| (in millions of USD) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 8.6 | 7.9 | 13.5 | 25.4 | 27.9 | 24.0 | 26.3 | 34.3 | 55.7 | 50.3 | 23.6 | 156.4 | - | 72.8 | 18.6 | - |
| Restricted Cash | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.1 | - | 0.1 | - | 0.7 | - | 0.0 | - | 0.0 | 0.0 | - |
| Short Term Investments | 9.5 | 9.4 | 9.3 | 12.0 | - | 15.3 | 13.3 | 24.6 | 41.7 | 21.9 | 11.6 | - | - | - | - | - |
| Cash And Short Term Investments | 18.1 | 17.3 | 22.8 | 37.3 | 27.9 | 39.3 | 39.6 | 59.0 | 97.4 | 72.2 | 35.2 | 156.4 | - | 72.8 | 18.6 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 10.0 | 19.8 | 11.6 | 6.0 | - | 5.4 | 7.4 | 2.4 | 1.8 | 1.1 | 0.5 | - | - | 1.0 | - | |
| Current Assets | ||||||||||||||||
| Inventory | 3.3 | 3.0 | 3.2 | 1.9 | - | 1.8 | 1.9 | 4.6 | 4.2 | 4.7 | 4.3 | - | - | 1.3 | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 40.7 | - | - | - | - | - | - | - | - | - | - | - | - | 13.8 | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 8.6 | 9.2 | 3.3 | 8.8 | - | 6.4 | 8.0 | 7.0 | 8.4 | 5.8 | 5.8 | - | - | 7.1 | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.3 | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.6 | - | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 8.6 | 25.4 | 26.3 | 55.7 | 23.6 | 50.0 | 72.8 | 18.6 | - |
| Restricted Cash | 0.0 | 0.0 | 0.1 | 0.2 | 0.9 | 0.0 | 0.0 | 0.0 | - |
| Short Term Investments | 9.5 | 12.0 | 13.3 | 41.7 | 11.6 | 0.0 | - | - | - |
| Cash And Short Term Investments | 18.1 | 37.3 | 39.6 | 97.4 | 35.2 | 50.0 | 72.8 | 18.6 | - |
| Receivables | |||||||||
| Accounts Receivable | 10.0 | 6.0 | 7.4 | 1.8 | 0.5 | 2.5 | 1.0 | - | - |
| Current Assets | |||||||||
| Inventory | 3.3 | 1.9 | 1.9 | 4.2 | 4.3 | 2.2 | 1.3 | - | - |
| Prepaid Expenses | 4.8 | 6.7 | 5.8 | 3.2 | 3.0 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 40.7 | 39.5 | 42.9 | 40.2 | 22.0 | 17.8 | 13.8 | - | - |
| Accumulated Depreciation | 20.9 | 16.0 | 17.2 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 8.6 | 8.8 | 8.0 | 8.4 | 5.8 | 7.8 | 7.1 | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | 0.0 | 2.2 | 2.3 | - | - |
| Operating Lease Liabilities Non-Current | 29.3 | 25.3 | 28.5 | 30.2 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | 0.0 | 2.5 | 2.6 | - | - |
| Net debt | - | - | - | - | (35.2) | ||||
| - |
| - |
| Prepaid Expenses | 4.8 | - | - | - | - | - | - | - | - | - | - | - | - | 1.9 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 90.2 | 102.2 | 100.9 | 82.6 | - | 114.4 | 160.5 | 131.1 | 187.6 | 230.5 | 274.4 | - | - | 111.8 | - | - |
| - |
| - |
| Accumulated Depreciation | 20.9 | - | - | - | - | - | - | - | - | - | - | - | - | 2.5 | - | - |
| Property,Plant & Equipment Net | 19.9 | 19.9 | 20.8 | 23.4 | - | 24.2 | 25.8 | 30.7 | 30.5 | 21.5 | 14.5 | - | - | 11.3 | - | - |
| Long Term Investments | - | - | - | - | - | 1.2 | 4.8 | 7.8 | 7.8 | 27.3 | 38.3 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 25.1 | 25.8 | 26.5 | 23.2 | - | 24.4 | 25.5 | 26.5 | 26.9 | 27.4 | 0.0 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | 0.1 | - | - |
| Total Non-Current Assets | 48.2 | 48.9 | 50.2 | 49.4 | - | 52.4 | 58.8 | 67.7 | 67.9 | 78.6 | 52.8 | - | - | 12.1 | - | - |
| Total Assets | 138.5 | 151.1 | 151.1 | 132.0 | - | 166.8 | 219.2 | 198.8 | 255.4 | 309.1 | 327.2 | - | - | 123.9 | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - |
| Deferred Revenue Current | 1.9 | 2.1 | 3.4 | 0.3 | - | 0.5 | 6.9 | 4.2 | 4.1 | 0.3 | 0.2 | - | - | 0.5 | - | - |
| Operating Lease Liabilities Current | 5.9 | 5.7 | 5.6 | 4.3 | - | 4.0 | 4.0 | 5.6 | 3.7 | 1.5 | 0.0 | - | - | - | - | - |
