| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||
| Net Income | (66.7) | (323.7) | 196.3 | (7.3) | (3.0) | (4.7) | (3.4) | 8.4 | 0.5 | (3.4) |
| Cash From Operating Activities | ||||||||||
| Depreciation & Amortization | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Amortization Of Intangibles | - | - | ||||||||
| Cash From Investing Activities | ||||||||||
| Capital Expenditures | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - |
| Acquisitions | - | - | - | |||||||
| Cash From Financing Activities | ||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | ||||||
| Change In Cash & Equivalents | ||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | (0.2) | - | - | |||||||
| Free Cash Flow | ||||||||||
| Free Cash Flow | (2.5) | - | - | - | (2.0) | - | - | - | (2.7) | - |
| Free Cash Flow To Equity | - | - | - | - | ||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Net Income | ||||
| Net Income | (201.4) | (137.7) | 0.7 | (36.8) |
| Cash From Operating Activities | ||||
| Depreciation & Amortization | 0.8 | 1.1 | 1.3 | 1.4 |
| Amortization Of Intangibles | - | - | - | - |
| Stock-Based Compensation | - | 4.5 | 4.9 | 0.0 |
| Deffered Income Tax | - | - | - | - |
| Asset Impairments | - | 0.0 | 0.0 | - |
| Gains & Losses On Investments | - | (3.4) | 3.4 | 0.0 |
| Change In Accounts Receivable | - | (0.3) | (0.1) | 0.2 |
| Change In Inventory | - | (0.5) | (1.4) | (0.9) |
| Change In Accounts Payable | - | (3.0) | (0.7) | 1.1 |
| Change In Other Working Capital | - | - | - | - |
| Other Operating Activities | - | (0.1) | (0.3) | - |
| Cash From Operating Activities | - | (15.3) | (11.2) | (8.5) |
| Cash From Investing Activities | ||||
| Capital Expenditures | - | 0.1 | 0.1 | 0.0 |
| Acquisitions | - | - | - | - |
| Divestitures | - | - | - | - |
| Cash From Financing Activities | ||||
| Debt Issued | - | - | - | - |
| Debt Repaid | - | - | - | - |
| Common Stock Issuance | - | 0.0 | 6.0 | 0.0 |
| Change In Cash & Equivalents | ||||
| Effects Of Exchange Rate Changes | - | - | - | - |
| Net Change In Cash | - | (0.2) | 0.4 | (0.1) |
| Cash Beginning Of Period | - | - | - | |
| Free Cash Flow | ||||
| Free Cash Flow | - | (15.4) | (11.3) | (8.5) |
| Free Cash Flow To Equity | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 0.9 | - | (0.1) | - | 0.0 | - | 0.0 | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - |
| Gains & Losses On Investments | - | (3.4) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | - |
| Change In Accounts Receivable | (0.2) | - | - | - | (0.4) | - | - | - | (0.3) | - |
| Change In Inventory | (0.1) | - | - | - | 0.0 | - | - | - | (0.2) | - |
| Change In Accounts Payable | 0.1 | - | - | - | 0.5 | - | - | - | 0.3 | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | (0.0) | - | - | - | (0.0) | - | - | - | - | - |
| Cash From Operating Activities | (2.5) | - | - | - | (2.0) | - | - | - | (2.7) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | 2.3 | - | - | - | 0.1 | - | - | - | 0.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (0.0) | - | - | - | 1.6 | - | - | - | 3.0 | - |
| - |
| (0.4) |
| - |
| - |
| - |
| 0.4 |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - |
| Sales Of Investments | - | - | - | - |
| Other Investing Activities | - | - | - | - |
| Cash From Investing Activities | - | (16.5) | (0.1) | (0.0) |
| Common Stock Repurchased | - | 0.0 | 0.0 | 0.0 |
| Dividends Paid | - | - | - | - |
| Other Financing Activities | - | - | - | - |
| Cash From Financing Activities | - | 31.6 | 11.7 | 8.4 |
| - |
| Cash End Of Period | - | - | - | - |