| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 128.6 | 135.6 | 23.3 | 16.7 | 28.6 | 11.4 | 9.4 | 10.9 | 19.1 | 9.1 | - | - | 5.1 | 6.1 | 16.2 | 10.6 | 4.8 | 20.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 128.6 | 135.6 | 23.3 | 16.7 | 28.6 | 11.4 | 9.4 | 10.9 | 19.1 | 9.1 | - | - | 5.1 | 6.1 | 16.2 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 4.1 | 4.2 | 7.2 | 24.8 | 20.0 | 18.9 | 18.4 | 15.0 | 12.3 | 9.4 | 7.9 | 13.6 | 13.3 | 13.8 | 13.6 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 7.4 | 7.5 | 12.6 | 29.0 | 19.9 | 20.3 | 16.1 | 13.6 | 11.1 | 11.6 | 14.7 | 9.3 | 9.0 | 7.6 | 9.3 | 10.6 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 11.1 | 20.2 | 19.4 | 18.7 | 18.2 | 16.4 | 15.0 | 14.7 | 15.1 | 14.5 | 16.3 | 14.8 | 14.4 | 13.2 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 3.6 | 2.7 | 5.4 | 15.2 | 10.5 | 11.0 | 8.8 | 5.7 | 5.9 | 6.0 | 6.3 | 8.4 | 9.4 | 9.8 | 11.9 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 3.0 | 4.0 | 4.9 | 5.5 | 3.1 | 6.2 | 1.2 | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | 0.0 | 9.9 | - | - | 20.1 | 14.2 | - | 3.9 | 4.8 | 5.6 | 6.2 | 6.0 | 6.2 | 1.2 | 0.6 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 124.5 | 128.6 | 126.3 | 129.3 | 132.4 | 135.6 | 145.4 | 18.4 | 21.6 | 23.3 | 19.7 | 21.9 | 20.8 | 16.7 | 21.2 | |||||||||||||||||||||||||
| - |
| 10.6 |
| 4.8 |
| 20.6 |
| 15.2 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 2.3 | 5.2 | 2.2 | 4.2 | 3.0 | 2.8 | 2.3 | 2.7 | 1.8 | 1.5 | 1.5 | 1.0 | 1.0 | 3.7 | 2.4 | 2.1 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | 1.1 | 1.2 | 1.8 | 2.1 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 142.7 | 152.8 | 79.5 | 75.1 | 72.7 | 53.4 | 46.2 | 42.2 | 44.2 | 31.7 | 40.8 | 61.6 | 32.8 | 37.2 | 42.5 | 38.8 | - | - |
| 14.6 |
| - |
| - |
| - |
| Accumulated Depreciation | 3.8 | 12.5 | 11.0 | 12.0 | 14.1 | 13.6 | 13.0 | 12.1 | 13.1 | 12.0 | 12.1 | 9.5 | 8.5 | 7.3 | 7.9 | - | - | - |
| Property,Plant & Equipment Net | 7.3 | 7.7 | 8.5 | 6.7 | 4.1 | 2.8 | 2.0 | 2.6 | 2.0 | 2.4 | 4.2 | 5.3 | 5.9 | 5.9 | 4.8 | 5.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | 10.2 | 10.2 | 10.3 | 10.3 | 10.2 | 9.3 | - | - | - | 8.9 | 9.0 | 45.3 | 59.0 | 47.3 | - | - |
| Intangible Assets | - | - | 4.3 | 5.3 | 6.4 | 7.6 | 10.1 | 11.0 | 4.4 | 5.8 | 7.3 | 8.7 | 10.2 | 11.7 | 36.0 | 33.9 | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 2.0 | 2.3 | 4.4 | 2.1 | 3.4 | 4.6 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.5 | 0.7 | 0.7 | 1.1 | 1.1 | 1.2 | 1.1 | 1.2 | 0.7 | 0.7 | 1.1 | 1.4 | 0.9 | 1.7 | 0.5 | 0.8 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 151.3 | 163.2 | 109.7 | 102.8 | 96.7 | 78.7 | 74.3 | 66.3 | 51.4 | 40.6 | 53.4 | 85.9 | 58.8 | 104.9 | 144.8 | 126.0 | - | - |
| 12.8 |
| - |
| - |
| Short Term Debt | - | 0.0 | 9.9 | - | - | 20.1 | 14.2 | - | 0.9 | 0.8 | 0.7 | 0.6 | 3.0 | 0.1 | 0.1 | 0.6 | - | - |
| Deferred Revenue Current | 2.8 | 0.0 | 2.3 | 2.1 | 2.2 | 2.0 | 2.2 | 2.2 | 0.9 | 1.1 | 1.5 | 0.5 | 0.7 | 0.6 | 2.1 | 1.2 | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.9 | 0.8 | 1.2 | 1.3 | 1.3 | 1.8 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.8 | 0.9 | 1.4 | 2.8 | 3.2 | 3.0 | 1.7 | 1.8 | 1.5 | 1.5 | 1.9 | 2.1 | 3.4 | 2.5 | 3.5 | 3.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.8 | - | - | - | - |
| Total Current Liabilities | 9.4 | 8.0 | 30.8 | 23.4 | 20.8 | 41.6 | 34.5 | 29.5 | 21.0 | 22.6 | 16.2 | 19.6 | 24.4 | 37.3 | 25.8 | 29.5 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.5 | 1.2 | 1.5 | 3.4 | 0.9 | 2.3 | 3.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | 0.9 | 0.6 | 0.3 | 0.4 | 0.6 | 0.6 | 0.2 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 6.1 | 6.8 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.7 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | 0.6 | 0.4 | 0.3 | 0.5 | 0.6 | 0.9 | 0.7 | 1.8 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 10.6 | 9.2 | 35.5 | 27.4 | 22.2 | 44.5 | 38.9 | 32.6 | 27.5 | 36.7 | 39.3 | 39.7 | 34.0 | 55.3 | 47.8 | 46.2 | - | - |
| - |
| - |
| Additional Paid In Capital | 512.7 | 509.5 | 500.8 | 495.8 | 492.7 | 452.1 | 448.0 | 444.1 | 428.5 | - | - | 389.4 | 348.9 | - | - | - | - | - |
| Retained Earnings | (358.1) | (340.1) | (414.9) | (409.4) | (409.0) | (410.6) | (405.5) | (404.4) | (399.6) | (391.5) | (377.8) | (338.7) | (320.9) | (286.0) | (235.7) | (225.9) | - | - |
| Accumulated Other Comprehensive Income | 3.0 | 1.1 | 1.3 | 1.1 | 1.9 | 2.6 | 2.0 | 2.2 | 2.7 | 2.1 | 2.2 | 1.7 | 1.2 | 1.4 | 1.8 | 0.3 | - | - |
| Treasury Stock | 16.9 | 16.5 | 13.0 | 12.2 | 11.1 | 9.9 | 9.0 | 8.2 | 7.5 | 6.7 | 6.5 | 4.6 | 2.8 | 2.8 | 2.8 | 2.8 | - | - |
| Minority Interest | - | - | - | - | - | - | - | (0.2) | (0.2) | (0.2) | (0.2) | (1.7) | (1.8) | 0.9 | 1.8 | 1.9 | - | - |
| Total Stockholders Equity | 140.7 | 154.1 | 74.3 | 75.4 | 74.5 | 34.2 | 35.5 | 33.9 | 24.0 | 4.1 | 14.3 | 47.9 | 26.5 | 50.5 | 95.1 | 77.9 | 37.9 | 28.1 |
| Total Equity | 140.7 | 154.1 | 74.3 | 75.4 | 74.5 | 34.2 | 35.5 | 33.7 | 23.9 | 3.9 | 14.2 | 46.1 | 24.7 | 49.6 | 96.9 | 79.6 | 37.9 | 28.1 |
| - |
| - |
| Net debt | - | (135.6) | (13.4) | - | - | 8.7 | 4.8 | - | (15.2) | (4.3) | - | - | 0.9 | 0.1 | (15.0) | (9.9) | - | - |
| Working Capital | 133.3 | 144.9 | 48.7 | 51.7 | 51.9 | 11.9 | 11.7 | 12.7 | 23.2 | 9.1 | 24.6 | 42.0 | 8.5 | (0.1) | 16.7 | 9.3 | - | - |
| Book Value | 140.7 | 154.1 | 74.3 | 75.4 | 74.5 | 34.2 | 35.5 | 33.9 | 24.0 | 4.1 | 14.3 | 47.9 | 26.5 | 50.5 | 95.1 | 77.9 | 37.9 | 28.1 |
| Tangible Book Value | - | - | 59.8 | 59.9 | 57.8 | 16.4 | 15.1 | 13.6 | 19.7 | (1.7) | 7.1 | 30.3 | 7.3 | (6.5) | 0.1 | (3.3) | - | - |
| 25.0 |
| 27.6 |
| 28.6 |
| 29.2 |
| 36.4 |
| 11.5 |
| 11.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 124.5 | 128.6 | 126.3 | 129.3 | 132.4 | 135.6 | 145.4 | 18.4 | 21.6 | 23.3 | 19.7 | 21.9 | 20.8 | 16.7 | 21.2 | 25.0 | 27.6 | 28.6 | 29.2 | 36.4 | 11.5 | 11.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 3.2 | 4.1 | 4.4 | 3.5 | 3.6 | 4.2 | 4.8 | 3.7 | 17.8 | 7.4 | 25.9 | 22.9 | 21.1 | 24.8 | 23.6 | 21.0 | 19.5 | 20.0 | 19.3 | 17.7 | 18.9 | 18.9 | 20.4 | 18.0 | 20.0 | 18.4 | 19.3 | 17.6 | 15.5 | 15.0 | 14.1 | 14.0 | 12.5 | 12.3 | 10.6 | 10.6 | 8.8 | 9.4 | 9.2 | 9.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 8.9 | 7.4 | 5.9 | 6.1 | 7.8 | 7.5 | 10.7 | 11.3 | 28.5 | 13.6 | 29.4 | 31.1 | 30.6 | 29.0 | 25.1 | 22.2 | 20.5 | 19.9 | 21.6 | 21.9 | 19.3 | 20.3 | 20.4 | 18.7 | 15.9 | 16.1 | 14.0 | 13.6 | 12.5 | 13.6 | 12.0 | 12.8 | 11.6 | 11.1 | 13.4 | 12.5 | 12.6 | 11.6 | 12.1 | 13.8 |
| Prepaid Expenses | 2.0 | 2.3 | 5.3 | 4.9 | 4.6 | 5.2 | 4.7 | 1.8 | 4.2 | 1.2 | 5.2 | 5.1 | 4.4 | 4.2 | 3.9 | 3.5 | 2.7 | 3.0 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 138.9 | 142.7 | 142.1 | 144.1 | 148.7 | 152.8 | 166.0 | 69.4 | 72.9 | 79.5 | 81.5 | 81.3 | 77.3 | 75.1 | 74.5 | 72.6 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 11.9 | 11.1 | 13.4 | 19.5 | 20.7 | 20.2 | 20.2 | 19.0 | 22.9 | 19.4 | 21.7 | 21.0 | 20.0 | 18.7 | 20.8 | 19.5 | 18.5 | 18.2 | 18.1 | 17.9 | 17.5 | 16.4 | 15.7 | 15.6 | 15.1 | 15.0 | 15.0 | 15.0 | 14.9 | 14.7 | 15.3 | 15.5 | 15.6 | 15.1 | 15.0 | 14.8 | 14.6 | 14.5 | 15.4 | 15.9 |
| Accumulated Depreciation | 4.2 | 3.8 | 6.1 | 11.9 | 13.1 | 12.5 | 12.0 | 11.3 | 14.0 | 11.0 | 13.2 | 12.7 | 12.4 | 12.0 | 14.6 | 14.4 | 14.2 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 7.7 | 7.3 | 7.4 | 7.5 | 7.6 | 7.7 | 8.2 | 7.7 | 8.8 | 8.5 | 8.5 | 8.2 | 7.6 | 6.7 | 6.2 | 5.2 | 4.3 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10.3 | 10.3 | 10.3 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | 4.0 | 4.3 | 4.5 | 4.8 | 5.0 | 5.3 | 5.5 | 5.9 | 6.2 | 6.4 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.7 | 0.8 | 1.0 | 1.4 | 1.6 | 2.0 | 2.1 | 2.2 | 4.8 | 2.3 | 5.5 | 6.0 | 4.3 | 4.4 | 4.0 | 1.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.3 | 0.5 | 0.5 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 1.2 | 0.7 | 1.3 | 1.2 | 1.1 | 1.1 | 1.0 | 1.1 | 1.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 147.6 | 151.3 | 151.0 | 153.9 | 158.7 | 163.2 | 177.0 | 97.8 | 101.8 | 109.7 | 111.5 | 111.7 | 105.6 | 102.8 | 101.4 | 96.4 | 94.9 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 6.5 | 3.6 | 2.4 | 1.8 | 2.7 | 2.7 | 6.0 | 2.9 | 9.6 | 4.7 | 12.1 | 12.8 | 9.9 | 14.8 | 15.1 | 13.8 | 11.3 | 10.5 | 9.3 | 8.6 | 10.2 | 11.0 | 9.5 | 9.2 | 8.5 | 8.8 | 7.6 | 8.2 | 6.3 | 5.7 | 5.6 | 7.2 | 7.0 | 5.9 | 7.6 | 8.5 | 7.4 | 6.0 | 6.4 | 7.5 |
| Short Term Debt | - | - | - | - | - | - | 0.0 | 7.9 | 9.9 | 9.9 | 9.9 | 10.0 | 9.9 | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 0.0 | 2.8 | - | - | - | - | - | - | 1.7 | 2.3 | 2.5 | 2.4 | 1.8 | 2.1 | 2.1 | 2.0 | 1.5 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 1.7 | 0.8 | 1.7 | 1.7 | 1.2 | 1.2 | 0.9 | 0.9 | ||||||||||||||||||||||||
| Accrued Expenses | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.9 | 1.3 | 1.2 | 2.1 | 1.4 | 2.6 | 2.5 | 2.4 | 2.8 | 2.8 | 2.7 | 2.7 | 3.2 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 9.3 | 9.4 | 6.7 | 6.6 | 7.3 | 8.0 | 19.0 | 28.2 | 27.3 | 30.8 | 31.7 | 32.2 | 27.9 | 23.4 | 23.8 | 21.8 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.4 | 2.7 | 3.0 | 3.3 | 3.5 | 3.8 | 4.0 | 4.2 | 4.5 |
| Operating Lease Liabilities Non-Current | 0.4 | 0.5 | 0.6 | 0.8 | 1.0 | 1.2 | 1.3 | 1.4 | 3.3 | 1.5 | 4.0 | 4.5 | 3.4 | 3.4 | 3.2 | 0.6 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | 1.0 | 0.9 | 0.9 | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.7 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 10.5 | 10.6 | 7.4 | 7.5 | 8.2 | 9.2 | 20.3 | 32.7 | 31.6 | 35.5 | 36.6 | 37.4 | 32.0 | 27.4 | 27.4 | 22.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 513.3 | 512.7 | 511.9 | 511.2 | 510.3 | 509.5 | 508.6 | 503.2 | 501.8 | 500.8 | 499.8 | 498.8 | 496.8 | 495.8 | 495.2 | 494.4 | 493.6 | |||||||||||||||||||||||
| Retained Earnings | (361.5) | (358.1) | (354.3) | (350.9) | (344.8) | (340.1) | (339.7) | (425.6) | (419.4) | (414.9) | (413.3) | (413.2) | (412.1) | (409.4) | (409.7) | (410.2) | (410.0) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 2.6 | 3.0 | 3.0 | 2.9 | 1.7 | 1.1 | 2.4 | 0.9 | 1.0 | 1.3 | 0.9 | 1.2 | 1.2 | 1.1 | 0.5 | 1.1 | ||||||||||||||||||||||||
| Treasury Stock | 17.3 | 16.9 | 16.9 | 16.8 | 16.7 | 16.5 | 14.6 | 13.5 | 13.2 | 13.0 | 12.6 | 12.5 | 12.4 | 12.2 | 12.0 | 11.8 | 11.5 | 11.1 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 137.2 | 140.7 | 143.7 | 146.4 | 150.5 | 154.1 | 156.7 | 65.1 | 70.2 | 74.3 | 74.8 | 74.3 | 73.6 | 75.4 | 74.0 | 73.5 | 73.8 | |||||||||||||||||||||||
| Total Equity | 137.2 | 140.7 | 143.7 | 146.4 | 150.5 | 154.1 | 156.7 | 65.1 | 70.2 | 74.3 | 74.8 | 74.3 | 73.6 | 75.4 | 74.0 | 73.5 | 73.8 | 74.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | 0.0 | 7.9 | 9.9 | 9.9 | 9.9 | 10.0 | 9.9 | - | - | - | - | - | - | 9.9 | 22.3 | 20.1 | 23.8 | 23.0 | 17.8 | 14.2 | - | - | - | - | - | 3.4 | 3.7 | 3.9 | 4.2 | 4.4 | 4.6 | 4.8 | 5.0 | 5.2 |
| Net debt | - | - | - | - | - | - | (145.4) | (10.5) | (11.7) | (13.4) | (9.7) | (12.0) | (10.9) | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 129.6 | 133.3 | 135.4 | 137.5 | 141.5 | 144.9 | 147.0 | 41.2 | 45.6 | 48.7 | 49.8 | 49.2 | 49.4 | 51.7 | 50.7 | 50.8 | 51.3 | 51.9 | ||||||||||||||||||||||
| Book Value | 137.2 | 140.7 | 143.7 | 146.4 | 150.5 | 154.1 | 156.7 | 65.1 | 70.2 | 74.3 | 74.8 | 74.3 | 73.6 | 75.4 | 74.0 | 73.5 | 73.8 | 74.5 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | 56.0 | 59.8 | 60.1 | 59.3 | 58.4 | 59.9 | 58.2 | 57.4 | 57.4 | |||||||||||||||||||||||
| 4.1 |
| 4.7 |
| 3.1 |
| 2.8 |
| 3.2 |
| 3.0 |
| 2.5 |
| 2.3 |
| 2.8 |
| 2.9 |
| 2.4 |
| 2.7 |
| 2.4 |
| 1.9 |
| 1.9 |
| 1.8 |
| 2.5 |
| 1.9 |
| 1.8 |
| 1.5 |
| 3.4 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 71.3 |
| 72.7 |
| 74.2 |
| 80.7 |
| 52.8 |
| 53.4 |
| 56.3 |
| 52.8 |
| 47.2 |
| 46.2 |
| 47.1 |
| 45.2 |
| 39.2 |
| 42.2 |
| 42.7 |
| 46.5 |
| 42.6 |
| 44.2 |
| 42.3 |
| 43.0 |
| 31.1 |
| 31.7 |
| 33.9 |
| 34.1 |
| 14.1 |
| 13.9 |
| 13.8 |
| 13.7 |
| 13.6 |
| 13.3 |
| 13.3 |
| 13.1 |
| 13.0 |
| 12.8 |
| 12.6 |
| 12.3 |
| 12.1 |
| 13.2 |
| 13.5 |
| 13.4 |
| 13.1 |
| 12.9 |
| 12.8 |
| 12.4 |
| 12.0 |
| 12.7 |
| 12.8 |
| 4.1 |
| 4.1 |
| 4.1 |
| 3.8 |
| 2.8 |
| 2.4 |
| 2.3 |
| 2.8 |
| 2.0 |
| 2.2 |
| 2.4 |
| 2.7 |
| 2.6 |
| 2.1 |
| 2.0 |
| 2.2 |
| 2.0 |
| 2.1 |
| 2.0 |
| 2.2 |
| 2.4 |
| 2.7 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.3 |
| 10.3 |
| 10.3 |
| 10.3 |
| 10.2 |
| 10.2 |
| 10.1 |
| 10.2 |
| 10.1 |
| 10.1 |
| 10.4 |
| 9.3 |
| 5.8 |
| 5.8 |
| 5.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.7 |
| 7.0 |
| 6.4 |
| 7.6 |
| 8.1 |
| 8.8 |
| 9.3 |
| 10.1 |
| 10.7 |
| 11.4 |
| 12.0 |
| 11.0 |
| 9.2 |
| 9.7 |
| 10.2 |
| 4.4 |
| 4.7 |
| 5.1 |
| 5.5 |
| 5.8 |
| 6.2 |
| 6.5 |
| 1.8 |
| 2.1 |
| 2.4 |
| 2.7 |
| 3.0 |
| 3.4 |
| 3.5 |
| 3.5 |
| 3.4 |
| 4.6 |
| 5.1 |
| 5.5 |
| 6.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.1 |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.2 |
| 1.3 |
| 1.2 |
| 1.1 |
| 1.0 |
| 1.1 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.7 |
| 0.9 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 96.7 |
| 98.8 |
| 105.9 |
| 78.3 |
| 78.7 |
| 81.6 |
| 78.5 |
| 73.8 |
| 74.3 |
| 76.5 |
| 75.9 |
| 71.6 |
| 66.3 |
| 60.9 |
| 65.0 |
| 61.9 |
| 51.4 |
| 49.8 |
| 50.8 |
| 39.5 |
| 40.6 |
| 43.6 |
| 44.7 |
| - |
| 9.9 |
| 22.3 |
| 20.1 |
| 23.8 |
| 23.0 |
| 17.8 |
| 14.2 |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.7 |
| 2.2 |
| 2.3 |
| 2.3 |
| 1.6 |
| 2.0 |
| 2.2 |
| 2.3 |
| 1.7 |
| 2.2 |
| 2.9 |
| 3.1 |
| 2.8 |
| 2.2 |
| 2.3 |
| 2.9 |
| 4.3 |
| 0.9 |
| 1.1 |
| 1.1 |
| 0.9 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.1 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.2 |
| 1.3 |
| 2.0 |
| 1.8 |
| 1.7 |
| 1.8 |
| 1.9 |
| 1.9 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 2.9 |
| 2.9 |
| 3.0 |
| 2.8 |
| 2.1 |
| 1.9 |
| 1.7 |
| 1.9 |
| 1.9 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.9 |
| 1.5 |
| 1.6 |
| 1.4 |
| 1.7 |
| 1.5 |
| 1.7 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.0 |
| 20.8 |
| 20.8 |
| 30.1 |
| 42.7 |
| 41.6 |
| 43.9 |
| 41.6 |
| 36.2 |
| 34.5 |
| 34.4 |
| 34.0 |
| 29.9 |
| 29.5 |
| 26.9 |
| 31.2 |
| 31.8 |
| 21.0 |
| 24.1 |
| 23.9 |
| 22.9 |
| 22.6 |
| 26.4 |
| 27.4 |
| 0.7 |
| 0.9 |
| 1.2 |
| 1.6 |
| 1.9 |
| 2.3 |
| 2.7 |
| 3.0 |
| 2.6 |
| 3.0 |
| 3.4 |
| 3.8 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.6 |
| 1.2 |
| 1.0 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.5 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.1 |
| 22.2 |
| 22.6 |
| 32.2 |
| 45.3 |
| 44.5 |
| 47.7 |
| 46.0 |
| 40.4 |
| 38.9 |
| 39.7 |
| 40.3 |
| 36.8 |
| 32.6 |
| 30.9 |
| 35.0 |
| 37.5 |
| 27.5 |
| 34.1 |
| 34.7 |
| 34.5 |
| 36.7 |
| 39.5 |
| 40.7 |
| 492.7 |
| 492.0 |
| 491.4 |
| 452.9 |
| 452.1 |
| 451.3 |
| 450.5 |
| 448.6 |
| 448.0 |
| 447.4 |
| 446.8 |
| 446.5 |
| 444.1 |
| 441.0 |
| 440.3 |
| 431.4 |
| 428.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| (409.0) |
| (407.1) |
| (409.6) |
| (412.1) |
| (410.6) |
| (409.9) |
| (410.3) |
| (407.6) |
| (405.5) |
| (403.7) |
| (404.8) |
| (405.2) |
| (404.4) |
| (405.0) |
| (404.7) |
| (402.0) |
| (399.6) |
| (395.1) |
| (394.1) |
| (392.2) |
| (391.5) |
| (390.4) |
| (389.7) |
| 1.8 |
| 1.9 |
| 2.1 |
| 2.4 |
| 2.3 |
| 2.6 |
| 2.1 |
| 1.8 |
| 1.5 |
| 2.0 |
| 1.9 |
| 2.3 |
| 2.1 |
| 2.2 |
| 2.1 |
| 2.4 |
| 2.8 |
| 2.7 |
| 2.6 |
| 2.2 |
| 2.2 |
| 2.1 |
| 2.0 |
| 2.0 |
| 10.9 |
| 10.5 |
| 10.2 |
| 9.9 |
| 9.6 |
| 9.5 |
| 9.3 |
| 9.0 |
| 8.8 |
| 8.7 |
| 8.4 |
| 8.2 |
| 8.0 |
| 7.8 |
| 7.6 |
| 7.5 |
| 7.3 |
| 6.9 |
| 6.8 |
| 6.7 |
| 6.7 |
| 6.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| 74.5 |
| 76.3 |
| 73.7 |
| 33.0 |
| 34.2 |
| 33.9 |
| 32.5 |
| 33.4 |
| 35.5 |
| 36.7 |
| 35.7 |
| 35.0 |
| 33.9 |
| 30.2 |
| 30.2 |
| 24.6 |
| 24.0 |
| 15.9 |
| 16.4 |
| 5.2 |
| 4.1 |
| 4.3 |
| 4.2 |
| 76.3 |
| 73.7 |
| 33.0 |
| 34.2 |
| 33.9 |
| 32.5 |
| 33.4 |
| 35.5 |
| 36.7 |
| 35.5 |
| 34.9 |
| 33.7 |
| 30.0 |
| 30.1 |
| 24.4 |
| 23.9 |
| 15.8 |
| 16.2 |
| 5.0 |
| 3.9 |
| 4.1 |
| 4.0 |
| (26.5) |
| 10.8 |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.4 |
| 50.6 |
| 10.1 |
| 11.9 |
| 12.4 |
| 11.2 |
| 11.0 |
| 11.7 |
| 12.7 |
| 11.1 |
| 9.3 |
| 12.7 |
| 15.8 |
| 15.4 |
| 10.8 |
| 23.2 |
| 18.1 |
| 19.1 |
| 8.2 |
| 9.1 |
| 7.4 |
| 6.7 |
| 76.3 |
| 73.7 |
| 33.0 |
| 34.2 |
| 33.9 |
| 32.5 |
| 33.4 |
| 35.5 |
| 36.7 |
| 35.7 |
| 35.0 |
| 33.9 |
| 30.2 |
| 30.2 |
| 24.6 |
| 24.0 |
| 15.9 |
| 16.4 |
| 5.2 |
| 4.1 |
| 4.3 |
| 4.2 |
| 57.8 |
| 59.3 |
| 56.4 |
| 16.3 |
| 16.4 |
| 15.5 |
| 13.6 |
| 13.9 |
| 15.1 |
| 15.9 |
| 14.2 |
| 12.6 |
| 13.6 |
| 15.3 |
| 14.8 |
| 8.5 |
| 19.7 |
| 11.2 |
| 11.3 |
| (0.3) |
| (1.7) |
| (1.9) |
| (2.4) |