | 0.1 | 0.1 | - | - |
| Total Current Liabilities | 58.8 | 46.1 | 27.1 | 31.7 | 45.2 | 38.6 | 6.9 | 5.4 | - | - |
| 1.6 |
| 3.5 |
| 5.2 |
| 5.6 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | 5.2 | 31.2 | 56.2 | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 0.0 | 0.0 | 0.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 86.4 | 64.9 | 28.2 | 38.5 | 79.8 | 100.0 | 12.6 | 7.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (736.5) | (622.8) | (348.4) | (235.4) | (176.7) | (127.0) | (92.5) | (50.5) | - | - |
| Accumulated Other Comprehensive Income | 2.3 | 0.8 | 0.6 | (2.9) | (0.7) | 0.0 | 0.1 | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,022.9 | 1,059.1 | 621.1 | 349.5 | 301.5 | 198.3 | 100.4 | (48.9) | (15.7) | (4.1) |
| Total Equity | 1,022.9 | 1,059.1 | 621.1 | 349.5 | 301.5 | 198.3 | 100.4 | (48.9) | (15.7) | (4.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 607.9 | 643.6 | 505.5 | 338.7 | 205.8 | 250.0 | 94.7 | 85.3 | - | - |
| Book Value | 1,022.9 | 1,059.1 | 621.1 | 349.5 | 301.5 | 198.3 | 100.4 | (48.9) | (15.7) | (4.1) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |
| 49.1 |
| 55.3 |
| 92.0 |
| 108.4 |
| 90.4 |
| 136.8 |
| 72.0 |
| 81.2 |
| 147.5 |
| 35.5 |
| 34.1 |
| 38.8 |
| 88.1 |
| 35.3 |
| 20.5 |
| 21.5 |
| 24.9 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 513.7 | 526.6 | 488.0 | 555.1 | 562.5 | 591.9 | 519.7 | 518.6 | 590.4 | 368.1 | 316.9 | 390.9 | 272.2 | 296.2 | 284.3 | 219.5 | 197.3 | 154.7 | 156.1 | 183.7 | 165.6 | 211.5 | 197.4 | 22.9 | 52.4 | 64.9 | 70.5 | 32.0 | - | 69.5 | - | - | - | - | - |
| Cash And Short Term Investments | 671.2 | 639.4 | 786.9 | 669.7 | 692.5 | 676.3 | 920.0 | 701.7 | 698.8 | 525.1 | 468.8 | 493.7 | 339.5 | 364.8 | 386.2 | 268.6 | 252.6 | 246.8 | 264.6 | 274.2 | 302.3 | 283.6 | 278.7 | 170.4 | 87.9 | 99.0 | 109.4 | 120.2 | 35.3 | 90.0 | 21.5 | 24.9 | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 6.7 | 0.2 | 0.5 | 0.2 | 3.4 | 0.3 | 0.7 | 1.1 | 1.0 | 1.3 | 2.9 | 1.9 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 18.3 | 21.4 | 15.8 | 15.9 | 15.4 | 13.4 | 12.2 | 11.5 | 10.6 | 7.5 | 6.7 | 7.9 | 4.0 | 5.4 | 3.7 | 3.3 | 2.8 | 3.1 | |||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Assets | 696.1 | 666.7 | 802.7 | 685.6 | 707.9 | 689.7 | 932.2 | 713.2 | 709.4 | 532.6 | 482.2 | 501.8 | 344.0 | 370.5 | 393.4 | 272.2 | |||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 23.6 | 22.5 | 21.9 | 21.8 | 21.2 | 20.7 | 19.4 | 17.9 | 17.1 | 15.8 | 15.2 | 15.2 | 14.8 | 14.1 | 13.7 | 13.6 | 11.3 | 10.4 | 9.9 | 9.6 | 9.0 | 8.2 | 7.6 | 7.5 | 7.2 | 7.2 | 7.0 | 6.9 | - | 6.4 | - | - | - | - | - |
| Accumulated Depreciation | 14.9 | 14.3 | 13.7 | 13.0 | 12.3 | 11.7 | 11.1 | 10.8 | 10.2 | 9.6 | 9.0 | 8.3 | 8.1 | 7.6 | 7.0 | 6.4 | 6.1 | ||||||||||||||||||
| Property,Plant & Equipment Net | 8.6 | 8.2 | 8.2 | 8.8 | 8.9 | 9.0 | 8.2 | 7.1 | 6.9 | 6.2 | 6.2 | 6.8 | 6.7 | 6.5 | 6.7 | 7.2 | 5.3 | ||||||||||||||||||
