| (in millions of USD) | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 | Q3 FY 10 | Q2 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||
| Net Income | (0.5) | (1.1) | (0.8) | (2.4) | (1.4) | (4.9) | (1.3) | (1.9) | (1.1) | (1.5) | (0.2) | (13.2) | (1.2) |
| Cash From Operating Activities | |||||||||||||
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 |
| Amortization Of Intangibles | |||||||||||||
| Cash From Investing Activities | |||||||||||||
| Capital Expenditures | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - |
| Acquisitions | |||||||||||||
| Cash From Financing Activities | |||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | ||||||||||||
| Change In Cash & Equivalents | |||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | |||||||||||||
| Free Cash Flow | |||||||||||||
| Free Cash Flow | - | - | - | - | - | - | (0.1) | - | - | - | 0.7 | - | - |
| Free Cash Flow To Equity | - | ||||||||||||
| (in millions of USD) | TTM | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|
| Net Income | ||||
| Net Income | (4.8) | (10.0) | (4.6) | (19.1) |
| Cash From Operating Activities | ||||
| Depreciation & Amortization | 0.5 | 1.0 | 1.1 | 1.5 |
| Amortization Of Intangibles | - | 0.9 | 1.0 | - |
| Stock-Based Compensation | - | 0.2 | 0.3 | 0.3 |
| Deffered Income Tax | - | (0.2) | (0.1) | (0.1) |
| Asset Impairments | - | 2.1 | 1.2 | 11.8 |
| Gains & Losses On Investments | - | 0.0 | (0.2) | (1.6) |
| Change In Accounts Receivable | - | 0.1 | 0.0 | 0.5 |
| Change In Inventory | - | - | - | - |
| Change In Accounts Payable | - | 0.4 | 0.2 | 0.3 |
| Change In Other Working Capital | - | - | - | - |
| Other Operating Activities | - | 0.0 | 0.0 | (0.0) |
| Cash From Operating Activities | - | (1.7) | (2.8) | (4.9) |
| Cash From Investing Activities | ||||
| Capital Expenditures | - | 0.0 | 0.0 | 0.1 |
| Acquisitions | - | - | - | - |
| Divestitures | - | 0.6 | - | - |
| Cash From Financing Activities | ||||
| Debt Issued | - | 0.3 | 0.2 | - |
| Debt Repaid | - | 0.7 | 0.6 | 0.8 |
| Common Stock Issuance | - | 0.4 | - | - |
| Change In Cash & Equivalents | ||||
| Effects Of Exchange Rate Changes | - | - | - | - |
| Net Change In Cash | - | (0.2) | 0.0 | (1.9) |
| Cash Beginning Of Period | - | - | - | |
| Free Cash Flow | ||||
| Free Cash Flow | - | (1.7) | (2.9) | (5.0) |
| Free Cash Flow To Equity | - | (2.2) | (3.3) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.1 | - | - |
| Deffered Income Tax | - | - | - | - | - | - | 0.0 | - | - | - | (0.0) | - | - |
| Asset Impairments | 0.5 | 0.5 | - | - | - | 4.8 | - | - | - | 3.4 | - | 11.6 | - |
| Gains & Losses On Investments | - | - | 0.2 | - | - | 0.0 | 0.0 | - | - | - | (0.0) | - | - |
| Change In Accounts Receivable | - | - | (0.2) | - | - | - | 0.0 | - | - | - | 0.0 | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | 0.1 | - | - | - | 0.3 | - | - | - | 0.2 | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.0 | - | - |
| Cash From Operating Activities | - | - | (0.1) | - | - | - | (0.1) | - | - | - | 0.7 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | 0.2 | - | - | - | (0.0) | - | - | - | (0.0) | - | - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | - | (0.1) | - | - | - | (0.1) | - | - | - | (0.3) | - | - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - |
| Sales Of Investments | - | - | - | - |
| Other Investing Activities | - | - | - | - |
| Cash From Investing Activities | - | 0.7 | (0.2) | 0.8 |
| Common Stock Repurchased | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Other Financing Activities | - | - | - | - |
| Cash From Financing Activities | - | (0.1) | (0.4) | 2.3 |
| - |
| Cash End Of Period | - | - | - | - |