| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 1.8 | 7.2 | 3.7 | 1.8 | 6.7 | 1.0 | 0.5 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.8 | 7.2 | 3.7 | 1.8 | 6.7 | 1.0 | 0.5 |
| Receivables | |||||||
| Accounts Receivable | 6.1 | 14.7 | 14.1 | 17.4 | 7.9 | 6.1 | - |
| Current Assets | |||||||
| Inventory | 8.1 | 10.5 | 20.6 | 30.4 | 13.1 | 5.7 | - |
| Prepaid Expenses | 3.1 | 2.3 | 2.9 | 5.4 | 4.7 | 0.6 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 7.2 | 11.2 | 13.2 | 9.5 | 3.9 | 4.2 | - |
| Short Term Debt | 0.0 | 0.5 | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | 0.5 | 0.5 | - |
| Operating Lease Liabilities Non-Current | 2.9 | 4.5 | 6.1 | 8.3 | 1.2 | 0.0 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 33.5 | 33.5 | 29.6 | 29.1 | 23.2 | 0.4 | |
| Supplementary Data | |||||||
| Total Debt | 0.0 | 0.5 | - | - | 0.5 | 0.5 | - |
| Net debt | (1.8) | (6.7) | - | - | (6.2) | (0.5) | - |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 0.7 | 2.0 | 0.9 | 1.7 | 2.2 | 2.9 | 2.6 | 7.4 | 2.7 | 1.5 | 2.7 | 3.7 | 1.4 | 4.0 | 4.8 | ||||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 19.4 | 35.0 | 41.3 | 55.2 | 32.3 | 13.4 | - |
| - |
| Property,Plant & Equipment Net | 0.4 | 0.4 | 0.5 | 0.5 | 0.1 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 3.0 | 3.0 | 3.0 | 6.1 | 0.0 | - | - |
| Intangible Assets | 3.0 | 3.6 | 4.3 | 4.9 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 3.9 | 6.1 | 7.8 | 10.5 | 1.8 | 0.3 | - |
| Deferred Tax Assets | 3.7 | 2.4 | 2.2 | 0.0 | - | - | - |
| Other Non-Current Assets | 1.8 | 0.7 | 1.0 | 0.4 | 0.1 | 0.0 | - |
| Total Non-Current Assets | 16.3 | 16.3 | 18.8 | 23.4 | 3.3 | 0.3 | - |
| Total Assets | 35.6 | 51.3 | 60.1 | 78.6 | 35.6 | 13.7 | - |
| Deferred Revenue Current | - | - | 0.4 | 0.3 | 0.3 | 0.7 | - |
| Operating Lease Liabilities Current | 1.4 | 2.0 | 2.2 | 2.6 | 0.7 | 0.3 | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 14.5 | 23.8 | 23.3 | 22.9 | 9.0 | 10.2 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.9 | 4.5 | 15.9 | 23.3 | 1.6 | 0.5 | - |
| Total Liabilities | 17.4 | 28.3 | 39.2 | 46.2 | 10.7 | 10.7 | - |
| - |
| Retained Earnings | (15.2) | (10.2) | (8.7) | 3.3 | 1.7 | 2.5 | - |
| Accumulated Other Comprehensive Income | 0.0 | (0.2) | (0.1) | 0.0 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | - | - |
| Total Stockholders Equity | 18.3 | 23.0 | 20.9 | 32.4 | 25.0 | 2.9 | 0.5 |
| Total Equity | 18.3 | 23.0 | 20.9 | 32.4 | 25.0 | 2.9 | 0.5 |
| Working Capital | 4.9 | 11.2 | 17.9 | 32.3 | 23.3 | 3.2 | - |
| Book Value | 18.3 | 23.0 | 20.9 | 32.4 | 25.0 | 2.9 | 0.5 |
| Tangible Book Value | 12.3 | 16.4 | 13.6 | 21.4 | 25.0 | - | - |
| 1.8 |
| - |
| 1.1 |
| 1.2 |
| 6.7 |
| 0.5 |
| 0.5 |
| 0.7 |
| 1.0 |
| 0.9 |
| 1.0 |
| 0.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.7 | 2.0 | 0.9 | 1.7 | 2.2 | 2.9 | 2.6 | 7.4 | 2.7 | 1.5 | 2.7 | 3.7 | 1.4 | 4.0 | 4.8 | 1.8 | - | 1.1 | 1.2 | 6.7 | 0.5 | 0.5 | 0.7 | 1.0 | 0.9 | 1.0 | 0.5 |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 7.1 | 5.2 | 5.1 | 6.1 | 10.2 | 13.9 | 12.3 | 14.7 | 16.8 | 11.8 | 13.2 | 14.1 | 15.7 | 11.6 | 19.0 | 17.4 | - | 15.6 | 13.1 | 7.9 | 8.1 | - | - | 6.1 | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | 2.5 | 3.6 | 4.3 | 8.1 | 9.8 | 9.2 | 8.7 | 10.5 | 11.9 | 15.8 | 15.1 | 20.6 | 19.6 | 23.3 | 30.3 | 30.4 | - | 19.9 | 30.4 | 13.1 | 10.0 | - | - | 5.7 | - | - | - |
| Prepaid Expenses | 2.0 | 1.7 | 1.5 | 2.6 | 2.7 | 2.3 | 2.8 | 2.3 | 1.6 | 1.5 | 1.8 | 2.9 | 3.5 | 3.7 | 3.2 | 5.4 | - | 6.8 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 14.5 | 14.7 | 11.8 | 19.4 | 24.8 | 28.3 | 26.3 | 35.0 | 33.1 | 30.5 | 32.8 | 41.3 | 40.3 | 42.7 | 57.4 | 55.2 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Property,Plant & Equipment Net | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | - | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | 0.0 | 0.7 | 0.7 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | 0.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 6.1 | 6.1 | - | |||||||||
| Intangible Assets | 2.5 | 2.7 | 2.8 | 3.0 | 3.1 | 3.3 | 3.5 | 3.6 | 3.8 | 4.0 | 4.1 | 4.3 | 4.4 | 4.6 | 4.8 | 4.9 | - | - | |||||||||
| Operating Lease Right Of Use Assets | 3.0 | 3.3 | 3.6 | 3.9 | 4.3 | 4.8 | 5.2 | 6.1 | 6.6 | 7.1 | 7.8 | 7.8 | 8.5 | 9.2 | 9.8 | 10.5 | |||||||||||
| Deferred Tax Assets | 5.0 | 4.8 | 3.9 | 3.7 | 3.0 | 3.0 | 3.1 | 2.4 | 2.8 | 3.1 | 2.4 | 2.2 | 1.5 | 0.8 | - | 0.0 | - | ||||||||||
| Other Non-Current Assets | 2.2 | 2.5 | 2.4 | 1.8 | 2.0 | 1.2 | 0.9 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | ||||||||||
| Total Non-Current Assets | 16.8 | 19.3 | 16.8 | 16.3 | 15.7 | 15.6 | 16.1 | 16.3 | 17.4 | 18.6 | 18.8 | 18.8 | 19.1 | 19.4 | 19.4 | 23.4 | - | ||||||||||
| Total Assets | 31.3 | 34.0 | 28.6 | 35.6 | 40.5 | 43.9 | 42.4 | 51.3 | 50.4 | 49.1 | 51.6 | 60.1 | 59.4 | 62.1 | 76.9 | 78.6 | - | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 3.0 | 3.1 | 3.6 | 7.2 | 8.0 | 8.9 | 8.4 | 11.2 | 14.2 | 13.9 | 12.0 | 13.2 | 13.4 | 12.1 | 14.8 | 9.5 | - | 4.5 | 6.2 | 3.9 | 7.0 | - | - | 4.2 | - | - | - |
| Short Term Debt | - | 1.5 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | - | ||||||||||
| Operating Lease Liabilities Current | 1.5 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 1.7 | 2.0 | 2.1 | 2.1 | 2.2 | 2.2 | 2.4 | 2.6 | 2.6 | 2.6 | |||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 6.6 | 8.0 | 8.1 | 14.5 | 12.9 | 14.5 | 14.2 | 23.8 | 26.5 | 25.8 | 21.1 | 23.3 | 21.5 | 19.7 | 24.7 | 22.9 | |||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.4 | 0.5 | 0.5 | - | - | 0.5 | - | - | - |
| Operating Lease Liabilities Non-Current | 1.8 | 2.2 | 2.6 | 2.9 | 3.3 | 3.6 | 3.9 | 4.5 | 4.9 | 5.5 | 6.0 | 6.1 | 6.6 | 7.0 | 7.6 | 8.3 | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Liabilities | 7.6 | 8.0 | 2.6 | 2.9 | 6.8 | 7.7 | 7.1 | 4.5 | 4.9 | 5.5 | 10.8 | 15.9 | 14.2 | 17.2 | 24.0 | 23.3 | |||||||||||
| Total Liabilities | 14.2 | 16.0 | 10.7 | 17.4 | 19.8 | 22.2 | 21.3 | 28.3 | 31.4 | 31.3 | 31.9 | 39.2 | 35.7 | 36.9 | 48.7 | 46.2 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Additional Paid In Capital | 37.5 | 34.9 | 33.6 | 33.5 | 33.3 | 33.9 | 33.7 | 33.5 | 30.0 | 29.9 | 29.7 | 29.6 | 29.5 | 29.4 | 29.2 | 29.1 | - | ||||||||||
| Retained Earnings | (20.4) | (16.9) | (15.7) | (15.2) | (12.4) | (12.0) | (12.3) | (10.2) | (10.9) | (11.9) | (10.0) | (8.7) | (5.7) | (4.2) | (0.9) | 3.3 | - | ||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.1 | 0.1 | 0.0 | (0.2) | (0.1) | (0.3) | (0.2) | (0.2) | (0.2) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | ||||||||||
| Total Stockholders Equity | 17.2 | 18.0 | 17.9 | 18.3 | 20.7 | 21.7 | 21.1 | 23.0 | 19.0 | 17.8 | 19.7 | 20.9 | 23.7 | 25.1 | 28.2 | 32.4 | - | ||||||||||
| Total Equity | 17.2 | 18.0 | 17.9 | 18.3 | 20.7 | 21.7 | 21.1 | 23.0 | 19.0 | 17.8 | 19.7 | 20.9 | 23.7 | 25.1 | 28.2 | 32.4 | - | 26.8 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | 1.5 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | - | - | - | - | - | - | - | - | - | 0.4 | 0.4 | 0.5 | 0.5 | - | - | 0.5 | - | - | - |
| Net debt | - | (0.5) | - | (1.7) | (2.2) | (2.9) | (2.6) | (6.9) | - | - | - | - | - | - | - | - | - | (0.7) | (0.8) | ||||||||
| Working Capital | 7.9 | 6.7 | 3.7 | 4.9 | 11.9 | 13.8 | 12.2 | 11.2 | 6.6 | 4.7 | 11.8 | 17.9 | 18.8 | 23.0 | 32.8 | 32.3 | - | 32.0 | |||||||||
| Book Value | 17.2 | 18.0 | 17.9 | 18.3 | 20.7 | 21.7 | 21.1 | 23.0 | 19.0 | 17.8 | 19.7 | 20.9 | 23.7 | 25.1 | 28.2 | 32.4 | - | 26.8 | |||||||||
| Tangible Book Value | 14.7 | 12.3 | 12.1 | 12.3 | 14.5 | 15.4 | 14.6 | 16.4 | 12.1 | 10.8 | 12.5 | 13.6 | 16.2 | 17.5 | 20.4 | 21.4 | - | ||||||||||
| 6.2 |
| 4.7 |
| 2.9 |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.4 |
| 35.1 |
| 32.3 |
| 21.5 |
| - |
| - |
| 13.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.6 |
| 1.8 |
| 2.0 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 3.0 |
| 3.3 |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.4 |
| 38.5 |
| 35.6 |
| 23.7 |
| - |
| - |
| 13.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.6 |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.4 |
| 11.1 |
| 9.0 |
| 16.9 |
| - |
| - |
| 10.2 |
| - |
| - |
| - |
| - |
| 0.8 |
| 1.0 |
| 1.2 |
| 1.4 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.2 |
| 1.4 |
| 1.6 |
| 2.7 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| 19.6 |
| 12.5 |
| 10.7 |
| 19.6 |
| - |
| - |
| 10.7 |
| - |
| - |
| - |
| 23.4 |
| 23.3 |
| 23.2 |
| 0.4 |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| 3.4 |
| 2.6 |
| 1.7 |
| 3.7 |
| - |
| - |
| 2.5 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.8 |
| 26.0 |
| 25.0 |
| 4.1 |
| 4.3 |
| 3.7 |
| 2.9 |
| 1.7 |
| 1.1 |
| 0.5 |
| 26.0 |
| 25.0 |
| 4.1 |
| 4.3 |
| 3.7 |
| 2.9 |
| 1.7 |
| 1.1 |
| 0.5 |
| (6.2) |
| (0.0) |
| - |
| - |
| (0.5) |
| - |
| - |
| - |
| 24.1 |
| 23.3 |
| 4.6 |
| - |
| - |
| 3.2 |
| - |
| - |
| - |
| 26.0 |
| 25.0 |
| 4.1 |
| 4.3 |
| 3.7 |
| 2.9 |
| 1.7 |
| 1.1 |
| 0.5 |
| - |
| - |
| 25.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |