Name: IE Income Statement - Ivanhoe Electric Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

IE - Ivanhoe Electric Inc.

USD | NYSE | Basic Materials

IE Income Statement - Ivanhoe Electric Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21
Revenues
Revenues	0.9	0.9	0.5	1.1	0.7	1.3	0.7	0.5	0.4	1.7	0.2	1.3	0.7	0.3	1.2	0.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021
Revenues
Revenues	3.4	3.2	2.9	3.9	8.4	4.7
Cost of Revenue	1.2	1.1	1.0	3.0	3.1	1.5
Gross Profit	2.2	2.1	1.9	0.9	5.3	3.1
Operating Expenses
Research & Development	0.6	0.3	2.9	6.1	5.0	3.8
Selling General & Administrative	-	-	-	-	-	-
Operating Income
Operating Income	10.2	(113.6)	(177.0)	(180.4)	(132.2)	(60.7)
Non-Operating
Interest Income	-	-	-	-	-	-
Interest Expense	-	2.8	2.9	3.7	2.1	1.5
Income From Equity Investments
Tax & Net
Income Tax Expense	12.2	0.0	0.0	(0.6)	0.6	0.5
Net Income From Continuing Ops	(9.5)	(125.0)	(140.3)	(216.1)	(160.2)	(68.5)
Net Income From Discontinued Ops
Per Share
EPS Basic	(0.22)	0.79	1.07	1.95	1.91	0.96
EPS Diluted	(0.21)	0.79	1.07	1.95	1.91	0.96
Shares Basic
Supplementary Data
EBITDA	-	(110.6)	(174.2)	(177.8)	(128.0)	(56.5)
EBIT	10.2	(113.6)	(177.0)	(180.4)	(132.2)	(60.7)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	0.4	0.1	0.1	0.1	0.1	0.3	0.9	0.8	0.8	0.9	1.2	2.1	1.8	1.3	1.1	1.3	1.3	-	1.0	0.8	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.1	0.0	0.1	0.0	0.1	0.1	0.0	0.0
General & Administrative	9.9	8.8	9.1	9.7	11.6	10.6	10.9	10.7	12.6	13.5	11.4	12.7	10.6	10.2	6.9	4.7	5.2
Depreciation & Amortization	0.6	-	-	-	0.6	-	-	-	0.6	-	-	-	1.0	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	96.8	(37.3)	(23.6)	(25.6)	(27.0)	(29.7)	(41.8)	(48.5)	(56.9)	(47.5)	(47.0)	(47.4)	(38.6)	(43.6)	(41.7)	(29.7)	(17.2)	-	-	-	-

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	1.4	-	-	-	1.7	-	-	-	1.8	-	-	-	0.8	-	0.2	0.5	-	-
Income From Equity Investments	(3.8)	(2.7)	4.4	(2.3)	(5.0)	0.1	(4.3)	(1.5)	(3.0)	(0.5)	(34.2)	(0.6)	(0.6)	(0.6)	(1.5)	(1.6)
Other Non-Operating Income	0.8	(0.1)	(1.1)	0.6	(0.6)	(1.1)	(0.2)	(0.4)	(0.3)	(0.1)	(0.3)	1.1	0.7	0.4	0.2	(1.4)	(0.2)
Pre-Tax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Tax & Net
Income Tax Expense	12.2	0.0	0.0	0.0	0.0	0.1	0.0	0.0	(0.0)	(0.4)	0.0	(0.1)	(0.1)	(0.5)	(0.2)	(0.1)	1.3	-	(0.0)	0.1	-
Net Income From Continuing Ops	81.4	(40.3)	(21.6)	(29.0)	(34.1)	18.5	(47.1)	(51.5)	(60.1)	(49.4)	(83.3)	(44.8)	(38.6)	(43.2)	(43.9)	(55.5)	(17.7)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	81.4	(40.3)	(21.6)	(29.0)	(34.1)	18.5	(47.1)	(51.5)	(60.1)	(49.4)	(83.3)	(44.8)	(38.6)	(43.2)	(43.9)	(55.5)	(17.7)
Net Income Attributable To Parent	41.7	(34.0)	(17.5)	(23.9)	(30.5)	16.9	(43.2)	(46.8)	(55.5)	(47.2)	(77.9)	(38.3)	(36.1)	(39.6)	(40.4)	(54.4)
Less: Minority Interest	39.6	(6.3)	(4.1)	(5.1)	(3.6)	1.6	(3.9)	(4.7)	(4.6)	(2.2)	(5.4)	(6.6)	(2.5)	(3.6)	(3.5)	(1.1)	(2.2)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	41.7	(34.0)	(17.5)	(23.9)	(30.5)	16.9	(43.2)	(46.8)	(55.5)	(47.2)	(77.9)	(38.3)	(36.1)	(39.6)	(40.4)

Per Share
EPS Basic	(0.27)	-	0.13	0.18	0.24	-	0.36	0.39	0.46	-	0.74	0.41	0.39	-	0.43	0.85	0.24	-	0.28	0.18	-
EPS Diluted	(0.26)	-	0.13	0.18	0.24	-	0.36	0.39	0.46	-	0.74	0.41	0.39	-	0.43	0.85	0.24	-
Shares Basic	152.2	-	132.9	132.6	126.7	-	120.4	120.3	120.2	-	104.9	93.1	93.0	-	92.9	64.2	63.9	-
Shares Diluted	158.5	-	132.9	132.6	126.7	-	120.4	120.3	120.2	-	104.9	93.1	93.0	-	92.9	64.2	63.9	-

Supplementary Data
EBITDA	97.3	-	-	-	(26.4)	-	-	-	(56.3)	-	-	-	(37.5)	-	-	-	(16.2)	-	-	-	-
EBIT	96.8	(37.3)	(23.6)	(25.6)	(27.0)	(29.7)	(41.8)	(48.5)	(56.9)	(47.5)	(47.0)	(47.4)	(38.6)	(43.6)	(41.7)	(29.7)	(17.2)	-	-