| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||
| Revenues | - | 0.8 | 1.1 | 1.3 | 1.3 | 1.1 | 1.3 | 1.3 | 1.2 | 1.2 | 0.9 | 2.3 | 1.0 | 0.5 | 0.3 | - | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | - | 4.9 | 4.6 | 4.1 | 1.1 | 1.9 | - |
| Cost of Revenue | - | 3.2 | 3.5 | 2.7 | 0.5 | - | - |
| Gross Profit | - | 1.7 | 1.1 | 1.4 | 0.5 | - | - |
| Operating Expenses | |||||||
| Research & Development | 3.1 | 2.9 | 3.2 | 3.7 | 7.3 | 5.3 | 5.8 |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | - | - | - | (7.9) | (18.6) | (10.2) | - |
| Non-Operating | |||||||
| Interest Income | 0.3 | 0.2 | 0.5 | 0.5 | 0.1 | 0.0 | 0.1 |
| Interest Expense | - | - | - | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | - | - | 0.0 | 0.0 | - | - | - |
| Net Income From Continuing Ops | (8.4) | (8.2) | (7.7) | 7.9 | 18.6 | 10.2 | |
| Per Share | |||||||
| EPS Basic | (2.10) | (8.36) | (20.14) | (3.25) | (33.17) | (37.96) | - |
| EPS Diluted | (2.10) | (8.36) | (20.14) | (3.25) | (33.17) | (37.96) | - |
| Supplementary Data | |||||||
| EBITDA | - | - | - | (7.7) | (18.4) | (10.1) | - |
| EBIT | - | - | - | (7.9) | (18.6) | (10.2) | - |
| 0.3 |
| 0.3 |
| - |
| - |
| 0.4 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | 0.6 | 0.7 | 0.7 | 1.1 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 1.3 | 0.8 | 0.3 | 0.2 | - | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | 0.2 | 0.4 | 0.6 | 0.2 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.0 | 1.0 | 0.2 | 0.1 | 0.1 | - | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||||
| Research & Development | 1.0 | 0.6 | 0.6 | 0.8 | 0.4 | 0.9 | 0.7 | 0.7 | 0.7 | 0.6 | 1.3 | 0.6 | 0.9 | 0.9 | 1.4 | 1.5 | 1.8 | 2.5 | 1.5 | 1.7 | 1.8 | 0.9 | 0.9 | 1.0 | 1.3 | 1.6 | 2.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| General & Administrative | 1.7 | 1.6 | 1.5 | 1.8 | 1.6 | 1.7 | 1.5 | 1.8 | 1.4 | 1.4 | 1.3 | 1.4 | 1.4 | 1.5 | 1.6 | 1.7 | 1.9 | ||||||||||
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | |||||||||||
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Operating Expenses | 2.8 | 2.3 | 2.2 | 2.6 | 2.1 | 2.7 | 2.2 | 2.5 | 2.1 | 2.0 | 2.7 | 2.1 | 2.3 | 2.3 | 3.1 | 6.8 | |||||||||||
| Operating Income | |||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | (2.5) | (0.3) | (2.0) | (2.1) | (3.5) | (7.9) | (3.5) | (4.3) | (3.0) | - | (3.1) | (2.2) | - | - | - | - | - |
| Non-Operating | |||||||||||||||||||||||||||
| Interest Income | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | 0.1 | - | - | ||||||||||
| Pre-Tax Income | (2.8) | (2.0) | (1.7) | (1.8) | (2.1) | (2.6) | (1.7) | (1.9) | (1.7) | (1.5) | (2.5) | (0.3) | (2.0) | (2.1) | (3.5) | (7.9) | |||||||||||
| Tax & Net | |||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (2.8) | (2.0) | (1.7) | (1.8) | (2.1) | (2.6) | (1.7) | (1.9) | (1.7) | (1.5) | (2.5) | 8.5 | (2.0) | (2.1) | 3.5 | 23.4 | (3.5) | ||||||||||
| Net Income From Discontinued Ops | (0.2) | - | - | - | (0.1) | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Net Income | (3.0) | (2.0) | (1.7) | (1.8) | (2.1) | (2.6) | (1.7) | (1.9) | (1.7) | (1.5) | (2.5) | 8.5 | (2.0) | (2.1) | 3.5 | 23.4 | (3.5) | ||||||||||
| Net Income Attributable To Parent | (3.0) | (2.0) | (1.7) | (1.8) | (2.1) | (2.6) | (1.7) | (1.9) | (1.7) | (1.5) | (2.5) | (0.3) | (2.0) | (2.1) | (3.5) | (7.9) | |||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | (2.1) | - | - | - | (4.3) | |||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Net Income To Common Shareholders | (3.0) | (2.0) | (1.7) | (1.8) | (2.1) | (2.6) | (1.7) | (1.9) | (1.7) | (1.5) | (2.5) | (0.3) | (2.0) | (2.1) | (3.5) | ||||||||||||
| Per Share | |||||||||||||||||||||||||||
| EPS Basic | (0.73) | (0.51) | (0.44) | - | (1.94) | (3.64) | (2.71) | - | (3.58) | (3.71) | (15.24) | - | (0.60) | (0.91) | (4.06) | - | (6.14) | (7.73) | (6.17) | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.73) | (0.51) | (0.44) | - | (1.94) | (3.64) | (2.71) | - | (3.58) | (3.71) | (15.24) | - | (0.60) | (0.91) | (4.06) | - | (6.14) | (7.73) | |||||||||
| Shares Basic | 4.0 | 4.0 | 4.0 | - | 1.1 | 0.7 | 0.6 | - | 0.5 | 0.4 | 0.2 | - | 3.3 | 2.3 | 0.9 | - | 0.6 | 0.6 | |||||||||
| Shares Diluted | 4.0 | 4.0 | 4.0 | - | 1.1 | 0.7 | 0.6 | - | 0.5 | 0.4 | 0.2 | - | 3.3 | 2.3 | 0.9 | - | 0.6 | 0.6 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | (2.5) | (0.3) | (1.9) | (2.1) | (3.5) | (7.8) | (3.4) | (4.2) | (2.9) | - | (3.1) | (2.2) | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | (2.5) | (0.3) | (2.0) | (2.1) | (3.5) | (7.9) | (3.5) | (4.3) | (3.0) | ||||||||
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | 6.7 | 6.6 | 5.8 | 5.8 | 6.9 | 4.5 | 3.2 |
| Depreciation & Amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
| Amortization of Intangibles | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 10.0 | 9.7 | 9.3 | 9.8 | 17.8 | 9.9 | 9.2 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | 0.5 | 0.5 | (1.3) | (0.4) | - |
| Pre-Tax Income | (8.4) | (8.2) | (7.7) | (7.9) | (18.6) | - | - |
| 8.9 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (8.5) | (8.2) | (7.7) | 7.9 | 18.6 | 10.2 | 8.9 |
| Net Income Attributable To Parent | (8.5) | (8.2) | (7.7) | (7.9) | (18.6) | (10.2) | (8.9) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (8.5) | (8.2) | (7.7) | (7.9) | (18.6) | (10.2) | (8.9) |
| Shares Basic | 4.0 | 1.0 | 0.4 | 2.4 | 0.6 | 0.3 | - |
| Shares Diluted | 4.0 | 1.0 | 0.4 | 2.4 | 0.6 | 0.3 | 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.4 |
| 1.6 |
| 1.3 |
| 1.0 |
| 0.6 |
| 0.6 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| 4.4 |
| 2.9 |
| 3.3 |
| 3.1 |
| 1.9 |
| 1.6 |
| 1.6 |
| 2.2 |
| 2.5 |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| - |
| - |
| - |
| - |
| - |
| (3.5) |
| (4.3) |
| (3.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.3) |
| 3.0 |
| 13.9 |
| (3.1) |
| (2.2) |
| 1.6 |
| 16.2 |
| (2.0) |
| (2.5) |
| (2.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.3) |
| 3.0 |
| 13.9 |
| (3.1) |
| (2.2) |
| 1.6 |
| 16.2 |
| (2.0) |
| (2.5) |
| (2.8) |
| (3.5) |
| (4.3) |
| (3.0) |
| (3.3) |
| (3.1) |
| (2.2) |
| (1.6) |
| (1.6) |
| (2.0) |
| (2.5) |
| (2.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.9) |
| (3.5) |
| (4.3) |
| (3.0) |
| (3.3) |
| (3.1) |
| (2.2) |
| (1.6) |
| (1.6) |
| (2.0) |
| (2.5) |
| (2.8) |
| (6.17) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| 7.5 |
| 6.1 |
| 5.2 |
| - |
| 5.2 |
| 5.2 |
| 5.2 |
| - |
| (3.1) |
| (2.2) |
| - |
| - |
| - |
| - |
| - |