| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 10.0 | 22.5 | 20.9 | 20.3 | 31.0 | 0.1 | 0.1 | 1.5 | 0.0 | 0.1 | 0.8 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 |
| Restricted Cash | 0.0 | 0.0 | 0.0 | 0.8 | 0.8 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 10.0 | 22.5 | 20.9 | 20.3 | 31.0 | 0.1 | 0.1 | 1.5 | 0.0 | 0.1 | 0.8 | 0.2 | 0.2 | 0.2 | 0.1 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 0.6 | 2.5 | 0.5 | 0.8 | 1.9 | 0.9 | 0.7 | 0.5 | - | - | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | 0.7 | 0.5 | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 9.1 | 13.0 | 14.1 | 13.3 | 11.2 | 3.2 | 0.0 | - | - | 2.9 | 2.9 | 2.9 | 3.3 | 2.9 | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | (0.4) | (0.3) | (0.4) | (0.5) | - | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | 1.8 | 1.7 | 1.1 | 2.5 | 1.0 | 3.0 | - |
| Common Equity | ||||||||||||||||
| Common Stock | 1.9 | 1.9 | 2.3 | 2.6 | 2.9 | 3.2 | 2.6 | 2.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | - | - | - | - | - | 0.9 | 0.4 | 0.0 | - | 1.8 | 1.7 | 1.1 | 2.5 | 1.0 | 3.0 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q4 FY 14 | Q3 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 4.5 | 10.0 | 15.1 | 16.2 | 17.5 | 22.5 | 24.5 | 23.7 | 24.4 | 20.9 | 22.5 | 21.4 | 19.2 | 20.3 | 19.1 | |||||||||||||||||||||||||
| 0.0 |
| - |
| Prepaid Expenses | 0.4 | 0.5 | 0.5 | 0.4 | 0.2 | 5.3 | 6.7 | 0.0 | - | - | 0.1 | 0.0 | 0.1 | 0.1 | 0.5 | - |
| Other Current Assets | - | 1.1 | 0.6 | 2.4 | 2.0 | 0.1 | 0.1 | 0.5 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 13.0 | 27.4 | 24.5 | 26.0 | 35.9 | 6.6 | 7.7 | 2.5 | 0.5 | 0.0 | 1.0 | 0.2 | 0.3 | 0.3 | 0.7 | - |
| - |
| - |
| Accumulated Depreciation | 7.5 | 11.1 | 7.6 | 4.8 | 4.5 | 0.2 | 0.0 | 0.0 | 0.0 | 2.9 | 2.9 | 2.9 | 3.1 | 2.6 | 2.4 | - |
| Property,Plant & Equipment Net | 1.6 | 1.9 | 6.5 | 8.5 | 6.7 | 3.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.2 | 0.4 | 0.6 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | 0.9 | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - |
| Intangible Assets | 0.0 | 0.0 | - | 7.2 | 7.2 | 0.7 | 1.6 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 6.9 | 2.3 | 2.7 | 1.1 | 8.9 | 0.8 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 21.5 | 31.6 | 33.7 | 35.6 | 51.5 | 10.4 | 11.3 | 4.7 | 0.5 | 0.0 | 1.1 | 0.3 | 0.6 | 0.7 | 1.5 | - |
| - |
| Short Term Debt | - | - | - | - | - | 0.9 | 0.4 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 1.0 | 3.0 | 2.7 | 2.1 | 3.3 | 0.6 | 0.3 | 0.9 | 0.4 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | - |
| Operating Lease Liabilities Current | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.9 | 0.9 | - | - | - | 0.3 | - | - | - | - | - |
| Other Current Liabilities | - | - | 1.2 | 1.2 | - | 11.4 | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.1 | 12.3 | 12.0 | 11.8 | 13.6 | 20.7 | 9.9 | 6.4 | 4.7 | 2.8 | 2.2 | 5.4 | 3.4 | 1.3 | 3.2 | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 1.2 | 0.8 | - | 3.9 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 6.5 | 2.1 | 2.9 | 6.4 | 9.0 | 3.9 | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 12.6 | 14.4 | 14.9 | 18.2 | 22.6 | 24.7 | 9.9 | 6.4 | 4.7 | 4.6 | 3.9 | 6.5 | 5.9 | 2.3 | 6.2 | - |
| Additional Paid In Capital | 104.1 | 102.6 | 104.1 | 104.4 | 101.9 | 28.9 | 23.8 | 16.1 | - | - | - | - | - | - | - | - |
| Retained Earnings | (96.8) | (87.2) | (87.6) | (89.6) | (75.8) | (46.4) | (25.1) | (20.1) | (5.2) | (100.6) | (98.5) | (89.4) | (85.2) | (75.9) | (66.8) | - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | - | - | - | - | - | - | - |
| Treasury Stock | 0.2 | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Minority Interest | - | - | - | - | - | - | 0.1 | 0.0 | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 8.9 | 17.2 | 18.8 | 17.4 | 28.9 | (14.3) | 1.3 | (1.8) | (4.2) | (3.7) | (2.8) | (6.2) | (5.3) | (1.6) | (4.6) | (6.0) |
| Total Equity | 8.9 | 17.2 | 18.8 | 17.4 | 28.9 | (14.3) | 1.4 | (1.8) | (4.2) | (3.7) | (2.8) | (6.2) | (5.3) | (1.6) | (4.6) | (6.0) |
| Net debt | - | - | - | - | - | 0.7 | 0.3 | (1.5) | - | 1.7 | 0.9 | 0.9 | 2.4 | 0.8 | 2.9 | - |
| Working Capital | 6.9 | 15.1 | 12.4 | 14.2 | 22.3 | (14.1) | (2.2) | (3.9) | (4.2) | (2.8) | (1.2) | (5.2) | (3.1) | (1.0) | (2.5) | - |
| Book Value | 8.9 | 17.2 | 18.8 | 17.4 | 28.9 | (14.3) | 1.3 | (1.8) | (4.2) | (3.7) | (2.8) | (6.2) | (5.3) | (1.6) | (4.6) | (6.0) |
| Tangible Book Value | 8.9 | 16.3 | - | 10.1 | 21.7 | (15.0) | (0.3) | - | - | - | - | - | (5.4) | - | - | - |
| 20.3 |
| 24.9 |
| 31.0 |
| 20.6 |
| 13.6 |
| 0.1 |
| 0.6 |
| 1.1 |
| 0.1 |
| 1.3 |
| 0.1 |
| 1.5 |
| 0.8 |
| 0.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.4 |
| 0.8 |
| 0.1 |
| 0.2 |
| 0.2 |
| 1.1 |
| Restricted Cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | - | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.5 | 10.0 | 15.1 | 16.2 | 17.5 | 22.5 | 24.5 | 23.7 | 24.4 | 20.9 | 22.5 | 21.4 | 19.2 | 20.3 | 19.1 | 20.3 | 24.9 | 31.0 | 20.6 | 13.6 | 0.1 | 0.6 | 1.1 | 0.1 | 1.3 | 0.1 | 1.5 | 0.8 | 0.6 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.4 | 0.8 | 0.1 | 0.2 | 0.2 | 1.