| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 8.7 | 1.4 | 0.3 | 5.5 | 9.6 | 14.5 | 18.2 | 18.8 |
| Cost of Revenue | 6.1 | 0.8 | 0.1 | 3.5 | 7.4 | 4.7 | 8.0 | 9.3 |
| Gross Profit | 2.6 | 0.6 | 0.2 | 2.0 | 2.3 | 9.8 | 10.3 | 9.5 |
| Operating Expenses | ||||||||
| Research & Development | 0.1 | 0.0 | - | 3.3 | 3.3 | 1.9 | 1.5 | 3.0 |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | (52.8) | (1.7) | (3.2) | (0.9) | (0.8) | 4.4 | 6.0 | 3.1 |
| Non-Operating | ||||||||
| Interest Income | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.5 | 0.5 | 0.7 | 1.3 | 0.3 | 0.2 | ||
| Tax & Net | ||||||||
| Income Tax Expense | - | 0.0 | - | (0.1) | 0.1 | 0.3 | 0.7 | 0.1 |
| Net Income From Continuing Ops | (53.6) | (2.1) | (21.4) | (2.5) | (0.6) | |||
| Per Share | ||||||||
| EPS Basic | (7.13) | (1.05) | (54.47) | (2,122.77) | (2,369.30) | 1.05 | - | - |
| EPS Diluted | (6.50) | (1.05) | (54.47) | (2,122.77) | (2,369.30) | 1.05 | ||
| Supplementary Data | ||||||||
| EBITDA | (52.7) | (1.7) | - | (0.6) | (0.7) | 4.5 | 6.2 | 3.2 |
| EBIT | (52.8) | (1.7) | (3.2) | (0.9) | (0.8) | 4.4 | ||
| - |
| - |
| - |
| Selling & Marketing | - | - | - | 3.4 | 3.8 | 1.8 | 1.5 | 1.9 |
| General & Administrative | 2.6 | 1.9 | 3.3 | 0.9 | 0.8 | 1.7 | 1.2 | 1.5 |
| Depreciation & Amortization | 0.2 | 0.1 | - | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization of Intangibles | - | - | - | 1.2 | 1.0 | 0.4 | 0.1 | 0.2 |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 55.4 | 2.3 | 3.3 | 0.9 | 16.7 | 5.4 | 4.2 | 6.4 |
| 0.4 |
| 0.5 |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.8) | (0.3) | (18.3) | (1.6) | 0.2 | (0.0) | (0.3) | (0.5) |
| Pre-Tax Income | (53.6) | (2.1) | (21.4) | (2.5) | (0.6) | 4.3 | 5.8 | 2.6 |
| 4.1 |
| 5.1 |
| 2.6 |
| Net Income From Discontinued Ops | - | - | 18.6 | (13.7) | (13.6) | - | - | - |
| Net Income | (52.1) | (2.1) | (2.6) | (15.3) | (14.2) | 4.1 | 5.1 | 2.6 |
| Net Income Attributable To Parent | (53.6) | (2.1) | (2.9) | (16.2) | (13.9) | 4.0 | 4.8 | 2.4 |
| Less: Minority Interest | (1.6) | (0.0) | (0.3) | (0.9) | (0.4) | 0.1 | 0.3 | (0.2) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (52.1) | (2.1) | (2.6) | (15.3) | (13.9) | 4.0 | 4.8 | 2.6 |
| - |
| - |
| Shares Basic | 8.0 | 2.0 | 0.4 | 0.0 | 0.0 | 3.8 | - | - |
| Shares Diluted | 8.0 | 2.0 | 0.4 | 0.0 | 0.0 | 3.8 | - | - |
| 6.0 |
| 3.1 |