| Accrued Expenses | 4.7 | 9.7 | 9.5 | 8.7 | - | 9.7 | 9.5 | 9.4 | 8.7 | 8.4 | 9.0 | - | - | 3.4 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 31.4 | 32.1 | 28.3 | 27.8 | - | 28.0 | 37.2 | 33.4 | 32.4 | 27.8 | 21.7 | - | - | 14.7 | - | - |
| Operating Lease Liabilities Non-Current | 29.3 | 29.3 | 29.6 | 25.3 | - | 26.0 | 28.5 | 28.1 | 30.2 | 25.9 | 0.0 | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | 0.1 | 0.1 | 4.6 | 4.5 | - | - | 3.9 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | 0.0 | 0.6 | - | - | - | - | - |
| Total Non-Current Liabilities | 29.3 | 29.3 | 29.7 | 25.4 | - | 26.1 | 28.7 | 28.7 | 31.0 | 31.4 | 6.8 | - | - | 5.8 | - | - |
| Total Liabilities | 60.7 | 61.4 | 58.0 | 53.1 | - | 54.1 | 65.9 | 62.1 | 63.4 | 59.2 | 28.4 | - | - | 269.6 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (797.8) | (776.6) | (761.2) | (730.0) | - | (686.6) | (635.3) | (577.8) | (511.8) | (443.3) | (385.0) | - | - | (149.9) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 77.7 | 89.7 | 93.1 | 78.9 | 92.6 | 112.7 | 153.3 | 136.7 | 192.0 | 249.9 | 298.8 | 340.5 | (223.7) | (145.7) | (80.7) | (25.6) |
| Total Equity | 77.7 | 89.7 | 93.1 | 78.9 | 92.6 | 112.7 | 153.3 | 136.7 | 192.0 | 249.9 | 298.8 | 340.5 | (223.7) | (145.7) | (80.7) | (25.6) |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | (70.2) | - | - |
| Working Capital | 58.8 | 70.1 | 72.6 | 54.8 | - | 86.4 | 123.2 | 97.7 | 155.1 | 202.7 | 252.8 | - | - | 97.1 | - | - |
| Book Value | 77.7 | 89.7 | 93.1 | 78.9 | 92.6 | 112.7 | 153.3 | 136.7 | 192.0 | 249.9 | 298.8 | 340.5 | (223.7) | (145.7) | (80.7) | (25.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3.3 |
| 1.9 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 90.2 | 82.6 | 160.5 | 187.6 | 274.4 | 57.9 | 111.8 | - | - |
| 9.7 |
| 7.5 |
| 4.5 |
| 2.5 |
| - |
| - |
| Property,Plant & Equipment Net | 19.9 | 23.4 | 25.8 | 30.5 | 14.5 | 13.2 | 11.3 | - | - |
| Long Term Investments | - | 0.0 | 4.8 | 7.8 | 38.3 | 0.0 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 25.1 | 23.2 | 25.5 | 26.9 | 0.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.5 | 0.1 | - | - |
| Total Non-Current Assets | 48.2 | 49.4 | 58.8 | 67.9 | 52.8 | 14.6 | 12.1 | - | - |
| Total Assets | 138.5 | 132.0 | 219.2 | 255.4 | 327.2 | 72.6 | 123.9 | - | - |
| 0.3 |
| 0.2 |
| - |
| - |
| Deferred Revenue Current | 1.9 | 0.3 | 6.9 | 4.1 | 0.2 | 1.7 | 0.5 | - | - |
| Operating Lease Liabilities Current | 5.9 | 4.3 | 4.0 | 3.7 | 0.0 | - | - | - | - |
| Accrued Expenses | 4.7 | 4.6 | 7.8 | 6.2 | 5.2 | 2.5 | 3.4 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 31.4 | 27.8 | 37.2 | 32.4 | 21.7 | 17.8 | 14.7 | - | - |
| 0.0 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | 0.1 | 4.5 | 5.1 | 3.9 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 0.0 | 0.6 | 0.0 | - | - | - |
| Total Non-Current Liabilities | 29.3 | 25.4 | 28.7 | 31.0 | 6.8 | 5.7 | 5.8 | - | - |
| Total Liabilities | 60.7 | 53.1 | 65.9 | 63.4 | 28.4 | 296.3 | 269.6 | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (797.8) | (730.0) | (635.3) | (511.8) | (385.0) | (231.4) | (149.9) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 77.7 | 78.9 | 153.3 | 192.0 | 298.8 | (223.7) | (145.7) | (80.7) | (25.6) |
| Total Equity | 77.7 | 78.9 | 153.3 | 192.0 | 298.8 | (223.7) | (145.7) | (80.7) | (25.6) |
| (47.5) |
| (70.2) |
| - |
| - |
| Working Capital | 58.8 | 54.8 | 123.2 | 155.1 | 252.8 | 40.1 | 97.1 | - | - |
| Book Value | 77.7 | 78.9 | 153.3 | 192.0 | 298.8 | (223.7) | (145.7) | (80.7) | (25.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |