| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | - | - | - | - | 6.3 | 1.7 | 3.5 | 2.7 | 1.6 |
| Restricted Cash | 5.1 | 4.7 | 0.1 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 6.7 | 7.1 | 0.0 | 0.0 | - | - |
| Cash And Short Term Investments | - | - | - | - | 13.4 | 1.7 | 3.5 | 2.7 | 1.6 |
| Receivables | |||||||||
| Accounts Receivable | 3.5 | 3.9 | 0.2 | 0.4 | 6.3 | 4.1 | 2.3 | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.2 | 0.2 | 0.0 | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | 0.7 | 1.2 | 3.0 | 2.7 | - | - |
| Accumulated Depreciation | - | - | - | 0.6 | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 3.3 | 2.8 | 0.0 | 3.2 | 4.5 | 0.6 | 1.2 | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | 0.0 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 94.9 | 91.5 | 83.4 | 33.8 | 26.8 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | 3.5 | 2.7 | 1.6 |
| Restricted Cash | 5.1 | 4.7 | 0.1 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 6.7 | 6.7 | 7.1 | - | - | 0.0 | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | 3.5 | 2.7 | 1.6 |
| Receivables | |||||||||||
| Accounts Receivable | 3.5 | 3.9 | 0.2 | 0.4 | 2.9 | 6.3 | - | - | 2.3 | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.2 | 0.2 | 0.0 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | 0.7 | 1.1 | 1.2 | - | - | 2.7 | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 3.3 | 2.8 | 0.0 | 3.2 | 3.3 | 4.5 | - | - | 1.2 | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Additional Paid In Capital | 94.9 | 91.5 | 83.4 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | 0.2 | 0.5 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 9.6 | 10.0 | 5.5 | 27.4 | 20.4 | 7.3 | 5.9 | - | - |
| 1.0 |
| 0.8 |
| 0.7 |
| - |
| - |
| Property,Plant & Equipment Net | 0.6 | 0.8 | - | 0.2 | 0.3 | 2.2 | 2.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 12.6 | 62.4 | - | 0.5 | 2.0 | - | - | - | - |
| Intangible Assets | 12.6 | 62.4 | - | 2.6 | 4.8 | 5.2 | 2.2 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | 0.1 | 0.3 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | 0.4 | 0.5 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 23.2 | 73.8 | 57.7 | 30.6 | 28.5 | 16.0 | 11.1 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | 1.5 | 1.4 | 1.8 | 1.5 | - | - |
| Operating Lease Liabilities Current | - | - | - | 0.0 | 0.2 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 4.8 | 3.8 | 0.1 | 24.1 | 12.3 | 7.5 | 7.3 | - | - |
| 0.1 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0.1 | 0.3 | 0.2 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 3.2 | - | 0.0 | 0.3 | 0.3 | - | - | - |
| Total Liabilities | 5.0 | 7.0 | 0.1 | 24.1 | 12.6 | 7.8 | 7.5 | - | - |
| 5.9 |
| 5.9 |
| - |
| - |
| Retained Earnings | (78.8) | (26.7) | (24.6) | (28.1) | (12.8) | 1.1 | (2.5) | - | - |
| Accumulated Other Comprehensive Income | 1.5 | (0.1) | (0.0) | 0.4 | 0.6 | 0.5 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | (0.1) | 0.9 | 0.2 | 0.2 | - | - |
| Total Stockholders Equity | 17.7 | 64.8 | 57.6 | 6.6 | 15.1 | 7.9 | 3.4 | 0.3 | (2.4) |
| Total Equity | 18.2 | 66.8 | 57.6 | 6.5 | 15.9 | 8.1 | 3.6 | 0.3 | (2.4) |
| - |
| - |
| - |
| - |
| Working Capital | 4.7 | 6.2 | 5.4 | 3.3 | 8.1 | (0.2) | (1.4) | - | - |
| Book Value | 17.7 | 64.8 | 57.6 | 6.6 | 15.1 | 7.9 | 3.4 | 0.3 | (2.4) |
| Tangible Book Value | (7.4) | (60.1) | - | 3.5 | 8.3 | 2.6 | 1.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | 0.2 | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 9.6 | 10.0 | 5.5 | 27.4 | 12.3 | 20.4 | - | - | 5.9 | - | - |
| - |
| 0.6 |
| 1.0 |
| 1.0 |
| - |
| - |
| 0.7 |
| - |
| - |
| Property,Plant & Equipment Net | 0.6 | 0.8 | - | 0.2 | 0.2 | 0.3 | - | - | 2.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 12.6 | 62.4 | - | 0.5 | 1.9 | 2.0 | - | - | - | - | - |
| Intangible Assets | 12.6 | 62.4 | - | 2.6 | 1.3 | 1.3 | - | - | 2.2 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | 0.1 | 0.1 | 0.3 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | 0.5 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 23.2 | 73.8 | 57.7 | 30.6 | 18.7 | 28.5 | - | - | 11.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | 1.5 | 1.7 | 1.4 | - | - | 1.5 | - | - |
| Operating Lease Liabilities Current | - | - | - | 0.0 | 0.1 | 0.2 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 4.8 | 3.8 | 0.1 | 24.1 | 10.6 | 12.3 | - | - | 7.3 | - | - |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0.0 | 0.1 | - | - | 0.2 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 3.2 | - | 0.0 | 0.1 | 0.3 | - | - | - | - | - |
| Total Liabilities | 5.0 | 7.0 | 0.1 | 24.1 | 10.7 | 12.6 | - | - | 7.5 | - | - |
| 33.8 |
| 26.8 |
| 26.8 |
| - |
| - |
| 5.9 |
| - |
| - |
| Retained Earnings | (78.8) | (26.7) | (24.6) | (28.1) | (20.6) | (12.8) | - | - | (2.5) | - | - |
| Accumulated Other Comprehensive Income | 1.5 | (0.1) | (0.0) | 0.4 | 0.4 | 0.6 | - | - | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | (0.1) | 0.8 | 0.9 | - | - | 0.2 | - | - |
| Total Stockholders Equity | 17.7 | 64.8 | 57.6 | 6.6 | 7.2 | 15.1 | 22.2 | 8.1 | 3.4 | 0.3 | (2.4) |
| Total Equity | 18.2 | 66.8 | 57.6 | 6.5 | 8.0 | 15.9 | 22.2 | 8.1 | 3.6 | 0.3 | (2.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 4.7 | 6.2 | 5.4 | 3.3 | 1.7 | 8.1 | - | - | (1.4) | - | - |
| Book Value | 17.7 | 64.8 | 57.6 | 6.6 | 7.2 | 15.1 | 22.2 | 8.1 | 3.4 | 0.3 | (2.4) |
| Tangible Book Value | (7.4) | (60.1) | - | 3.5 | 4.0 | 11.7 | - | - | 1.2 | - | - |