| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 23.6 | 21.2 | 22.9 | 16.1 | 36.0 | 8.8 | 9.9 | 9.3 | 9.3 | 20.9 | 38.3 | 14.8 | 3.3 | 2.5 | 1.1 | 0.2 | 0.2 |
| Restricted Cash | - | 22.2 | 27.9 | 27.9 | 29.7 | 4.9 | 4.5 | 6.7 | 4.6 | 5.5 | 5.4 | 5.2 | 1.1 | 1.2 | 1.1 | 0.0 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 23.6 | 21.2 | 22.9 | 16.1 | 36.0 | 8.8 | 9.9 | 9.3 | 9.3 | 20.9 | 38.3 | 14.8 | 3.3 | 2.5 | 1.1 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 2,281.5 | 2,333.7 | 2,549.4 | 2,631.6 | 2,705.3 | 945.7 | 985.6 | 985.5 | 778.4 | 743.8 | 966.6 | 417.4 | 103.3 | 92.4 | - | ||
| Common Equity | |||||||||||||||||
| Common Stock | 2.4 | 2.3 | 2.2 | 2.2 | 2.2 | 1.0 | 0.9 | 0.9 | 0.8 | 0.7 | 0.5 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 2,281.5 | 2,333.7 | 2,549.4 | 2,631.6 | 2,705.3 | 945.7 | 985.6 | 985.5 | 778.4 | 743.8 | 966.6 | 417.4 | 103.3 | 92.4 | - | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 23.3 | 23.6 | 23.3 | 19.5 | 29.1 | 21.2 | 17.6 | 21.0 | 21.3 | 22.9 | 17.2 | 14.3 | 12.4 | 16.1 | 23.8 | |||||||||||||||||||||||||
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 5,680.8 | 5,623.0 | 5,676.5 | 6,190.2 | 6,218.9 | 1,708.2 | 1,637.9 | 1,548.2 | 1,420.1 | 1,197.8 | 1,332.4 | 665.7 | 174.3 | 141.3 | 128.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | 92.0 | 89.0 | 80.2 | 25.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 3.0 | 3.6 | 0.1 | 0.4 | 53.3 | 0.8 | 0.4 | 0.7 | 1.1 | 0.1 | 3.7 | 3.3 | 0.5 | 0.3 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 2.8 | 1.9 | 2.4 | 3.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,021.8 | 6,057.9 | 6,280.2 | 6,532.1 | 6,506.7 | 1,734.9 | 1,664.1 | 1,659.3 | 1,450.6 | 1,294.2 | 1,383.2 | 694.2 | 181.9 | 146.2 | 131.4 | 0.2 | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,432.3 | 2,482.8 | 2,713.0 | 2,794.2 | 2,864.6 | 1,022.1 | 1,044.3 | 1,029.3 | 804.5 | 765.5 | 993.2 | 431.1 | 107.0 | 95.3 | 84.3 | 0.0 | - |
| - |
| Additional Paid In Capital | 4,005.2 | 3,868.0 | - | - | - | - | - | - | - | - | - | 267.7 | 78.1 | 3.5 | 0.2 | 0.2 | - |
| Retained Earnings | (555.3) | (454.1) | (348.4) | (191.7) | (188.4) | (178.8) | (141.5) | (122.3) | (85.2) | (62.2) | (14.5) | (16.7) | (3.3) | (0.4) | (0.1) | 0.0 | - |
| Accumulated Other Comprehensive Income | 7.7 | 26.1 | 25.5 | 35.1 | (11.9) | (33.8) | (12.1) | 2.0 | 4.6 | 3.7 | (0.0) | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 129.5 | 132.8 | 135.9 | 141.2 | 161.3 | 4.7 | 6.5 | 7.1 | 22.0 | 21.9 | 25.9 | 11.8 | - | 47.8 | 47.0 | 0.0 | - |
| Total Stockholders Equity | 3,459.9 | 3,442.3 | 3,431.3 | 3,596.7 | 3,480.8 | 708.1 | 613.3 | 623.0 | 624.1 | 506.8 | 364.2 | 251.3 | 74.9 | 3.1 | 0.1 | 0.2 | 0.2 |
| Total Equity | 3,589.4 | 3,575.1 | 3,567.2 | 3,737.9 | 3,642.1 | 712.8 | 619.8 | 630.0 | 646.1 | 528.7 | 390.0 | 263.0 | 74.9 | 50.9 | 47.1 | 0.2 | 0.2 |
| - |
| Net debt | 2,257.9 | 2,312.5 | 2,526.6 | 2,615.6 | 2,669.4 | 936.9 | 975.7 | 976.2 | 769.1 | 722.9 | 928.3 | 402.6 | 100.0 | 89.9 | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 3,459.9 | 3,442.3 | 3,431.3 | 3,596.7 | 3,480.8 | 708.1 | 613.3 | 623.0 | 624.1 | 506.8 | 364.2 | 251.3 | 74.9 | 3.1 | 0.1 | 0.2 | 0.2 |
| Tangible Book Value | 3,457.0 | 3,438.6 | 3,431.2 | 3,596.3 | 3,427.5 | 707.3 | 612.9 | 622.3 | 623.0 | 506.7 | 360.4 | 248.0 | 74.4 | 2.8 | 0.1 | - | - |
| 11.4 |
| 24.0 |
| 36.0 |
| 8.7 |
| 7.6 |
| 8.7 |
| 8.8 |
| 9.9 |
| 11.7 |
| 57.4 |
| 9.9 |
| 6.6 |
| 11.1 |
| 9.0 |
| 9.3 |
| 7.6 |