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.4 | 0.6 | 2.7 | 2.5 | 2.2 | 2.5 | 1.9 | 1.9 | 1.9 | 0.5 | 0.5 | 0.5 | 1.6 | 0.8 | 2.0 | 2.3 | 1.8 | 1.9 | 3.7 | 2.1 | 0.9 | 1.0 | 1.2 | 0.7 | 0.7 | 0.8 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.8 | 0.7 | 1.1 | 1.1 | 0.9 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.2 | 0.2 | 0.9 | 0.3 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.5 | 0.4 | 0.4 | 1.0 | 1.3 | 0.5 | 0.3 | 0.2 | 0.6 | 0.5 | 1.0 | 0.2 | 1.0 | 0.4 | 0.3 | 0.1 | 0.2 | 0.2 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | 0.5 | 0.1 | 0.2 | 0.6 | 2.0 | 1.9 | 2.1 | 2.4 | 2.9 | 4.1 | 2.2 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 7.6 | 13.0 | 20.9 | 24.0 | 25.2 | 27.4 | 30.8 | 29.5 | 27.8 | 24.5 | 28.0 | 25.2 | 25.2 | 26.0 | 26.6 | 28.5 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 9.2 | 9.1 | 9.1 | 9.5 | 13.3 | 13.0 | 12.6 | 13.6 | 14.1 | 14.1 | 14.2 | 14.1 | 13.9 | 13.3 | 23.8 | 21.9 | 17.2 | 11.2 | 10.1 | 8.4 | 3.2 | 7.1 | 7.2 | 0.0 | 1.7 | - | - | - | - | - | - | - | 2.9 | - | - | 2.9 | 2.9 | 2.9 | 2.9 | - |
| Accumulated Depreciation | 7.6 | 7.5 | 7.3 | 7.9 | 11.4 | 11.1 | 10.6 | 9.6 | 8.7 | 7.6 | 6.5 | 5.3 | 5.8 | 4.8 | 7.1 | 6.7 | 5.4 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 1.6 | 1.6 | 1.8 | 1.6 | 2.0 | 1.9 | 2.0 | 4.1 | 5.4 | 6.5 | 7.7 | 8.8 | 8.2 | 8.5 | 16.7 | 15.2 | 11.8 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 95.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | 0.9 | 0.9 | 0.9 | 0.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 7.2 | 7.2 | 7.2 | 7.2 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 8.4 | 6.9 | 4.9 | 4.0 | 2.8 | 2.3 | 0.1 | 0.1 | 2.7 | 2.7 | 2.9 | 2.8 | 3.0 | 1.1 | 8.1 | 8.4 | 8.7 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 17.5 | 21.5 | 27.5 | 29.5 | 29.9 | 31.6 | 32.9 | 33.6 | 35.8 | 33.7 | 38.6 | 36.8 | 36.3 | 35.6 | 51.5 | 52.1 | 50.4 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.4) | (0.4) | (0.4) | (0.3) | (0.4) | (0.4) | (0.4) | (0.4) |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 0.7 | 1.0 | 2.2 | 2.7 | 2.8 | 3.0 | 2.4 | 2.0 | 2.7 | 2.7 | 2.8 | 2.8 | 2.7 | 2.1 | 2.0 | 2.7 | 3.3 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | ||||||||||||||||||||||||
| Accrued Expenses | 0.2 | 0.1 | 0.2 | 0.3 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.0 | 0.2 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | 1.2 | 1.2 | - | - | 1.2 | 1.2 | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 5.9 | 6.1 | 8.5 | 9.9 | 11.0 | 12.3 | 13.4 | 12.6 | 14.8 | 12.0 | 13.9 | 12.3 | 12.2 | 11.8 | 12.1 | 13.0 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.8 | - | 0.1 | 1.7 | 2.0 | 1.6 | 1.1 | 1.9 |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - | 0.0 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | 0.6 | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | 1.2 | 1.2 | - | - | 0.9 | 0.8 | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | 6.4 | 6.5 | 2.3 | 2.2 | 2.2 | 2.1 | 2.4 | 3.1 | 3.9 | 2.9 | 6.0 | 5.1 | 5.8 | 6.4 | 8.0 | 8.3 | ||||||||||||||||||||||||
| Total Liabilities | 12.3 | 12.6 | 10.8 | 12.1 | 13.1 | 14.4 | 15.7 | 15.8 | 18.7 | 14.9 | 19.9 | 17.4 | 18.0 | 18.2 | 20.1 | 21.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 2.3 | 2.3 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.7 | 2.9 | 3.0 | 3.0 | 3.2 | 2.9 | 3.2 | 2.6 | 2.7 | 2.7 | 2.2 | 2.2 | 2.2 | 0.1 | 1.9 | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 104.5 | 104.1 | 103.7 | 103.3 | 102.9 | 102.6 | 102.2 | 101.8 | 101.4 | 104.1 | 103.5 | 105.7 | 105.1 | 104.4 | 103.4 | 102.1 | 100.6 | |||||||||||||||||||||||
| Retained Earnings | (100.9) | (96.8) | (88.8) | (87.7) | (87.9) | (87.2) | (86.8) | (85.8) | (86.1) | (87.6) | (87.2) | (89.0) | (89.4) | (89.6) | (74.6) | (74.0) | (73.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |||||||||||||||||||||||||
| Treasury Stock | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 5.2 | 8.9 | 16.6 | 17.4 | 16.8 | 17.2 | 17.2 | 17.9 | 17.1 | 18.8 | 18.6 | 19.4 | 18.3 | 17.4 | 31.4 | 30.8 | 29.6 | |||||||||||||||||||||||
| Total Equity | 5.2 | 8.9 | 16.6 | 17.4 | 16.8 | 17.2 | 17.2 | 17.9 | 17.1 | 18.8 | 18.6 | 19.4 | 18.3 | 17.4 | 31.4 | 30.8 | 29.6 | 28.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.9 | 0.5 | 0.8 | 0.4 | 0.3 | 0.3 | 0.0 | - | - | - | - | - | 1.8 | - | 0.1 | 1.7 | 2.0 | 1.6 | 1.1 | 1.9 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 1.6 | 6.9 | 12.3 | 14.1 | 14.2 | 15.1 | 17.4 | 16.8 | 13.0 | 12.4 | 14.1 | 12.8 | 13.0 | 14.2 | 14.6 | 15.5 | 17.5 | 22.3 | ||||||||||||||||||||||
| Book Value | 5.2 | 8.9 | 16.6 | 17.4 | 16.8 | 17.2 | 17.2 | 17.9 | 17.1 | 18.8 | 18.6 | 19.4 | 18.3 | 17.4 | 31.4 | 30.8 | 29.6 | 28.9 | ||||||||||||||||||||||
| Tangible Book Value | 5.2 | 8.9 | 15.7 | 16.5 | 15.9 | 16.3 | - | - | - | - | - | - | - | - | 24.2 | 23.5 | 22.4 | |||||||||||||||||||||||
| 0.2 |
| 0.1 |
| 5.3 |
| 0.8 |
| 3.4 |
| 6.7 |
| 4.6 |
| 6.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.2 |
| 2.0 |
| 6.4 |
| 5.8 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.6 |
| 0.1 |
| 0.5 |
| 0.0 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.0 |
| 35.9 |
| 31.8 |
| 22.5 |
| 6.6 |
| 2.8 |
| 6.1 |
| 7.7 |
| 7.3 |
| 7.5 |
| 2.5 |
| 1.6 |
| 1.1 |
| 0.5 |
| 0.3 |
| 0.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.0 |
| 0.1 |
| 0.3 |
| 0.2 |
| 1.3 |
| 4.5 |
| 3.7 |
| 3.2 |
| 0.2 |
| 1.2 |
| 0.6 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| 2.9 |
| - |
| - |
| 2.9 |
| (2.9) |
| (2.9) |
| 2.9 |
| - |
| 6.7 |
| 6.4 |
| 5.2 |
| 3.0 |
| 5.9 |
| 6.6 |
| 0.0 |
| 1.7 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| - |
| 0.7 |
| 0.6 |
| 0.6 |
| 1.6 |
| 1.4 |
| 1.5 |
| - |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.9 |
| 9.2 |
| 3.0 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 51.5 |
| 47.3 |
| 30.7 |
| 10.4 |
| 9.7 |
| 13.4 |
| 11.3 |
| 12.5 |
| 11.0 |
| 4.7 |
| 6.7 |
| 3.2 |
| 0.5 |
| 2.5 |
| 2.8 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.1 |
| 0.1 |
| 0.4 |
| 0.3 |
| 1.4 |
| - |
| - |
| 0.9 |
| 0.5 |
| 0.8 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 2.8 |
| 2.2 |
| 0.6 |
| 0.5 |
| 2.5 |
| 0.3 |
| 3.7 |
| 3.4 |
| 0.9 |
| 1.2 |
| 1.1 |
| 0.4 |
| 0.6 |
| 0.7 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.9 |
| 0.2 |
| 0.8 |
| 0.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.4 |
| 14.1 |
| 12.6 |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.4 |
| 13.6 |
| 12.4 |
| 10.1 |
| 20.7 |
| 21.2 |
| 24.2 |
| 9.9 |
| 15.1 |
| 12.3 |
| 6.4 |
| 8.0 |
| 6.3 |
| 4.7 |
| 3.8 |
| 3.6 |
| 2.8 |
| 4.7 |
| 4.4 |
| 2.2 |
| 2.7 |
| 2.3 |
| 5.4 |
| 2.7 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 8.1 |
| 6.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.3 |
| 9.0 |
| 10.2 |
| 12.4 |
| 3.9 |
| 8.1 |
| 6.0 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.7 |
| 22.6 |
| 22.6 |
| 22.5 |
| 24.7 |
| 29.3 |
| 30.1 |
| 9.9 |
| 16.1 |
| 12.3 |
| 6.4 |
| 8.0 |
| 6.3 |
| 4.7 |
| 3.8 |
| 3.6 |
| 4.6 |
| 4.7 |
| 4.5 |
| 3.9 |
| 4.7 |
| 3.9 |
| 6.5 |
| 4.6 |
| 101.9 |
| 102.7 |
| 42.7 |
| 28.9 |
| 30.0 |
| 31.3 |
| 23.8 |
| 23.6 |
| 24.1 |
| 16.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (75.8) |
| (80.9) |
| (37.5) |
| (46.4) |
| (52.5) |
| (51.3) |
| (25.1) |
| (29.9) |
| (28.1) |
| (20.1) |
| (20.6) |
| (21.4) |
| (5.2) |
| (11.1) |
| (10.0) |
| (100.6) |
| (101.6) |
| (101.2) |
| (98.5) |
| (100.3) |
| (99.1) |
| (89.4) |
| (95.5) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 28.9 |
| 24.7 |
| 8.2 |
| (14.3) |
| (19.6) |
| (16.8) |
| 1.3 |
| (3.6) |
| (1.3) |
| (1.8) |
| (1.3) |
| (3.1) |
| (4.2) |
| (1.2) |
| (0.8) |
| (3.7) |
| (4.7) |
| (4.5) |
| (2.8) |
| (4.6) |
| (3.4) |
| (6.2) |
| (3.2) |
| 24.7 |
| 8.2 |
| (14.3) |
| (19.6) |
| (16.8) |
| 1.4 |
| (3.6) |
| (1.3) |
| (1.8) |
| (1.3) |
| (3.1) |
| (4.2) |
| (1.2) |
| (0.8) |
| (3.7) |
| (4.7) |
| (4.5) |
| (2.8) |
| (4.6) |
| (3.4) |
| (6.2) |
| (3.2) |
| - |
| 0.7 |
| (0.1) |
| (0.3) |
| 0.3 |
| (1.0) |
| 0.2 |
| (1.5) |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| - |
| (0.3) |
| 0.9 |
| 1.9 |
| 1.4 |
| 0.9 |
| 0.8 |
| 19.4 |
| 12.4 |
| (14.1) |
| (18.4) |
| (18.1) |
| (2.2) |
| (7.8) |
| (4.8) |
| (3.9) |
| (6.4) |
| (5.3) |
| (4.2) |
| (3.5) |
| (3.0) |
| (2.8) |
| (4.7) |
| (4.4) |
| (1.2) |
| (2.6) |
| (1.9) |
| (5.2) |
| (1.4) |
| 24.7 |
| 8.2 |
| (14.3) |
| (19.6) |
| (16.8) |
| 1.3 |
| (3.6) |
| (1.3) |
| (1.8) |
| (1.3) |
| (3.1) |
| (4.2) |
| (1.2) |
| (0.8) |
| (3.7) |
| (4.7) |
| (4.5) |
| (2.8) |
| (4.6) |
| (3.4) |
| (6.2) |
| (3.2) |
| 21.7 |
| 17.5 |
| - |
| (15.0) |
| (20.2) |
| (17.4) |
| (0.3) |
| (5.0) |
| (2.8) |
| - |
| (4.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |