| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 55.1 | 24.3 | 20.9 | 6.0 | 5.5 | (9.4) | 1.6 | 0.1 |
| Cost of Revenue | 42.2 | 25.4 | 32.5 | 14.8 | 10.5 | 6.4 | 2.0 | 0.1 |
| Gross Profit | 12.9 | (1.2) | (11.6) | (8.8) | (5.0) | (15.8) | (0.4) | 0.0 |
| Operating Expenses | ||||||||
| Research & Development | 56.5 | 73.8 | 92.7 | 95.1 | 93.3 | 57.0 | 59.4 | 48.3 |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | (67.7) | (101.9) | (132.6) | (133.3) | (157.7) | (82.0) | (69.5) | (56.3) |
| Non-Operating | ||||||||
| Interest Income | - | 5.1 | 6.2 | 2.5 | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | ||
| Tax & Net | ||||||||
| Income Tax Expense | 0.2 | 0.2 | 0.6 | 0.3 | 0.3 | 0.2 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (67.8) | (94.8) | (123.5) | (126.9) | (153.6) | |||
| Per Share | ||||||||
| EPS Basic | (0.34) | (0.57) | (0.84) | (0.94) | (1.54) | (5.99) | - | - |
| EPS Diluted | (0.34) | (0.57) | (0.84) | (0.94) | (1.54) | (5.99) | ||
| Supplementary Data | ||||||||
| EBITDA | (61.9) | (94.1) | (123.4) | (125.9) | (153.7) | (79.3) | (67.8) | (55.6) |
| EBIT | (67.7) | (101.9) | (132.6) | (133.3) | (157.7) | (82.0) | ||
| - |
| - |
| - |
| Selling & Marketing | 5.8 | 7.5 | 8.8 | 10.3 | 23.7 | 5.4 | 6.5 | 5.5 |
| General & Administrative | 18.4 | 19.5 | 19.5 | 19.2 | 35.6 | 3.8 | 3.2 | 2.4 |
| Depreciation & Amortization | 5.9 | 7.8 | 9.2 | 7.5 | 4.0 | 2.7 | 1.7 | 0.7 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 80.6 | 100.8 | 121.0 | 124.6 | 152.6 | 66.2 | 69.0 | 56.3 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (67.6) | (94.6) | (122.8) | (126.5) | (153.3) | (81.3) | (67.3) | (56.4) |
| (81.5) |
| (67.3) |
| (56.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (67.8) | (94.8) | (123.5) | (126.9) | (153.6) | (81.5) | (67.3) | (56.4) |
| Net Income Attributable To Parent | (67.8) | (94.8) | (123.5) | (126.9) | (153.6) | (81.5) | (67.3) | (56.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (67.8) | (94.8) | (123.5) | (126.9) | (158.6) | (99.0) | (81.0) | (62.2) |
| - |
| - |
| Shares Basic | 199.9 | 167.2 | 147.5 | 135.2 | 102.9 | 16.5 | - | - |
| Shares Diluted | 199.9 | 167.2 | 147.5 | 135.2 | - | - | - | - |
| (69.5) |
| (56.3) |