| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | - | - | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - |
| Receivables | ||||
| Accounts Receivable | 0.3 | 0.6 | 0.7 | - |
| Current Assets | ||||
| Inventory | 1.6 | 2.5 | 2.8 | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | 0.5 | 0.4 | 1.7 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 5.2 | 13.2 | 13.6 | - |
| Accumulated Depreciation | 4.0 | 7.8 | 7.2 | - |
| Property,Plant & Equipment Net | 1.2 | 5.4 | 6.4 | |
| Current Liabilities | ||||
| Accounts Payable | 2.0 | 5.0 | 5.2 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 2.6 | 13.2 | 14.3 | - |
| Operating Lease Liabilities Non-Current | 1.4 | 2.8 | 3.1 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 310.1 | 74.9 | 31.4 | - |
| Retained Earnings | (211.8) | (74.1) | (74.8) | |
| Supplementary Data | ||||
| Total Debt | 2.6 | 13.2 | 14.3 | - |
| Net debt | - | - | - | - |
| Working Capital | (6.1) | (9.9) | (57.6) | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 2.7 | 3.9 | 5.3 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 0.0 | 0.6 | 0.0 | - |
| Intangible Assets | 0.0 | 0.4 | 0.0 | - |
| Operating Lease Right Of Use Assets | 2.1 | 3.3 | 3.7 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Assets | 106.0 | 24.1 | 21.0 | - |
| Total Assets | 108.8 | 28.0 | 26.3 | - |
| Operating Lease Liabilities Current | 0.7 | 1.1 | 1.3 | - |
| Accrued Expenses | 1.6 | 1.0 | 1.3 | - |
| Other Current Liabilities | 0.5 | 1.3 | 1.8 | - |
| Total Current Liabilities | 8.9 | 13.8 | 62.8 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.1 | 0.0 | - |
| Total Non-Current Liabilities | 1.7 | 13.4 | 6.8 | - |
| Total Liabilities | 10.5 | 27.2 | 69.7 | - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 98.2 | 0.8 | (43.4) | (6.6) |
| Total Equity | 98.2 | 0.8 | (43.4) | (6.6) |
| Book Value | 98.2 | 0.8 | (43.4) | (6.6) |
| Tangible Book Value | 98.2 | (0.2) | (43.4) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.6 | 0.3 | - | - | 0.7 | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | 1.6 | 1.6 | 2.3 | 2.3 | 2.5 | 2.5 | 3.6 | - | - | 2.8 | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 5.1 | 5.2 | 12.2 | 13.1 | 13.2 | 13.2 | 14.0 | - | - | 13.6 | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 2.0 | 2.0 | 3.1 | 6.9 | 5.5 | 5.0 | 5.8 | - | - | 5.2 | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | 2.6 | 2.6 | 2.6 | 13.0 | 13.0 | 13.2 | 15.0 | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | 2.6 | 2.6 | 2.6 | 13.0 | 13.0 | 13.2 | 15.0 | - | - | - | - | - | - | 2.3 | 0.5 |
| Net debt | |||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.5 | 0.5 | 0.8 | 0.4 | 0.4 | 0.4 | 2.0 | - | - | 1.7 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.8 | 2.7 | 4.9 | 3.1 | 3.2 | 3.9 | 5.9 | - | - | 5.3 | - | - | - | - | - |
| - |
| Accumulated Depreciation | 4.0 | 4.0 | 8.1 | 8.3 | 8.0 | 7.8 | 8.1 | - | - | 7.2 | - | - | - | - | - |
| Property,Plant & Equipment Net | 1.2 | 1.2 | 4.1 | 4.8 | 5.1 | 5.4 | 5.9 | - | - | 6.4 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 0.4 | 0.4 | 0.4 | 0.4 | 0.8 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.0 | 2.1 | 2.8 | 3.3 | 3.4 | 3.3 | 3.4 | - | - | 3.7 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - |
| Total Non-Current Assets | 38.9 | 106.0 | 477.8 | 23.4 | 23.8 | 24.1 | 25.2 | - | - | 21.0 | - | - | - | - | - |
| Total Assets | 42.8 | 108.8 | 482.8 | 26.5 | 27.1 | 28.0 | 31.1 | - | - | 26.3 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.3 | 0.5 |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.7 | 0.7 | 1.1 | 1.2 | 1.2 | 1.1 | 1.2 | - | - | 1.3 | - | - | - | - | - |
| Accrued Expenses | 0.9 | 1.6 | 1.6 | 1.8 | 0.9 | 1.0 | 1.2 | - | - | 1.2 | - | - | - | - | - |
| Other Current Liabilities | 1.3 | 0.5 | 0.7 | 0.8 | 1.2 | 1.3 | 2.1 | - | - | 1.8 | - | - | - | - | - |
| Total Current Liabilities | 8.8 | 8.9 | 10.4 | 16.4 | 13.9 | 13.8 | 46.5 | - | - | 62.8 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| 1.4 |
| 1.4 |
| 2.3 |
| 2.7 |
| 2.8 |
| 2.8 |
| 2.9 |
| - |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | 49.4 | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.6 | 1.7 | 52.0 | 13.0 | 13.5 | 13.4 | 18.6 | - | - | 6.8 | - | - | - | - | - |
| Total Liabilities | 10.4 | 10.5 | 62.3 | 29.4 | 27.4 | 27.2 | 65.1 | - | - | 69.7 | - | - | - | - | - |
| Additional Paid In Capital |
| 311.0 |
| 310.1 |
| 308.6 |
| 81.6 |
| 76.8 |
| 74.9 |
| 35.4 |
| - |
| - |
| 31.4 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (278.6) | (211.8) | 111.8 | (84.5) | (77.2) | (74.1) | (69.4) | - | - | (74.8) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 32.4 | 98.2 | 420.4 | (2.9) | (0.3) | 0.8 | (34.0) | (32.7) | (43.0) | (43.4) | (38.3) | (34.8) | (6.6) | - | - |
| Total Equity | 32.4 | 98.2 | 420.4 | (2.9) | (0.3) | 0.8 | (34.0) | (32.7) | (43.0) | (43.4) | (38.3) | (34.8) | (6.6) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (5.0) | (6.1) | (5.4) | (13.3) | (10.7) | (9.9) | (40.6) | - | - | (57.6) | - | - | - | - | - |
| Book Value | 32.4 | 98.2 | 420.4 | (2.9) | (0.3) | 0.8 | (34.0) | (32.7) | (43.0) | (43.4) | (38.3) | (34.8) | (6.6) | - | - |
| Tangible Book Value | - | - | 419.4 | (3.9) | (1.3) | (0.2) | (35.4) | - | - | - | - | - | - | - | - |