| Long Term Investments | 301.7 | 410.3 | 350.0 | 322.1 | 358.7 | 405.8 | 280.1 | 251.1 | 242.6 | 107.5 | 42.4 | 16.4 | 11.7 | 8.3 | 7.7 | 55.2 | 93.6 | ||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Operating Lease Right Of Use Assets | 22.6 | 23.1 | 23.5 | 23.9 | 24.4 | 18.8 | 18.4 | 1.3 | 1.8 | 2.2 | 1.3 | 1.7 | 2.1 | 2.5 | 2.8 | 3.2 | |||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | ||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Assets | 1,030.3 | 1,109.3 | 1,185.1 | 1,041.3 | 1,100.6 | 1,124.1 | 1,239.9 | 973.7 | 961.5 | 649.3 | 532.9 | 527.6 | 364.7 | 388.0 | 410.9 | 338.0 | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||
| Accounts Payable | 20.7 | 17.6 | 18.4 | 17.3 | 17.6 | 15.4 | 12.6 | 15.9 | 6.3 | 6.6 | 5.2 | 5.9 | 4.4 | 4.3 | 3.6 | 4.2 | 3.4 | 2.1 | 2.2 | 2.1 | 1.3 | 1.0 | 1.4 | 1.0 | 0.7 | 0.7 | 0.8 | 1.1 | - | 1.4 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Revenue Current | - | - | 0.5 | - | - | - | - | - | - | - | 1.4 | 2.8 | 6.3 | 8.6 | 10.3 | 35.8 | 39.2 | ||||||||||||||||||
| Operating Lease Liabilities Current | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.6 | 1.2 | 1.7 | 2.1 | 2.0 | 1.9 | 1.9 | 1.8 | 1.8 | |||||||||||||||||||
| Accrued Expenses | 43.7 | 40.9 | 45.3 | 37.8 | 32.9 | 30.4 | 28.1 | 24.3 | 17.5 | 18.8 | 16.2 | 14.7 | 17.3 | 17.0 | 17.0 | 16.2 | 12.6 | 12.3 | |||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Current Liabilities | 64.8 | 58.8 | 64.5 | 55.3 | 50.8 | 46.1 | 40.7 | 40.7 | 25.0 | 27.1 | 24.9 | 25.3 | 29.8 | 31.7 | 32.7 | ||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 28.3 | 27.6 | 26.9 | 26.3 | 25.7 | 18.9 | 18.8 | 1.3 | 1.3 | 1.1 | - | 0.6 | 1.1 | 1.6 | 2.1 | 2.6 | |||||||||||||||||||
| Deferred Revenue Non-Current | - | - | 1.7 | - | - | - | - | - | - | - | - | - | 0.0 | 5.2 | 7.3 | 8.0 | 10.2 | ||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Liabilities | 93.1 | 86.4 | 93.1 | 81.6 | 76.5 | 64.9 | 59.5 | 42.0 | 26.2 | 28.2 | 24.9 | 25.9 | 30.9 | 38.5 | 42.1 | 68.7 | |||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Retained Earnings | (835.1) | (736.5) | (653.3) | (772.5) | (695.0) | (622.8) | (492.5) | (440.7) | (387.9) | (348.4) | (314.4) | (287.0) | (259.0) | (235.4) | (211.2) | (212.8) | (190.8) | ||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.5) | 2.3 | 2.1 | 1.5 | 1.6 | 0.8 | 3.8 | (1.4) | (0.9) | 0.6 | (0.8) | (1.2) | (1.4) | (2.9) | (4.0) | (3.6) | |||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Stockholders Equity | 937.3 | 1,022.9 | 1,092.0 | 959.7 | 1,024.1 | 1,059.1 | 1,180.4 | 931.7 | 935.3 | 621.1 | 508.0 | 501.6 | 333.8 | 349.5 | 368.8 | 269.3 | 288.7 | ||||||||||||||||||
| Total Equity | 937.3 | 1,022.9 | 1,092.0 | 959.7 | 1,024.1 | 1,059.1 | 1,180.4 | 931.7 | 935.3 | 621.1 | 508.0 | 501.6 | 333.8 | 349.5 | 368.8 | 269.3 | 288.7 | 301.5 | |||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Working Capital | 631.3 | 607.9 | 738.1 | 630.3 | 657.0 | 643.6 | 891.6 | 672.4 | 684.4 | 505.5 | 457.3 | 476.5 | 314.1 | 338.7 | 360.7 | 214.1 | 199.1 | 205.8 | |||||||||||||||||
| Book Value | 937.3 | 1,022.9 | 1,092.0 | 959.7 | 1,024.1 | 1,059.1 | 1,180.4 | 931.7 | 935.3 | 621.1 | 508.0 | 501.6 | 333.8 | 349.5 | 368.8 | 269.3 | 288.7 | 301.5 | |||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| 3.4 |
| 4.3 |
| 2.9 |
| 3.1 |
| 2.7 |
| 3.5 |
| 1.6 |
| 2.7 |
| 2.8 |
| 2.5 |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 256.0 |
| 251.0 |
| 269.0 |
| 279.8 |
| 308.2 |
| 288.6 |
| 281.3 |
| 174.0 |
| 89.5 |
| 101.7 |
| 112.2 |
| 122.6 |
| - |
| 90.7 |
| - |
| - |
| - |
| - |
| - |
| 5.6 |
| 5.2 |
| 4.7 |
| 4.3 |
| 3.9 |
| 3.5 |
| 3.2 |
| 2.8 |
| 2.5 |
| 2.2 |
| 1.9 |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| 4.8 |
| 4.7 |
| 4.9 |
| 4.8 |
| 4.3 |
| 4.1 |
| 4.3 |
| 4.3 |
| 4.6 |
| 4.8 |
| 5.1 |
| - |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| 121.3 |
| 121.2 |
| 38.3 |
| 8.1 |
| - |
| 10.2 |
| 1.5 |
| 3.0 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.6 |
| 3.9 |
| 4.2 |
| 4.6 |
| 4.9 |
| 5.2 |
| 5.5 |
| 4.6 |
| 4.8 |
| 5.1 |
| 5.3 |
| 5.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.8 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 358.9 |
| 381.3 |
| 399.4 |
| 328.4 |
| 326.1 |
| 298.3 |
| 301.4 |
| 184.5 |
| 101.8 |
| 113.0 |
| 122.3 |
| 133.4 |
| - |
| 96.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.0 |
| 22.9 |
| 22.1 |
| 25.5 |
| 27.6 |
| 44.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.6 |
| 1.6 |
| 1.5 |
| 1.5 |
| 1.2 |
| 1.2 |
| 1.1 |
| 1.1 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.9 |
| 9.9 |
| 7.8 |
| 8.5 |
| 6.4 |
| 5.2 |
| 5.4 |
| 5.0 |
| 4.0 |
| 4.1 |
| - |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 58.1 |
| 57.0 |
| 45.2 |
| 38.6 |
| 35.8 |
| 36.1 |
| 38.6 |
| 54.2 |
| 7.4 |
| 7.3 |
| 6.9 |
| 5.9 |
| 6.5 |
| - |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 3.5 |
| 3.9 |
| 4.4 |
| 4.8 |
| 5.2 |
| 5.6 |
| 5.0 |
| 5.3 |
| 5.6 |
| 5.9 |
| 6.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.2 |
| 39.2 |
| 48.0 |
| 52.1 |
| 56.2 |
| 46.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 70.2 |
| 79.8 |
| 81.8 |
| 88.1 |
| 93.0 |
| 100.0 |
| 106.0 |
| 12.5 |
| 12.7 |
| 12.6 |
| 11.9 |
| 12.8 |
| - |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (176.7) |
| (158.5) |
| (147.0) |
| (136.0) |
| (127.0) |
| (121.9) |
| (116.9) |
| (104.5) |
| (92.5) |
| (81.7) |
| (70.7) |
| - |
| (50.5) |
| - |
| - |
| - |
| - |
| - |
| (2.8) |
| (0.7) |
| (0.1) |
| (0.0) |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 301.5 |
| 317.6 |
| 240.3 |
| 233.1 |
| 198.3 |
| 195.4 |
| 172.1 |
| 89.1 |
| 100.4 |
| 110.4 |
| 120.6 |
| (58.1) |
| (48.9) |
| (40.7) |
| (28.0) |
| (21.3) |
| (15.7) |
| (4.1) |
| 317.6 |
| 240.3 |
| 233.1 |
| 198.3 |
| 195.4 |
| 172.1 |
| 89.1 |
| 100.4 |
| 110.4 |
| 120.6 |
| (58.1) |
| (48.9) |
| (40.7) |
| (28.0) |
| (21.3) |
| (15.7) |
| (4.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 230.3 |
| 244.0 |
| 272.0 |
| 250.0 |
| 227.2 |
| 166.5 |
| 82.1 |
| 94.7 |
| 106.2 |
| 116.2 |
| - |
| 85.3 |
| - |
| - |
| - |
| - |
| - |
| 317.6 |
| 240.3 |
| 233.1 |
| 198.3 |
| 195.4 |
| 172.1 |
| 89.1 |
| 100.4 |
| 110.4 |
| 120.6 |
| (58.1) |
| (48.9) |
| (40.7) |
| (28.0) |
| (21.3) |
| (15.7) |
| (4.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |