| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 11.1 | 6.6 | 8.9 | 6.2 | 7.4 | 5.8 | 9.8 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Cash And Short Term Investments | 11.1 | 6.6 | 9.0 | 6.2 | 7.4 | 5.8 | 9.8 |
| Receivables | |||||||
| Accounts Receivable | 0.5 | 0.4 | 0.3 | 0.1 | 0.0 | 0.0 | - |
| Current Assets | |||||||
| Inventory | 1.0 | 1.2 | 1.6 | 2.5 | - | - | - |
| Prepaid Expenses | 0.3 | 0.5 | 0.5 | 0.8 | 1.0 | 0.4 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 2.3 | 2.6 | 1.6 | 1.4 | 0.5 | 0.5 | - |
| Accumulated Depreciation | 1.3 | 1.4 | 0.9 | 0.5 | 0.2 | 0.1 | |
| Current Liabilities | |||||||
| Accounts Payable | - | 0.0 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.6 | 0.0 | 0.4 | 0.2 | 0.2 | |
| Common Equity | |||||||
| Common Stock | 91.2 | 82.8 | 77.6 | 70.7 | 60.6 | 53.1 | - |
| Additional Paid In Capital | - | - | 35.7 | 31.7 | 21.5 | 17.8 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||
| Cash And Equivalents | 5.2 | 7.0 | 9.3 | 10.7 | 4.7 | 3.4 | 5.6 | 6.6 | - | 9.5 | 6.7 | 8.9 | 9.6 | 11.5 | 9.4 | |||||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 12.9 | 8.7 | 11.3 | 9.6 | 8.4 | 6.3 | - |
| - |
| Property,Plant & Equipment Net | 1.0 | 1.2 | 0.7 | 0.9 | 0.3 | 0.4 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 1.6 | 1.8 | 1.9 | 2.1 | 1.1 | 1.1 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 15.6 | 11.8 | 14.1 | 12.8 | 9.8 | 7.8 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.4 | 0.3 | 0.4 | 0.4 | 0.1 | 0.1 | - |
| Accrued Expenses | 0.5 | 0.3 | 0.4 | 0.1 | - | - | - |
| Other Current Liabilities | - | - | - | 3.2 | 2.2 | - | - |
| Total Current Liabilities | 1.8 | 2.0 | 2.0 | 3.3 | 2.2 | 1.7 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 2.1 | 2.6 | 2.0 | 3.7 | 2.4 | 1.9 | - |
| - |
| Retained Earnings | (117.2) | (109.1) | (101.4) | (93.5) | (74.9) | (64.6) | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.3) | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 13.4 | 9.2 | 12.1 | 9.1 | 7.4 | 5.9 | 14.2 |
| Total Equity | 13.4 | 9.2 | 12.1 | 9.1 | 7.4 | 5.9 | 14.2 |
| Working Capital | 11.0 | 6.7 | 9.3 | 6.3 | 6.2 | 4.6 | - |
| Book Value | 13.4 | 9.2 | 12.1 | 9.1 | 7.4 | 5.9 | 14.2 |
| Tangible Book Value | 11.8 | 7.4 | 10.1 | 7.0 | 6.3 | 4.8 | - |
| 6.2 |
| 5.9 |
| 11.3 |
| 15.3 |
| 7.4 |
| 9.5 |
| 10.0 |
| 4.5 |
| 5.8 |
| - |
| - |
| - |
| 9.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 5.2 | 7.0 | 9.4 | 10.8 | 4.7 | 3.5 | 5.6 | 6.6 | - | 9.6 | 6.8 | 9.0 | 9.6 | 11.5 | 9.4 | 6.2 | 5.9 | 11.3 | 15.4 | 7.4 | 9.5 | 10.1 | 4.5 | 5.8 | - | - | - | 9.8 |
| Receivables | ||||||||||||||||||||||||||||
| Accounts Receivable | - | 0.2 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | - | 0.4 | 0.2 | 0.3 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||
| Inventory | - | 0.9 | 0.9 | 1.0 | 0.8 | 1.1 | 1.2 | 1.2 | - | 0.7 | 1.1 | 1.6 | 1.3 | 1.6 | 1.8 | 2.5 | 1.4 | 1.0 | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.6 | 0.7 | 0.2 | 0.3 | 0.5 | 0.6 | 0.1 | 0.5 | - | 1.1 | 0.2 | 0.5 | 0.7 | 0.8 | 0.4 | 0.8 | 1.3 | 0.1 | ||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Assets | 6.9 | 8.8 | 10.8 | 12.9 | 6.4 | 5.5 | 7.3 | 8.7 | - | 11.8 | 8.3 | 11.3 | 11.8 | 14.0 | 11.5 | 9.6 | ||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | 2.3 | 2.4 | 2.4 | 2.6 | - | - | 1.6 | 1.6 | 1.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | 1.2 | 1.1 | 1.0 | 1.4 | - | 1.1 | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 | |||||||||||
| Property,Plant & Equipment Net | 0.6 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.2 | - | 1.5 | 0.6 | 0.7 | 0.8 | 0.7 | 0.8 | 0.9 | 1.0 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.0 | 2.0 | - | |||||||||
| Intangible Assets | 1.5 | 1.5 | 1.6 | 1.6 | 1.7 | 1.7 | 1.7 | 1.8 | - | 1.9 | 1.9 | 1.9 | 2.0 | 2.0 | 2.1 | 2.1 | 2.4 | 2.4 | ||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | |||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Assets | 9.1 | 11.2 | 13.4 | 15.6 | 9.3 | 8.5 | 10.5 | 11.8 | - | 15.3 | 10.9 | 14.1 | 14.7 | 16.9 | 14.6 | 12.8 | 15.5 | |||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | ||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | |||||||||||
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | - | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | ||||||||||||
| Accrued Expenses | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.3 | 0.1 | 0.3 | - | 0.1 | 0.3 | 0.4 | - | - | - | - | - | - | ||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 2.3 | 2.4 | 3.3 | 3.2 | - | |||||||||||
| Total Current Liabilities | 2.2 | 1.5 | 1.6 | 1.8 | 1.8 | 1.8 | 1.4 | 2.0 | - | 1.7 | 1.3 | 2.0 | 2.3 | 2.4 | 3.3 | 3.3 | ||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | - | 0.8 | - | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | ||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Liabilities | 2.2 | 1.6 | 1.8 | 2.1 | 2.3 | 2.3 | 2.1 | 2.6 | - | 2.5 | 1.3 | 2.0 | 2.3 | 2.6 | 3.6 | 3.7 | ||||||||||||
| Common Equity | ||||||||||||||||||||||||||||
| Common Stock | 92.6 | 92.0 | 91.8 | 91.2 | 87.5 | 84.5 | 84.2 | 82.8 | - | 79.9 | 77.6 | 77.6 | 77.6 | 74.9 | 72.7 | 70.7 | 69.8 | 69.1 | 63.7 | 60.6 | 60.6 | 58.0 | 53.1 | 53.1 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | 38.1 | - | 35.7 | 35.7 | 38.4 | 35.2 | 31.7 | 26.5 | |||||||||||
| Retained Earnings | (124.0) | (121.0) | (119.0) | (117.2) | (115.4) | (113.3) | (110.8) | (109.1) | - | (105.4) | (103.9) | (101.4) | (101.1) | (99.1) | (97.0) | (93.5) | (85.6) | |||||||||||
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Stockholders Equity | 6.9 | 9.6 | 11.6 | 13.4 | 7.0 | 6.2 | 8.4 | 9.2 | 11.1 | 12.8 | (9.6) | 12.1 | 12.4 | 14.3 | 11.0 | 9.1 | 10.9 | |||||||||||
| Total Equity | 6.9 | 9.6 | 11.6 | 13.4 | 7.0 | 6.2 | 8.4 | 9.2 | 11.1 | 12.8 | (9.6) | 12.1 | 12.4 | 14.3 | 11.0 | 9.1 | 10.9 | 14.2 | ||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (5.9) | (11.3) | - | |||||||||
| Working Capital | 4.7 | 7.3 | 9.2 | 11.0 | 4.6 | 3.7 | 5.8 | 6.7 | - | 10.1 | 7.0 | 9.3 | 9.6 | 11.6 | 8.3 | 6.3 | 4.6 | 7.9 | ||||||||||
| Book Value | 6.9 | 9.6 | 11.6 | 13.4 | 7.0 | 6.2 | 8.4 | 9.2 | 11.1 | 12.8 | (9.6) | 12.1 | 12.4 | 14.3 | 11.0 | 9.1 | 10.9 | 14.2 | ||||||||||
| Tangible Book Value | 5.4 | 8.0 | 10.0 | 11.8 | 5.4 | 4.5 | 6.7 | 7.4 | - | 10.9 | (11.5) | 10.1 | 10.4 | 12.3 | 8.9 | 7.0 | 6.5 | |||||||||||
| 0.3 |
| 1.0 |
| 1.3 |
| 0.0 |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.7 |
| 12.5 |
| 16.0 |
| 8.4 |
| 10.9 |
| 10.2 |
| 5.1 |
| 6.3 |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.4 |
| 17.3 |
| 9.8 |
| 12.3 |
| 11.7 |
| 6.6 |
| 7.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 4.6 |
| 1.9 |
| 2.2 |
| 1.7 |
| 2.2 |
| 1.9 |
| 1.7 |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.6 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.6 |
| 5.2 |
| 2.1 |
| 2.4 |
| 1.9 |
| 4.2 |
| 2.1 |
| 1.9 |
| - |
| - |
| - |
| - |
| 27.0 |
| 29.2 |
| 21.5 |
| 21.3 |
| 17.9 |
| 17.8 |
| 17.8 |
| - |
| - |
| - |
| - |
| (82.1) |
| (77.8) |
| (74.9) |
| (71.6) |
| (68.5) |
| (66.2) |
| (64.6) |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| (0.2) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.2 |
| 15.2 |
| 7.4 |
| 10.4 |
| 7.6 |
| 4.5 |
| 5.9 |
| 7.1 |
| 9.6 |
| 11.5 |
| 14.2 |
| 15.2 |
| 7.4 |
| 10.4 |
| 7.6 |
| 4.5 |
| 5.9 |
| 7.1 |
| 9.6 |
| 11.5 |
| 14.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.0 |
| 6.2 |
| 9.2 |
| 8.1 |
| 3.2 |
| 4.6 |
| - |
| - |
| - |
| - |
| 15.2 |
| 7.4 |
| 10.4 |
| 7.6 |
| 4.5 |
| 5.9 |
| 7.1 |
| 9.6 |
| 11.5 |
| 14.2 |
| 9.7 |
| 14.2 |
| 6.3 |
| 9.3 |
| 6.5 |
| 3.4 |
| 4.8 |
| - |
| - |
| - |
| - |