| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q4 FY 14 | Q3 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 3.9 | 7.1 | 9.1 | 10.0 | 10.0 | 11.9 | 11.7 | 13.1 | 15.7 | 17.9 | 19.2 | 17.3 | 13.6 | 14.3 | 15.0 | 14.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 30.1 | 36.3 | 52.4 | 67.9 | 61.8 | 38.3 | 24.2 | 29.7 | 17.9 | 12.9 | 0.4 | 0.7 | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | 2.5 | 1.2 | 6.7 | 0.9 | 0.0 | 0.1 | 0.1 | 0.5 | 0.7 | 0.7 |
| Gross Profit | - | - | - | - | - | - | 21.7 | 28.5 | 11.2 | 12.0 | 0.3 | 0.6 | - | - | - | - |
| Operating Expenses | ||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Income | ||||||||||||||||
| Operating Income | (10.6) | (8.3) | 1.7 | 4.6 | (8.6) | 0.6 | (13.3) | (3.9) | (10.7) | (1.9) | (1.7) | (4.9) | (3.1) | (7.3) | ||
| Non-Operating | ||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | - | (0.1) | 0.9 | 2.2 | 0.3 | 0.1 | 0.0 | 0.1 | (0.0) | 0.0 | - | - | 0.1 | - | - | |
| Per Share | ||||||||||||||||
| EPS Basic | (0.01) | (0.01) | 0.00 | 0.00 | (0.01) | 0.00 | - | - | - | - | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | - | (7.5) | 5.6 | 9.1 | (5.2) | 1.1 | (12.8) | (3.9) | (10.7) | (1.9) | (1.7) | (4.8) | (3.1) | (7.0) | (4.6) | (4.3) |
| 17.7 |
| (27.8) |
| 23.4 |
| 25.6 |
| 7.9 |
| 7.8 |
| 5.6 |
| 5.0 |
| 7.2 |
| 7.5 |
| 7.7 |
| 8.1 |
| 7.5 |
| 3.9 |
| 3.6 |
| 3.0 |
| 3.2 |
| 4.3 |
| 2.7 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.1 | 1.7 | 0.9 | 0.6 | 0.3 | 0.2 | 0.5 | 0.2 | 0.2 | 6.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.8 | 6.0 | 4.7 | 4.4 | 7.0 | 7.3 | 7.2 | 7.9 | 7.3 | (2.3) | 3.5 | 2.8 | 3.0 | 4.2 | 2.4 | 0.1 | 0.1 | 0.1 | 0.2 | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.3 | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 0.0 | 0.0 | 0.4 | 0.1 | 0.1 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| General & Administrative | 1.1 | 5.6 | 1.3 | 1.3 | 1.4 | 1.6 | 2.0 | 2.1 | 2.3 | 2.3 | 2.5 | 2.6 | 2.1 | 3.1 | 2.9 | 2.6 | 2.1 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.1 | - | - | - | 0.2 | - | - | - | 1.2 | - | - | - | 1.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 6.7 | 13.9 | 10.1 | 10.0 | 10.4 | 11.8 | 12.4 | 12.7 | 13.8 | 17.2 | 16.9 | 16.0 | 13.2 | 29.4 | 14.5 | 13.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (2.8) | (6.8) | (1.0) | (0.0) | (0.4) | 0.1 | (0.7) | 0.5 | 1.9 | 0.8 | 2.2 | 1.2 | 0.4 | (15.0) | 0.5 | 1.6 | 4.3 | 29.5 | (44.2) | 10.5 | (1.6) | 0.5 | (3.0) | (1.7) | (2.1) | (0.8) | (0.2) | (1.1) | (1.5) | (7.4) | (0.9) | (1.0) | 0.2 | 0.2 | (1.6) | (0.2) | (0.6) | (0.6) | (1.2) | (0.9) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | - | - | 1.7 | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (1.1) | (1.1) | 0.2 | 0.4 | (0.3) | (0.2) | (0.0) | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | (0.5) | (0.6) | (1.1) | (1.9) | |||||||||||||||||||||||
| Pre-Tax Income | (3.9) | (7.9) | (0.9) | 0.4 | (0.7) | (0.2) | (0.7) | 0.8 | 2.2 | 0.9 | 2.3 | 1.3 | 0.5 | (15.5) | (0.1) | 0.5 | 2.4 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.5 | 1.1 | 0.3 | 0.7 | 0.1 | (0.7) | 0.4 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | - | - | - | - | - | - |
| Net Income From Continuing Ops | (3.9) | (7.8) | (0.9) | 0.4 | (0.7) | (0.2) | (0.8) | 0.5 | 1.7 | (0.2) | 2.0 | 0.6 | 0.4 | (14.8) | (0.4) | (0.1) | 2.4 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (3.9) | (7.8) | (0.9) | 0.4 | (0.7) | (0.2) | (0.8) | 0.5 | 1.7 | (0.2) | 2.0 | 0.6 | 0.4 | (14.8) | (0.4) | (0.1) | 2.4 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (3.9) | (7.8) | (0.9) | 0.4 | (0.7) | (0.2) | (0.8) | 0.5 | 1.7 | (0.2) | 2.0 | 0.6 | 0.4 | (14.8) | (0.4) | (0.1) | ||||||||||||||||||||||||
| Less: Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||||||||||||||||||
| Net Income To Common Shareholders | (4.1) | (8.0) | (1.1) | 0.2 | (0.9) | (0.4) | (1.0) | 0.3 | 1.5 | (0.4) | 1.8 | 0.4 | 0.2 | (15.0) | (0.6) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | (0.01) | 0.00 | - | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | ||||||||||||||||||||||
| Shares Basic | 1,847.0 | - | 1,853.5 | 1,858.6 | 1,859.1 | - | 1,860.7 | 1,861.0 | 2,053.0 | - | 2,633.0 | 2,636.3 | 2,636.3 | - | 2,641.3 | 2,706.1 | 2,724.0 | - | ||||||||||||||||||||||
| Shares Diluted | 1,847.0 | - | 1,853.5 | 2,895.0 | 1,859.1 | - | 1,860.7 | 2,897.4 | 3,089.5 | - | 3,669.4 | 3,672.7 | 3,672.7 | - | 2,641.3 | 2,706.1 | 3,760.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (2.7) | - | - | - | (0.2) | - | - | - | 3.0 | - | - | - | 1.4 | - | - | - | 5.2 | - | - | 11.2 | - | - | (2.6) | - | - | (0.8) | - | - | (1.5) | - | - | (1.0) | - | - | (1.6) | - | - | - | (1.2) | - |
| EBIT | (2.8) | (6.8) | (1.0) | (0.0) | (0.4) | 0.1 | (0.7) | 0.5 | 1.9 | 0.8 | 2.2 | 1.2 | 0.4 | (15.0) | 0.5 | 1.6 | 4.3 | 29.5 | (44.2) | |||||||||||||||||||||
| - |
| Selling General & Administrative | - | - | - | 0.6 | 0.1 | 0.9 | 1.7 | 0.9 | 0.5 | 1.2 | 2.0 | 5.5 | 4.0 | 8.1 | 6.1 | 5.6 |
| Selling & Marketing | 0.5 | 0.6 | 0.6 | 0.6 | 0.1 | 0.9 | 1.7 | 0.9 | 0.5 | 0.5 | - | - | - | - | - | - |
| General & Administrative | 9.3 | 9.6 | 8.0 | 9.5 | 10.7 | 6.6 | 7.6 | 4.1 | 2.3 | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 0.7 | 3.9 | 4.5 | 3.4 | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.4 | 0.2 | 0.8 |
| Amortization of Intangibles | - | - | - | - | - | 0.2 | 0.3 | 0.2 | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | 2.6 | (0.4) | (4.7) | (1.0) | 0.2 | 0.7 | - |
| Total Operating Expenses | 40.8 | 44.5 | 50.7 | 63.3 | 70.5 | 37.6 | 37.5 | 33.6 | 28.6 | 14.8 | 2.0 | 5.6 | 4.2 | 9.0 | 7.0 | 7.1 |
| (4.9) |
| (5.0) |
| Interest Expense | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | (0.7) | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (1.5) | (0.7) | 0.4 | 0.4 | (4.0) | (0.1) | (8.0) | (1.0) | (4.2) | (0.5) | - | - | 0.0 | 0.0 | (0.0) | (0.0) |
| Pre-Tax Income | (12.2) | (9.0) | 2.1 | 5.0 | (12.6) | 0.6 | (21.3) | (4.9) | (14.9) | - | - | - | - | - | (9.1) | (10.0) |
| - |
| Net Income From Continuing Ops | (12.1) | (8.9) | 1.2 | 2.8 | (12.9) | 0.6 | (21.3) | (5.0) | (14.9) | (2.4) | (2.1) | (9.7) | (4.2) | (7.8) | (9.1) | (10.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.0 | (1.5) | - | - |
| Net Income | (12.1) | (8.9) | 1.2 | 2.8 | (12.9) | 0.6 | (21.3) | (5.0) | (14.9) | (2.4) | (2.1) | (9.4) | (4.2) | (9.3) | (9.1) | (10.0) |
| Net Income Attributable To Parent | (12.1) | (8.9) | 1.2 | 2.8 | (12.9) | 0.6 | (21.3) | (5.0) | (14.9) | (2.4) | (2.1) | (9.4) | (4.2) | (9.3) | (9.1) | (10.0) |
| Less: Minority Interest | 0.0 | 0.0 | (0.0) | - | - | - | - | 0.0 | - | - | - | 0.3 | - | - | - | - |
| Less: Preferred Dividends | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.2 | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (12.9) | (9.7) | 0.4 | 2.0 | (13.8) | 0.3 | (21.3) | (5.0) | (14.9) | (2.4) | (2.1) | (9.4) | (4.2) | (9.3) | (9.1) | (10.0) |
