| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q3 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||
| Net Income | (3.5) | (1.2) | - | - | (0.3) | 0.2 | (2.0) | 0.7 | 1.0 | (1.9) | (1.3) | (3.0) | (1.5) | (3.3) | (4.2) | (1.3) | ||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | - | - | (1.5) | (12.0) | 1.5 | (0.8) | 2.0 |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | - | 0.8 | 0.8 | 0.8 | 0.3 | 0.0 | 0.0 |
| Amortization Of Intangibles | 0.6 | 0.6 | 0.6 | 0.6 | 0.2 | - | - |
| Stock-Based Compensation | - | - | 0.5 | 0.5 | 0.4 | 0.1 | 0.0 |
| Deffered Income Tax | - | (1.3) | (0.3) | (3.1) | (0.4) | 0.0 | 0.0 |
| Asset Impairments | - | 0.0 | 0.0 | 3.1 | 0.0 | - | - |
| Gains & Losses On Investments | - | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | - |
| Change In Accounts Receivable | - | (7.0) | 1.0 | (3.3) | 9.5 | 1.8 | 2.4 |
| Change In Inventory | - | (2.8) | (10.0) | (9.6) | 17.6 | 7.3 | 2.7 |
| Change In Accounts Payable | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | (0.6) | 6.2 | 9.2 | (16.6) | (12.8) | 1.1 |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | 0.2 | 0.0 | 0.1 | 0.5 | 0.1 | 0.0 |
| Acquisitions | - | - | - | - | - | - | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | 0.3 | (0.1) | (0.0) | 0.0 | 0.0 | - |
| Net Change In Cash | - | (5.4) | 3.6 | 1.9 | (4.8) | 5.7 | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | (0.7) | 6.2 | 9.1 | (17.1) | (12.8) | 1.1 |
| Free Cash Flow To Equity | - | - | - | - | - | - | - |
| 1.2 |
| 0.8 |
| 0.9 |
| (1.9) |
| (0.2) |
| 0.6 |
| 0.8 |
| 0.2 |
| Cash From Operating Activities | ||||||||||||||||||||||||
| Depreciation & Amortization | - | - | 0.2 | - | - | - | 0.2 | - | - | - | 0.2 | - | - | - | 0.2 | - | - | 0.1 | 0.0 | - | - | 0.0 | 0.0 | - |
| Amortization Of Intangibles | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.1 | |||||||
| Stock-Based Compensation | - | - | 0.2 | - | - | - | 0.2 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | |||||||
| Deffered Income Tax | - | (0.8) | (0.5) | (0.8) | 0.0 | 0.1 | (0.6) | 0.3 | 0.4 | (0.7) | (0.3) | (0.6) | (0.7) | (1.3) | (0.5) | - | (0.6) | |||||||
| Asset Impairments | 3.0 | - | - | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | 0.0 | 0.0 | 0.0 | ||||||
| Gains & Losses On Investments | - | - | - | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | |||||||
| Change In Accounts Receivable | - | - | (1.0) | - | - | - | (1.0) | - | - | - | (0.8) | - | - | - | 1.6 | - | - | |||||||
| Change In Inventory | - | - | (3.7) | - | - | - | (1.6) | - | - | - | (5.4) | - | - | - | (0.0) | - | - | |||||||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Cash From Operating Activities | - | - | 1.7 | - | - | - | (1.4) | - | - | - | 4.1 | - | - | - | 0.4 | |||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Cash From Investing Activities | - | - | (1.0) | - | - | - | (0.2) | - | - | - | 0.0 | - | - | - | (0.1) | |||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Cash From Financing Activities | - | - | (1.8) | - | - | - | (3.3) | - | - | - | (5.1) | - | - | - | 2.8 | |||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.0 | - | - | - | (0.1) | - | - | - | 0.0 | - | - | - | - | - |
| Net Change In Cash | - | - | (1.1) | - | - | - | (4.8) | - | - | - | (1.0) | - | - | - | 3.0 | - | - | - | ||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Free Cash Flow | ||||||||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | 4.1 | - | - | - | 0.3 | - | - | - | (5.3) | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| - |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | (2.0) | 0.0 | (0.1) | (0.1) | (0.1) | (0.0) |
| Common Stock Issuance | - | 0.0 | 4.5 | 0.0 | - | 0.4 | 0.4 |
| Common Stock Repurchased | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (3.0) | (2.4) | (7.2) | 11.9 | 18.5 | (0.6) |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.1 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| (5.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |