| (in millions of USD, except per-share data) | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 | Q3 FY 10 | Q2 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | (7.9) | 0.1 | 4.7 | 3.6 | 4.2 | 2.8 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.3 | 0.3 | 0.3 | 0.4 |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.1 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | - | - | - | (0.5) | 0.0 | (0.2) | (0.0) | (0.0) | (0.0) | (0.3) | (0.0) |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 0.5 | 0.5 | 0.4 | 13.1 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 0.2 | 0.4 | 0.8 | 1.2 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 0.1 | 0.1 | 0.1 | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 0.4 | 0.4 | 0.4 | 0.6 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | (1.0) | (0.2) | (0.1) |
| Net Income From Continuing Ops | (6.1) | (6.5) | (6.1) | (19.1) |
| Net Income From Discontinued Ops | - | (3.5) | 1.2 | |
| Per Share | ||||
| EPS Basic | - | - | - | - |
| EPS Diluted | - | - | - | - |
| Shares Basic | - | 15.5 | 15.0 | - |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.1 | 0.0 | 0.1 | 0.0 | 0.2 |
| General & Administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | (0.1) | 0.3 | 0.5 | 0.5 | 0.6 | 0.6 |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.7 | 1.0 | 0.7 | 1.7 | 1.0 | 1.3 | 2.5 | 4.8 | 4.5 | 6.7 | 3.6 | 17.2 | 4.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | (0.2) | (0.3) | (0.9) | 0.1 | 0.1 | 0.0 | (0.3) | 0.0 | 0.1 | (0.1) | (0.5) | 0.0 |
| Pre-Tax Income | (0.5) | (1.1) | (0.8) | (3.8) | (0.8) | (1.0) | (1.1) | (3.3) | (1.1) | (1.6) | (0.2) | (13.5) | (1.3) |
| (0.5) |
| (1.1) |
| (0.8) |
| (3.7) |
| (0.8) |
| (1.0) |
| (1.1) |
| (3.2) |
| (1.1) |
| (1.6) |
| (0.2) |
| (13.2) |
| (1.2) |
| Net Income From Discontinued Ops | - | - | - | (2.6) | (0.6) | (0.1) | (0.2) | - | (0.0) | 0.2 | - | - | - |
| Net Income | (0.5) | (1.1) | (0.8) | (2.4) | (1.4) | (4.9) | (1.3) | (2.1) | (1.1) | (1.5) | (0.2) | (13.2) | (1.2) |
| Net Income Attributable To Parent | (0.5) | (1.1) | (0.8) | (2.4) | (1.4) | (4.9) | (1.3) | (1.9) | (1.1) | (1.5) | (0.2) | (13.2) | (1.2) |
| Less: Minority Interest | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.3) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.5) | (1.1) | (0.8) | (2.4) | (1.4) | (4.9) | (1.3) | (1.9) | (1.1) | (1.5) | (0.2) | (13.2) | (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | - | 16.2 | 16.2 | - | 15.5 | 15.2 | 15.1 | - | 15.0 | 15.0 | - | - | - |
| Shares Diluted | - | 16.2 | 16.2 | - | 15.5 | 15.2 | 15.1 | - | 15.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| General & Administrative | 0.7 | 1.1 | 1.2 | 2.3 |
| Depreciation & Amortization | 0.5 | 1.0 | 1.1 | 1.5 |
| Amortization of Intangibles | - | 0.9 | 1.0 | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 4.1 | 6.5 | 19.7 | 30.5 |
| - |
| Other Non-Operating Income | (1.3) | (0.7) | (0.4) | (1.8) |
| Pre-Tax Income | (6.2) | (6.7) | (6.2) | (19.2) |
| - |
| Net Income | (4.8) | (10.0) | (4.9) | (19.1) |
| Net Income Attributable To Parent | (4.8) | (10.0) | (4.6) | (19.1) |
| Less: Minority Interest | (0.0) | (0.0) | (0.3) | (0.0) |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (4.8) | (10.0) | (4.6) | (19.1) |
| Shares Diluted | - | 15.5 | 15.0 | - |