| EPS Diluted | (0.01) | (0.01) | 0.00 | 0.00 | (0.01) | 0.00 | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 1,847.0 | 1,854.6 | 1,908.2 | 2,559.1 | 2,677.7 | - | - | - | - | - | 14.6 | 11.7 | 6.0 | 5.0 | 3.6 | - |
| Shares Diluted | 1,847.0 | 1,854.6 | 2,944.6 | 3,595.5 | 2,677.7 | 3,138.4 | - | - | - | - | 19.1 | 13.3 | 7.8 | 5.8 | 4.0 | - |
| EBIT | (10.6) | (8.3) | 1.7 | 4.6 | (8.6) | 0.6 | (13.3) | (3.9) | (10.7) | (1.9) | (1.7) | (4.9) | (3.1) | (7.3) | (4.9) | (5.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.0 |
| 0.9 |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.3 |
| 0.7 |
| 0.7 |
| 1.3 |
| 1.0 |
| 0.8 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.6 |
| 0.2 |
| 0.6 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| (51.4) |
| 54.1 |
| 2.0 |
| 1.8 |
| 0.4 |
| 2.4 |
| 1.8 |
| 1.4 |
| 1.4 |
| 0.9 |
| 1.0 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| 0.7 |
| - |
| - |
| 0.4 |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.3) |
| (0.1) |
| (0.6) |
| (0.0) |
| (0.2) |
| (0.1) |
| 13.5 |
| (57.2) |
| 67.6 |
| 15.1 |
| 9.4 |
| 7.2 |
| 8.6 |
| 6.7 |
| 9.3 |
| 8.3 |
| 8.0 |
| 9.2 |
| 9.0 |
| 11.3 |
| 4.5 |
| 4.0 |
| 3.0 |
| 4.1 |
| 4.3 |
| 0.3 |
| 0.7 |
| 0.7 |
| 1.3 |
| 1.0 |
| - |
| - |
| 0.8 |
| - |
| 0.2 |
| 1.4 |
| - |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| (0.1) |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 1.0 |
| (1.8) |
| 3.3 |
| (1.7) |
| (1.9) |
| (2.1) |
| 0.3 |
| (2.2) |
| (0.2) |
| 2.0 |
| 0.1 |
| 0.3 |
| (0.2) |
| (3.8) |
| (0.1) |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| 29.9 |
| (43.2) |
| 8.8 |
| 1.7 |
| (1.2) |
| (4.9) |
| (3.8) |
| (1.8) |
| (3.0) |
| (0.4) |
| 0.8 |
| (1.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.1 |
| (43.2) |
| 8.8 |
| 1.7 |
| (1.2) |
| (4.9) |
| (3.8) |
| (1.8) |
| (3.0) |
| (0.5) |
| 0.8 |
| (1.4) |
| (7.1) |
| (1.1) |
| (4.8) |
| 0.0 |
| 0.1 |
| (1.6) |
| (0.3) |
| (1.2) |
| (0.6) |
| (1.4) |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| (0.1) |
| - |
| 30.1 |
| (43.2) |
| 8.8 |
| 1.7 |
| (1.2) |
| (4.9) |
| (3.8) |
| (1.8) |
| (3.0) |
| (0.5) |
| 0.8 |
| (1.4) |
| (7.1) |
| (1.1) |
| (4.8) |
| 0.0 |
| 0.1 |
| (1.6) |
| (0.3) |
| (1.2) |
| (0.6) |
| (1.5) |
| (1.0) |
| 2.4 |
| 30.1 |
| (43.2) |
| 8.8 |
| 1.7 |
| (1.2) |
| (4.9) |
| (3.8) |
| (1.8) |
| (3.0) |
| (0.5) |
| 0.8 |
| (1.4) |
| (7.1) |
| (1.1) |
| (4.8) |
| 0.0 |
| 0.1 |
| (1.6) |
| (0.3) |
| (1.2) |
| (0.6) |
| (1.5) |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| (0.3) |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| 2.2 |
| 30.4 |
| (43.4) |
| 8.6 |
| 1.7 |
| (1.2) |
| (4.9) |
| (3.8) |
| (1.8) |
| (3.0) |
| (0.5) |
| 0.8 |
| (1.4) |
| (7.1) |
| (1.1) |
| (4.8) |
| 0.0 |
| 0.1 |
| (1.6) |
| (0.3) |
| (1.2) |
| (0.6) |
| (1.5) |
| (1.0) |
| (0.01) |
| 0.00 |
| - |
| 0.00 |
| 0.00 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,993.0 |
| 2,987.7 |
| - |
| 2,985.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,993.0 |
| 3,539.7 |
| - |
| 2,985.9 |
| 3,234.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.2 |
| 18.4 |
| - |
| 14.6 |
| 12.6 |
| 10.5 |
| (1.6) |
| 0.5 |
| (3.0) |
| (1.7) |
| (2.1) |
| (0.8) |
| (0.2) |
| (1.1) |
| (1.5) |
| (7.4) |
| (0.9) |
| (1.0) |
| 0.2 |
| 0.2 |
| (1.6) |
| (0.2) |
| (0.6) |
| (0.6) |
| (1.2) |
| (0.9) |