| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 302.5 | 155.3 | 144.4 | 97.5 | 68.1 | 68.9 | 44.7 | 24.7 | 17.6 | 6.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 83.6 | 267.7 | 373.6 | 374.6 | 294.5 | 142.0 | 120.1 | 26.5 | - | - |
| Cash And Short Term Investments | 386.2 | 423.0 | 518.1 | 472.1 | 362.7 | 210.9 | 164.9 | 51.3 | 17.6 | 6.7 |
| Receivables | ||||||||||
| Accounts Receivable | 43.5 | 36.3 | 42.4 | 27.0 | 20.2 | 10.5 | 6.6 | 7.0 | - | - |
| Current Assets | ||||||||||
| Inventory | 74.1 | 59.5 | 45.1 | 39.9 | 21.0 | 15.0 | 9.4 | 7.0 | - | - |
| Prepaid Expenses | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 7.5 | 6.5 | 5.8 | 5.1 | 3.6 | 2.6 | 2.2 | 1.5 | - | - |
| Accumulated Depreciation | 4.9 | 4.2 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 17.9 | 13.8 | 14.0 | 16.2 | 8.8 | 6.4 | 3.7 | 4.5 | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.0 | 5.3 | 6.6 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 302.5 | 155.3 | 144.4 | 97.5 | 68.1 | 68.9 | 44.7 | 24.7 | 17.6 | 6.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 83.6 | 267.7 | 373.6 | 374.6 | 294.5 | 142.0 | 120.1 | 26.5 | - | - |
| Cash And Short Term Investments | 386.2 | 423.0 | 518.1 | 472.1 | 362.7 | 210.9 | 164.9 | 51.3 | 17.6 | 6.7 |
| Receivables | ||||||||||
| Accounts Receivable | 43.5 | 36.3 | 42.4 | 27.0 | 20.2 | 10.5 | 6.6 | 7.0 | - | - |
| Current Assets | ||||||||||
| Inventory | 74.1 | 59.5 | 45.1 | 39.9 | 21.0 | 15.0 | 9.4 | 7.0 | - | - |
| Prepaid Expenses | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 7.5 | 6.5 | 5.8 | 5.1 | 3.6 | 2.6 | 2.2 | 1.5 | - | - |
| Accumulated Depreciation | 4.9 | 4.2 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 17.9 | 13.8 | 14.0 | 16.2 | 8.8 | 6.4 | 3.7 | 4.5 | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.0 | 5.3 | 6.6 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 698.6 | 714.5 | 845.3 | 629.4 | 470.1 | 289.6 | 213.2 | 77.8 | - | - |
| 3.5 |
| 2.8 |
| 2.2 |
| 1.6 |
| 1.2 |
| 0.9 |
| - |
| - |
| Property,Plant & Equipment Net | 2.6 | 2.3 | 2.4 | 2.3 | 1.4 | 1.0 | 0.9 | 0.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 8.3 | 8.7 | 9.7 | 5.1 | 4.3 | 1.2 | 1.4 | - | - | - |
| Deferred Tax Assets | 53.2 | 56.3 | 1.5 | 3.1 | 1.3 | 0.1 | 1.9 | 1.3 | - | - |
| Other Non-Current Assets | 3.7 | 3.9 | 4.4 | 4.6 | - | - | - | - | - | - |
| Total Non-Current Assets | 67.8 | 71.2 | 18.0 | 15.0 | 8.4 | 6.2 | 5.2 | 3.3 | - | - |
| Total Assets | 766.4 | 785.7 | 863.3 | 644.4 | 478.5 | 295.8 | 218.4 | 81.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 12.1 | 16.8 | 10.9 | 13.8 | 13.8 | 11.9 | 15.6 | 5.8 | - | - |
| Operating Lease Liabilities Current | 3.2 | 2.5 | 2.4 | - | - | - | 0.7 | - | - | - |
| Accrued Expenses | 18.2 | 16.7 | 21.0 | 19.4 | 17.8 | 10.0 | 8.2 | 10.0 | - | - |
| Other Current Liabilities | 40.7 | 39.3 | 39.2 | 52.0 | 29.3 | 16.7 | 13.2 | 9.2 | - | - |
| Total Current Liabilities | 70.7 | 69.9 | 64.1 | 82.0 | 51.9 | 35.0 | 32.5 | 29.4 | - | - |
| 3.5 |
| 3.3 |
| 0.4 |
| 0.7 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 3.0 | 3.3 | 3.8 | 4.0 | 2.8 | 2.0 | 3.8 | 4.0 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 4.4 | 3.4 | 1.4 | 0.3 | 4.8 | 2.9 | 1.5 | 0.8 | - | - |
| Total Non-Current Liabilities | 12.5 | 12.0 | 11.8 | 7.8 | 10.9 | 5.3 | 6.1 | 4.8 | - | - |
| Total Liabilities | 83.2 | 81.9 | 75.9 | 89.8 | 62.7 | 40.3 | 38.6 | 34.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 968.5 | 874.7 | 693.4 | 495.5 | 334.0 | 169.0 | 94.0 | 33.0 | - | - |
| Accumulated Other Comprehensive Income | 0.1 | (0.3) | (1.7) | (7.5) | (1.3) | 0.4 | 0.1 | 0.1 | - | - |
| Treasury Stock | 495.3 | 367.8 | 82.4 | 82.4 | 39.8 | 17.2 | - | - | - | - |
| Minority Interest | - | - | - | - | - | 1.5 | 3.7 | 1.4 | - | - |
| Total Stockholders Equity | 683.2 | 703.8 | 787.4 | 554.6 | 415.8 | 254.0 | 176.1 | 43.3 | 19.5 | 8.9 |
| Total Equity | 683.2 | 703.8 | 787.4 | 554.6 | 415.8 | 255.5 | 179.8 | 44.7 | 19.5 | 8.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 627.9 | 644.6 | 781.2 | 547.4 | 418.3 | 254.6 | 180.7 | 48.3 | - | - |
| Book Value | 683.2 | 703.8 | 787.4 | 554.6 | 415.8 | 254.0 | 176.1 | 43.3 | 19.5 | 8.9 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 698.6 | 714.5 | 845.3 | 629.4 | 470.1 | 289.6 | 213.2 | 77.8 | - | - |
| 3.5 |
| 2.8 |
| 2.2 |
| 1.6 |
| 1.2 |
| 0.9 |
| - |
| - |
| Property,Plant & Equipment Net | 2.6 | 2.3 | 2.4 | 2.3 | 1.4 | 1.0 | 0.9 | 0.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 8.3 | 8.7 | 9.7 | 5.1 | 4.3 | 1.2 | 1.4 | - | - | - |
| Deferred Tax Assets | 53.2 | 56.3 | 1.5 | 3.1 | 1.3 | 0.1 | 1.9 | 1.3 | - | - |
| Other Non-Current Assets | 3.7 | 3.9 | 4.4 | 4.6 | - | - | - | - | - | - |
| Total Non-Current Assets | 67.8 | 71.2 | 18.0 | 15.0 | 8.4 | 6.2 | 5.2 | 3.3 | - | - |
| Total Assets | 766.4 | 785.7 | 863.3 | 644.4 | 478.5 | 295.8 | 218.4 | 81.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 12.1 | 16.8 | 10.9 | 13.8 | 13.8 | 11.9 | 15.6 | 5.8 | - | - |
| Operating Lease Liabilities Current | 3.2 | 2.5 | 2.4 | - | - | - | 0.7 | - | - | - |
| Accrued Expenses | 18.2 | 16.7 | 21.0 | 19.4 | 17.8 | 10.0 | 8.2 | 10.0 | - | - |
| Other Current Liabilities | 40.7 | 39.3 | 39.2 | 52.0 | 29.3 | 16.7 | 13.2 | 9.2 | - | - |
| Total Current Liabilities | 70.7 | 69.9 | 64.1 | 82.0 | 51.9 | 35.0 | 32.5 | 29.4 | - | - |
| 3.5 |
| 3.3 |
| 0.4 |
| 0.7 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 3.0 | 3.3 | 3.8 | 4.0 | 2.8 | 2.0 | 3.8 | 4.0 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 4.4 | 3.4 | 1.4 | 0.3 | 4.8 | 2.9 | 1.5 | 0.8 | - | - |
| Total Non-Current Liabilities | 12.5 | 12.0 | 11.8 | 7.8 | 10.9 | 5.3 | 6.1 | 4.8 | - | - |
| Total Liabilities | 83.2 | 81.9 | 75.9 | 89.8 | 62.7 | 40.3 | 38.6 | 34.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 968.5 | 874.7 | 693.4 | 495.5 | 334.0 | 169.0 | 94.0 | 33.0 | - | - |
| Accumulated Other Comprehensive Income | 0.1 | (0.3) | (1.7) | (7.5) | (1.3) | 0.4 | 0.1 | 0.1 | - | - |
| Treasury Stock | 495.3 | 367.8 | 82.4 | 82.4 | 39.8 | 17.2 | - | - | - | - |
| Minority Interest | - | - | - | - | - | 1.5 | 3.7 | 1.4 | - | - |
| Total Stockholders Equity | 683.2 | 703.8 | 787.4 | 554.6 | 415.8 | 254.0 | 176.1 | 43.3 | 19.5 | 8.9 |
| Total Equity | 683.2 | 703.8 | 787.4 | 554.6 | 415.8 | 255.5 | 179.8 | 44.7 | 19.5 | 8.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 627.9 | 644.6 | 781.2 | 547.4 | 418.3 | 254.6 | 180.7 | 48.3 | - | - |
| Book Value | 683.2 | 703.8 | 787.4 | 554.6 | 415.8 | 254.0 | 176.1 | 43.3 | 19.5 | 8.9 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |