| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 7.4 | 6.2 | 5.0 | 5.0 | 5.3 | 6.7 | 6.5 | 6.7 | 6.7 | (5.8) | 11.7 | 11.5 | 26.0 | 29.0 | 31.0 | 27.9 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 23.6 | 21.5 | 26.6 | 43.4 | 112.9 | 103.8 | 86.9 | 83.8 | 78.1 | 60.2 | 56.2 | 60.8 | 81.2 | 74.3 | 72.4 | 77.6 | 84.8 | 41.3 |
| Cost of Revenue | 21.2 | 20.2 | 26.3 | 37.4 | 72.0 | 66.7 | 53.2 | 47.1 | 44.8 | 38.1 | 32.4 | 37.6 | 47.8 | 40.9 | 40.4 | 42.4 | 47.5 | 22.0 |
| Gross Profit | 2.5 | 1.3 | 0.3 | 6.0 | 40.9 | 37.1 | 33.7 | 36.7 | 33.3 | 22.2 | 23.7 | 23.1 | 33.5 | 33.4 | 32.0 | 35.3 | 37.4 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 3.5 | 3.3 | 3.9 | 4.4 | 9.9 | 8.7 | 9.8 | 8.6 | 7.2 | 6.1 | 6.5 | 9.2 | 6.9 | 6.3 | 7.0 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (20.9) | (22.1) | (28.0) | (13.5) | (0.3) | (1.3) | (3.4) | (0.1) | (1.9) | (4.6) | (11.2) | (35.9) | (13.4) | (23.5) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | (0.3) | (0.3) | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.2 | (0.2) | 0.1 | 0.2 | 0.1 | 0.0 | (5.8) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.73) | (0.79) | 3.14 | (0.29) | (0.07) | 0.02 | (0.34) | (0.13) | (0.35) | (0.61) | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | (18.8) | (20.1) | (25.1) | (10.8) | 1.9 | 0.6 | (0.1) | 3.5 | 1.3 | (1.9) | (8.1) | (32.7) | (10.4) | (19.5) | (28.7) | (3.2) | ||
| 25.1 |
| 28.5 |
| 29.1 |
| 24.0 |
| 22.2 |
| 24.8 |
| 24.9 |
| 19.1 |
| 18.1 |
| 19.0 |
| 23.0 |
| 22.2 |
| 19.5 |
| 21.3 |
| 20.0 |
| 20.3 |
| 16.5 |
| 16.6 |
| 15.4 |
| 14.8 |
| 13.4 |
| 14.6 |
| 15.6 |
| 13.5 |
| Cost of Revenue | 6.1 | 5.1 | 4.5 | 5.5 | 5.1 | 7.7 | 6.3 | 6.1 | 6.2 | 0.4 | 10.4 | 9.8 | 16.8 | 18.4 | 19.8 | 17.6 | 16.1 | 19.1 | 18.0 | 15.2 | 14.5 | 16.3 | 15.0 | 11.4 | 10.6 | 11.4 | 12.5 | 12.4 | 10.8 | 11.1 | 11.5 | 12.1 | 10.0 | 11.6 | 9.6 | 9.2 | 7.7 | 8.4 | 8.6 | 8.2 |
| Gross Profit | 1.3 | 1.1 | 0.5 | (0.5) | 0.1 | (1.0) | 0.2 | 0.6 | 0.5 | (6.2) | 1.3 | 1.6 | 9.2 | 10.6 | 11.2 | 10.2 | 9.0 | 9.4 | 11.1 | 8.8 | 7.7 | 8.6 | 9.9 | 7.7 | 7.5 | 7.5 | 10.5 | 9.9 | 8.7 | 10.2 | 8.5 | 8.2 | 6.5 | 4.9 | 5.9 | 5.7 | 5.7 | 6.2 | 6.9 | 5.3 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 1.0 | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | 1.1 | 1.0 | 0.9 | (0.5) | 1.0 | 1.2 | 2.7 | 2.3 | 2.6 | 2.5 | 2.5 | 2.1 | 2.1 | 2.1 | 2.3 | 2.4 | 2.4 | 2.4 | 2.6 | 2.4 | 2.1 | 2.1 | 2.0 | 1.9 | 1.9 | 1.8 | 1.7 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 1.3 | 1.3 | 1.4 | 1.5 | 1.4 | 1.1 | 1.7 | 1.8 | 1.2 | (3.5) | 1.4 | 1.6 | 6.1 | 5.0 | 5.3 | 5.3 | 5.1 | |||||||||||||||||||||||
| General & Administrative | 3.1 | 3.3 | 3.5 | 3.1 | 3.1 | 3.1 | 7.0 | 4.5 | 3.5 | 2.0 | 2.2 | 2.2 | 2.9 | 2.8 | 2.6 | 2.5 | 2.5 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1.2 | 0.4 | 0.4 | 0.8 | 1.4 | 0.4 | 0.3 | 0.6 | 1.2 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 5.5 | 5.8 | 6.1 | 5.9 | 5.6 | 5.6 | 9.8 | 7.3 | 5.5 | (2.0) | 4.6 | 5.0 | 11.9 | 10.2 | 10.6 | 10.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (4.2) | (4.7) | (5.6) | (6.4) | (5.5) | (6.6) | (9.6) | (6.7) | (5.1) | (4.1) | (3.3) | (3.3) | (2.7) | 0.4 | 0.5 | (0.3) | (1.0) | (1.9) | 2.1 | (0.3) | (1.2) | (0.3) | 1.0 | (2.3) | (1.8) | (1.7) | 1.3 | 0.8 | (0.4) | 1.1 | (0.2) | (1.1) | (1.7) | (2.1) | (0.4) | (1.2) | (0.9) | (0.1) | (0.1) | (2.6) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (3.4) | (3.3) | (4.3) | (5.9) | (4.8) | (4.5) | (9.0) | (6.9) | (5.4) | (4.0) | (3.6) | (3.5) | (2.7) | 0.4 | 0.5 | (0.2) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.5 | (0.8) | 0.1 | 0.0 | (0.3) | 0.4 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | (0.0) | 0.1 | (0.0) | (0.1) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | (0.0) | (0.0) | (0.1) | 0.1 | 0.1 | (0.1) |
| Net Income From Continuing Ops | (3.4) | (3.7) | (3.5) | (6.0) | (4.8) | (4.3) | (9.3) | (6.9) | (5.4) | (4.0) | (3.7) | (3.5) | (2.7) | 0.3 | 0.5 | (0.3) | (1.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | 3.9 | 95.3 | 0.7 | 0.8 | - | 3.6 | 2.3 | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (3.4) | (3.7) | (3.5) | (6.0) | (4.8) | (0.4) | 85.9 | (6.2) | (4.6) | (1.6) | (0.0) | (1.1) | (2.7) | 0.3 | 0.5 | (0.3) | (1.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (3.4) | (3.7) | (3.5) | (6.0) | (4.8) | (0.4) | 85.9 | (6.2) | (4.6) | (1.6) | (0.0) | (1.1) | (2.7) | (391,999.3) | 0.5 | (0.3) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |||||||||||||||||||||||
| Net Income To Common Shareholders | (3.7) | (3.9) | (3.7) | (6.2) | (5.0) | (0.6) | 85.7 | (6.4) | (4.8) | (1.9) | (0.3) | (1.5) | (3.0) | 0.0 | 0.2 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.15) | - | (0.15) | (0.26) | (0.21) | - | 3.62 | (0.27) | (0.21) | - | (0.01) | (0.06) | (0.13) | - | 0.01 | (0.02) | (0.06) | - | 0.10 | 0.10 | (0.09) | - | 0.01 | (0.17) | (0.13) | - | 0.05 | 0.01 | (0.06) | - | (0.02) | (0.18) | (0.15) | - | - | - | - | - | - | - |
| EPS Diluted | (0.15) | - | (0.15) | (0.26) | (0.21) | - | 3.62 | (0.27) | (0.21) | - | (0.01) | (0.06) | (0.13) | - | 0.01 | (0.02) | (0.06) | - | ||||||||||||||||||||||
| Shares Basic | 24.0 | - | 23.8 | 23.8 | 23.6 | - | 23.7 | 23.5 | 23.4 | - | 23.2 | 23.1 | 22.8 | - | 22.7 | 22.6 | 22.6 | - | ||||||||||||||||||||||
| Shares Diluted | 24.0 | - | 23.8 | 23.8 | 23.6 | - | 23.7 | 23.5 | 23.4 | - | 23.2 | 23.1 | 22.8 | - | 23.3 | 22.6 | 22.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (3.7) | (4.2) | (5.1) | (5.9) | (5.0) | (5.4) | (9.1) | (6.3) | (4.3) | (2.7) | (2.9) | (3.0) | (2.1) | 1.6 | 0.8 | 0.0 | (0.5) | (0.8) | 2.3 | (0.1) | (0.8) | 1.7 | 1.2 | (2.1) | (1.0) | 0.4 | 1.6 | 1.1 | 0.4 | 2.9 | 0.1 | (0.8) | (1.0) | (0.7) | (0.1) | (0.8) | (0.3) | 1.2 | 0.4 | (2.2) |
| EBIT | (4.2) | (4.7) | (5.6) | (6.4) | (5.5) | (6.6) | (9.6) | (6.7) | (5.1) | (4.1) | (3.3) | (3.3) | (2.7) | 0.4 | 0.5 | (0.3) | (1.0) | (1.9) | 2.1 | |||||||||||||||||||||
| 19.3 |
| 5.9 |
| 4.7 |
| 4.3 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 5.5 | 5.6 | 5.7 | 5.6 | 20.7 | 17.0 | 17.3 | 18.1 | 16.4 | 13.5 | 14.0 | 20.2 | 20.6 | 18.9 | 19.1 | 18.3 | 20.4 | 12.9 |
| General & Administrative | 13.0 | 13.1 | 18.1 | 9.3 | 10.4 | 11.9 | 8.6 | 9.4 | 10.8 | 7.2 | 11.3 | 19.6 | 12.8 | 14.1 | 14.9 | 19.1 | 21.6 | 16.4 |
| Depreciation & Amortization | 2.1 | 2.0 | 2.9 | 2.7 | 2.3 | 2.0 | 3.3 | 3.6 | 3.2 | 2.8 | 3.2 | 3.1 | 3.0 | 4.0 | 5.6 | 5.6 | 4.7 | 1.1 |
| Amortization of Intangibles | - | - | - | 1.0 | 1.1 | 1.1 | 2.6 | 2.6 | 2.1 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 2.3 | 2.5 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 23.3 | 23.5 | 28.3 | 19.5 | 41.3 | 38.4 | 37.1 | 36.8 | 35.2 | 26.8 | 34.9 | 59.0 | 46.9 | 56.9 | 66.3 | 44.0 | 47.2 | 32.8 |
| (34.3) |
| (8.7) |
| (9.9) |
| (13.5) |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.1) | 0.3 | 0.3 | - |
| Pre-Tax Income | (16.9) | (18.3) | (25.8) | (13.8) | (0.3) | 1.6 | (5.0) | (0.8) | (4.5) | (8.4) | (13.6) | (39.0) | (18.3) | (24.9) | (35.2) | (9.9) | (10.7) | (16.1) |
| (1.5) |
| (0.3) |
| (1.5) |
| Net Income From Continuing Ops | (16.7) | (18.0) | (25.9) | (13.9) | (0.4) | 1.6 | (5.1) | (1.2) | (4.7) | (8.2) | (13.7) | (39.2) | (18.4) | (25.0) | (29.4) | (10.0) | (10.4) | (14.6) |
| Net Income From Discontinued Ops | - | 0.0 | 100.7 | 8.4 | - | - | - | - | - | - | - | - | 0.5 | (10.8) | - | - | 0.2 | 0.4 |
| Net Income | (16.7) | (18.0) | 74.8 | (5.5) | (0.4) | 1.6 | (5.1) | (1.2) | (4.7) | (8.2) | (13.7) | (39.2) | (17.9) | (35.8) | (53.6) | (10.2) | (10.2) | (14.2) |
| Net Income Attributable To Parent | (16.7) | (18.0) | 74.8 | (5.5) | (392,000.0) | 1,620,000.0 | (5.1) | (1.2) | (4.7) | (8.1) | (13.7) | (39.1) | (17.8) | (34.9) | (50.3) | (9.8) | (9.5) | (14.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | 0.0 | (0.0) | (0.0) | (0.1) | (0.1) | (0.9) | (3.2) | (0.5) | (0.6) | - |
| Less: Preferred Dividends | 0.8 | 0.8 | 0.9 | 1.3 | 1.2 | 1.1 | 1.1 | 1.0 | 0.8 | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (17.5) | (18.8) | 73.9 | (6.8) | (1.6) | 0.5 | (6.2) | (2.2) | (5.5) | (8.1) | (13.7) | (39.1) | (17.8) | (34.9) | (50.3) | (9.8) | (9.5) | (14.2) |
| - |
| - |
| EPS Diluted | (0.73) | (0.79) | 3.14 | (0.29) | (0.07) | 0.02 | (0.34) | (0.13) | (0.35) | (0.61) | - | - | - | - | - | - | - | - |
| Shares Basic | 24.0 | 23.8 | 23.6 | 23.1 | 22.7 | 21.3 | 18.0 | 17.0 | 15.7 | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 24.0 | 23.8 | 23.6 | 23.1 | 22.7 | 22.3 | 18.0 | 17.0 | 15.7 | - | - | - | - | - | - | - | - | - |
| (5.2) |
| (12.4) |
| EBIT | (20.9) | (22.1) | (28.0) | (13.5) | (0.3) | (1.3) | (3.4) | (0.1) | (1.9) | (4.6) | (11.2) | (35.9) | (13.4) | (23.5) | (34.3) | (8.7) | (9.9) | (13.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 4.5 |
| 4.1 |
| 4.1 |
| 4.3 |
| 4.2 |
| 4.2 |
| 4.5 |
| 4.4 |
| 4.5 |
| 4.7 |
| 4.5 |
| 4.2 |
| 3.9 |
| 4.4 |
| 3.9 |
| 3.3 |
| 3.4 |
| 3.3 |
| 3.4 |
| 3.2 |
| 3.3 |
| 3.3 |
| 4.8 |
| 2.4 |
| 2.6 |
| 2.1 |
| 2.2 |
| 2.1 |
| 2.2 |
| 2.2 |
| 2.0 |
| 2.6 |
| 2.3 |
| 2.6 |
| 2.9 |
| 2.6 |
| 2.8 |
| 2.6 |
| 2.1 |
| 1.2 |
| 2.1 |
| 1.8 |
| 1.6 |
| 2.1 |
| 3.0 |
| 0.5 |
| 1.1 |
| 0.2 |
| 0.2 |
| 0.5 |
| 2.1 |
| 0.2 |
| 0.2 |
| 0.8 |
| 2.1 |
| 0.3 |
| 0.3 |
| 0.9 |
| 1.8 |
| 0.3 |
| 0.3 |
| 0.7 |
| 1.4 |
| 0.3 |
| 0.4 |
| 0.6 |
| 1.4 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.0 |
| 11.3 |
| 9.1 |
| 9.1 |
| 8.9 |
| 8.9 |
| 8.9 |
| 10.0 |
| 9.3 |
| 9.3 |
| 9.3 |
| 9.1 |
| 9.1 |
| 9.1 |
| 8.6 |
| 9.2 |
| 8.3 |
| 7.0 |
| 6.2 |
| 6.9 |
| 6.6 |
| 6.4 |
| 7.1 |
| 7.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.0) |
| (2.0) |
| 2.6 |
| 2.5 |
| (1.4) |
| (0.7) |
| 0.4 |
| (2.7) |
| (2.0) |
| (1.8) |
| 1.2 |
| 0.5 |
| (0.7) |
| 0.7 |
| (0.2) |
| (2.7) |
| (2.3) |
| (4.6) |
| (1.1) |
| (1.9) |
| (0.8) |
| (1.0) |
| (0.6) |
| (3.1) |
| (1.9) |
| 2.5 |
| 2.5 |
| (1.5) |
| (0.7) |
| 0.4 |
| (2.7) |
| (2.0) |
| (1.8) |
| 1.1 |
| 0.4 |
| (0.8) |
| 0.6 |
| (0.3) |
| (2.7) |
| (2.3) |
| (4.5) |
| (1.0) |
| (1.9) |
| (0.7) |
| (1.1) |
| (0.7) |
| (3.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.9) |
| 2.5 |
| 2.5 |
| (1.5) |
| (0.7) |
| 0.4 |
| (2.7) |
| (2.0) |
| (1.8) |
| 1.1 |
| 0.4 |
| (0.8) |
| 0.6 |
| (0.3) |
| (2.7) |
| (2.3) |
| (4.5) |
| (1.0) |
| (1.9) |
| (0.7) |
| (1.1) |
| (0.7) |
| (3.0) |
| (1.0) |
| 1,619,996.5 |
| 2.5 |
| 2.5 |
| (1.5) |
| (0.7) |
| 0.4 |
| (2.7) |
| (2.0) |
| (1.8) |
| 1.1 |
| 0.4 |
| (0.8) |
| 0.6 |
| (0.3) |
| (2.7) |
| (2.3) |
| (4.5) |
| (1.0) |
| (1.9) |
| (0.7) |
| (1.1) |
| (0.7) |
| (3.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| (0.0) |
| - |
| 0.0 |
| (0.0) |
| 0.0 |
| (0.0) |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| (1.3) |
| (2.2) |
| 2.3 |
| 2.2 |
| (1.7) |
| (1.0) |
| 0.1 |
| (3.0) |
| (2.3) |
| (2.1) |
| 0.8 |
| 0.2 |
| (1.1) |
| (0.2) |
| (0.3) |
| (2.7) |
| (2.3) |
| (4.5) |
| (1.0) |
| (1.9) |
| (0.7) |
| (1.1) |
| (0.7) |
| (3.0) |
| 0.09 |
| 0.09 |
| (0.09) |
| - |
| 0.01 |
| (0.17) |
| (0.13) |
| - |
| 0.05 |
| 0.01 |
| (0.06) |
| - |
| (0.02) |
| (0.18) |
| (0.15) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.4 |
| 21.9 |
| 18.4 |
| - |
| 18.1 |
| 17.9 |
| 17.5 |
| - |
| 17.0 |
| 17.0 |
| 16.8 |
| - |
| 15.8 |
| 15.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.3 |
| 28.8 |
| - |
| - |
| 18.7 |
| 17.9 |
| - |
| - |
| 17.8 |
| 17.8 |
| - |
| - |
| 15.8 |
| 15.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| (1.2) |
| (0.3) |
| 1.0 |
| (2.3) |
| (1.8) |
| (1.7) |
| 1.3 |
| 0.8 |
| (0.4) |
| 1.1 |
| (0.2) |
| (1.1) |
| (1.7) |
| (2.1) |
| (0.4) |
| (1.2) |
| (0.9) |
| (0.1) |
| (0.1) |
| (2.6) |