| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 173.3 | 41.0 | 205.0 | 139.7 | 49.9 | - |
| Restricted Cash | 3.0 | 4.3 | 0.0 | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 173.3 | 41.0 | 205.0 | 139.7 | 49.9 | - |
| Receivables | ||||||
| Accounts Receivable | - | 0.8 | 1.0 | 1.5 | 1.4 | - |
| Current Assets | ||||||
| Inventory | - | 0.0 | 5.0 | 5.6 | 5.9 | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | 10.8 | 9.2 | - |
| Accumulated Depreciation | - | - | - | 6.9 | 6.7 | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | 1.6 | 1.2 | 0.4 | 0.1 | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 289.8 | 173.3 | 69.5 | 88.1 | 98.2 | 41.0 | 81.1 | 133.8 | 179.4 | 205.0 | 249.0 | 63.8 | 107.0 | 139.7 | 177.7 | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 180.2 | 69.3 | 216.5 | 151.0 | 58.3 | - |
| Property,Plant & Equipment Net |
| 9.3 |
| 9.7 |
| 6.6 |
| 3.9 |
| 2.5 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | 0.1 | 1.2 | 4.3 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 10.0 | 3.5 | 5.7 | 9.3 | 5.9 | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 483.3 | 374.9 | 487.2 | 260.5 | 153.5 | - |
| - |
| 0.0 |
| 2.4 |
| 2.8 |
| 3.5 |
| - |
| Operating Lease Liabilities Current | 1.1 | 0.8 | 0.7 | 0.7 | 0.3 | - |
| Accrued Expenses | 6.5 | 2.4 | 3.5 | 6.7 | 2.9 | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 53.9 | 33.4 | 39.7 | 17.4 | 40.6 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 4.8 | 4.0 | 4.8 | 3.9 | 5.4 | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.4 | 0.6 | 0.4 | 0.9 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 59.7 | 94.5 | 110.9 | 58.0 | 125.7 | - |
| (636.0) |
| (530.1) |
| (401.5) |
| (202.1) |
| (52.3) |
| - |
| Accumulated Other Comprehensive Income | (3.6) | (3.3) | (2.1) | (1.2) | (1.5) | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | 7.5 | 11.8 | 2.0 | (3.9) | 5.9 | 6.7 |
| Total Stockholders Equity | 416.1 | 268.6 | 374.3 | 206.4 | 21.9 | 48.7 |
| Total Equity | 423.6 | 280.4 | 376.3 | 202.4 | 27.8 | 48.7 |
| 126.3 |
| 35.9 |
| 176.8 |
| 133.6 |
| 17.7 |
| - |
| Book Value | 416.1 | 268.6 | 374.3 | 206.4 | 21.9 | 48.7 |
| Tangible Book Value | - | - | 374.1 | 205.1 | 17.6 | - |
| 223.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 2.0 | 3.0 | 4.0 | 1.2 | 2.4 | 4.3 | 6.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 289.8 | 173.3 | 69.5 | 88.1 | 98.2 | 41.0 | 81.1 | 133.8 | 179.4 | 205.0 | 249.0 | 63.8 | 107.0 | 139.7 | 177.7 | 223.8 | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | 0.2 | 0.0 | 0.1 | 0.0 | 0.1 | 0.8 | 2.8 | 2.6 | 4.3 | 3.3 | 2.4 | 2.1 | 2.2 | 1.5 | 1.5 | 1.1 | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | 0.0 | 5.5 | 5.3 | 5.0 | 4.8 | 4.6 | 5.9 | 5.6 | 6.1 | 6.3 | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 301.5 | 180.2 | 87.7 | 104.3 | 114.3 | 69.3 | 104.7 | 147.0 | 191.8 | 216.5 | 260.8 | 76.5 | 118.2 | 151.0 | 192.4 | 239.4 | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Property,Plant & Equipment Net | 7.0 | 9.3 | 9.9 | 10.6 | 10.9 | 9.7 | 7.1 | 9.0 | 7.8 | 6.6 | 4.7 | 4.0 | 4.2 | 3.9 | 3.7 | 3.4 | - | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 7.0 | 6.8 | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.5 | 1.2 | 1.9 | 2.8 | - | - | ||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | 11.0 | 10.0 | 2.0 | 2.0 | 2.3 | 3.5 | 5.2 | 5.7 | 5.7 | 5.7 | 8.2 | 8.9 | 8.2 | 9.3 | 3.4 | 4.7 | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 594.3 | 483.3 | 386.2 | 400.5 | 414.4 | 374.9 | 375.4 | 416.3 | 461.2 | 487.2 | 532.9 | 309.8 | 227.4 | 260.5 | 294.8 | 341.0 | - | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | - | - | - | - | - | - | 0.0 | 2.7 | 2.5 | 2.4 | 2.8 | 2.8 | 3.6 | 2.8 | 2.8 | 3.3 | - | |||||
| Operating Lease Liabilities Current | 0.5 | 1.1 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 1.1 | 0.6 | 0.7 | 0.6 | 0.8 | 0.8 | 0.7 | 0.3 | 0.4 | ||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | 48.2 | 53.9 | 62.0 | 27.1 | 37.2 | 33.4 | 41.9 | 40.2 | 39.2 | 39.7 | 62.5 | 62.5 | 17.3 | 17.4 | 20.3 | |||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 1.1 | 1.2 | 1.3 | 1.5 | 1.6 | 1.7 | 2.0 | 1.6 | 1.2 | 0.6 | 0.2 | 0.3 | 0.4 | 0.9 | 0.8 | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | 0.0 | 4.8 | 4.6 | 4.4 | 4.3 | 4.0 | 4.5 | 4.5 | 4.8 | 4.8 | 4.4 | 4.3 | 3.9 | 3.9 | 4.3 | 5.0 | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 0.0 | 0.4 | 0.4 | 0.4 | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 48.6 | 59.7 | 92.4 | 89.7 | 99.0 | 94.5 | 115.2 | 113.1 | 111.4 | 110.9 | 144.1 | 143.0 | 58.3 | 58.0 | 51.3 | 55.1 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 10.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Retained Earnings | (594.3) | (636.0) | (602.0) | (584.5) | (560.6) | (530.1) | (547.0) | (503.8) | (457.0) | (401.5) | (354.3) | (276.5) | (238.2) | (202.1) | (162.5) | (122.1) | - | |||||
| Accumulated Other Comprehensive Income | (4.3) | (3.6) | (3.1) | (2.9) | (3.3) | (3.3) | (2.4) | (2.6) | (2.3) | (2.1) | (1.9) | (2.1) | (1.2) | (1.2) | (0.9) | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | 5.4 | 7.5 | 13.6 | 17.4 | 8.4 | 11.8 | 10.2 | 14.0 | 18.2 | 2.0 | 0.6 | 5.8 | (6.4) | (3.9) | (0.4) | 2.7 | - | |||||
| Total Stockholders Equity | 540.3 | 416.1 | 280.1 | 293.3 | 307.0 | 268.6 | 250.1 | 289.2 | 331.5 | 374.3 | 388.2 | 160.9 | 175.5 | 206.4 | 243.8 | 283.2 | 11.2 | |||||
| Total Equity | 545.7 | 423.6 | 293.8 | 310.8 | 315.3 | 280.4 | 260.3 | 303.1 | 349.7 | 376.3 | 388.8 | 166.7 | 169.1 | 202.4 | 243.5 | 285.9 | 11.2 | - | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | 253.2 | 126.3 | 25.7 | 77.1 | 77.1 | 35.9 | 62.8 | 106.8 | 152.6 | 176.8 | 198.3 | 14.0 | 100.8 | 133.6 | 172.1 | 215.2 | - | - | ||||
| Book Value | 540.3 | 416.1 | 280.1 | 293.3 | 307.0 | 268.6 | 250.1 | 289.2 | 331.5 | 374.3 | 388.2 | 160.9 | 175.5 | 206.4 | 243.8 | 283.2 | 11.2 | - | ||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | 388.0 | 160.7 | 174.9 | 205.1 | 241.9 | 280.4 | - | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.5 |
| 60.3 |
| 48.1 |
| 48.7 |
| 55.5 |
| 60.3 |
| 48.1 |
| 48.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.5 |
| 60.3 |
| 48.1 |
| 48.7 |
| - |
| - |
| - |
| - |
| - |