| 10.9 |
| 10.4 |
| 10.0 |
| 10.1 |
| 6.3 |
| 10.1 |
| 20.9 |
| 29.2 |
| 28.1 |
| Restricted Cash | - | - | - | - | - | - | 30.6 | 26.4 | 20.6 | 27.9 | 31.8 | 28.2 | 22.4 | 27.9 | 35.8 | 31.0 | 26.8 | 29.7 | 6.1 | 6.4 | 4.4 | 4.9 | 7.2 | 6.5 | 4.7 | 4.5 | 9.0 | 7.8 | 7.1 | 6.7 | 8.3 | 7.1 | 5.6 | 4.6 | 6.7 | 5.7 | 5.6 | 5.5 | 8.0 | 6.8 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 23.3 | 23.6 | 23.3 | 19.5 | 29.1 | 21.2 | 17.6 | 21.0 | 21.3 | 22.9 | 17.2 | 14.3 | 12.4 | 16.1 | 23.8 | 11.4 | 24.0 | 36.0 | 8.7 | 7.6 | 8.7 | 8.8 | 9.9 | 11.7 | 57.4 | 9.9 | 6.6 | 11.1 | 9.0 | 9.3 | 7.6 | 10.9 | 10.4 | 10.0 | 10.1 | 6.3 | 10.1 | 20.9 | 29.2 | 28.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 5,727.5 | 5,680.8 | 5,709.8 | 5,546.8 | 5,652.7 | 5,623.0 | 5,625.8 | 5,550.3 | 5,560.3 | 5,676.5 | 6,186.8 | 6,090.6 | 6,173.9 | 6,190.2 | 6,254.9 | 6,098.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | 95.4 | 90.3 | 89.5 | 89.0 | 87.6 | 100.0 | 92.9 | 80.2 | 70.6 | 54.2 | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 1.6 | 3.0 | 5.5 | 1.6 | 3.6 | 3.6 | 1.2 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.4 | 1.0 | 0.0 | 24.2 | 53.3 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 2.6 | 2.8 | 2.9 | 1.9 | 2.0 | 1.9 | 2.0 | 2.1 | 1.9 | 2.4 | 2.6 | 2.7 | 2.9 | 3.1 | 3.0 | 3.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,099.3 | 6,021.8 | 6,092.6 | 5,962.6 | 5,983.5 | 6,057.9 | 5,948.2 | 5,940.3 | 5,972.8 | 6,280.2 | 6,577.8 | 6,517.4 | 6,493.7 | 6,532.1 | 6,633.5 | 6,386.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 2,433.5 | 2,281.5 | 2,296.2 | 2,249.8 | 2,254.0 | 2,333.7 | 2,286.7 | 2,252.6 | 2,277.1 | 2,549.4 | 2,715.7 | 2,650.8 | 2,628.6 | 2,631.6 | 2,713.6 | 2,552.9 | 2,542.1 | 2,705.3 | 1,018.7 | 1,056.5 | 947.6 | 945.7 | 1,004.2 | 1,008.9 | 1,049.5 | 985.6 | 979.3 | 989.5 | 990.9 | 985.5 | 963.2 | 911.8 | 903.3 | 778.4 | 731.6 | 764.5 | 765.7 | 743.8 | 880.6 | 880.3 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,577.7 | 2,432.3 | 2,477.3 | 2,411.7 | 2,396.3 | 2,482.8 | 2,459.5 | 2,406.7 | 2,413.7 | 2,713.0 | 2,910.0 | 2,822.5 | 2,788.8 | 2,794.2 | 2,897.0 | 2,705.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 2.4 | 2.4 | 2.4 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 1.1 | 1.1 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 |
| Additional Paid In Capital | 3,976.5 | 4,005.2 | 4,022.3 | 3,920.4 | 3,918.7 | 3,868.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (595.7) | (555.3) | (548.3) | (514.6) | (483.0) | (454.1) | (416.2) | (392.6) | (367.0) | (348.4) | (272.0) | (240.0) | (214.8) | (191.7) | (194.0) | (178.9) | (140.6) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 10.0 | 7.7 | 9.1 | 12.0 | 17.3 | 26.1 | 13.8 | 34.4 | 34.5 | 25.5 | 47.9 | 38.8 | 25.1 | 35.1 | 37.6 | 18.4 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 128.5 | 129.5 | 129.8 | 130.8 | 131.8 | 132.8 | 133.5 | 134.8 | 135.5 | 135.9 | 138.6 | 139.0 | 139.3 | 141.2 | 141.2 | 141.1 | 163.4 | |||||||||||||||||||||||
| Total Stockholders Equity | 3,393.2 | 3,459.9 | 3,485.5 | 3,420.2 | 3,455.4 | 3,442.3 | 3,355.2 | 3,398.8 | 3,423.6 | 3,431.3 | 3,529.2 | 3,555.9 | 3,565.6 | 3,596.7 | 3,595.3 | 3,540.5 | ||||||||||||||||||||||||
| Total Equity | 3,521.6 | 3,589.4 | 3,615.3 | 3,551.0 | 3,587.2 | 3,575.1 | 3,488.7 | 3,533.5 | 3,559.1 | 3,567.2 | 3,667.8 | 3,694.9 | 3,704.9 | 3,737.9 | 3,736.6 | 3,681.7 | 3,713.4 | 3,642.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 2,433.5 | 2,281.5 | 2,296.2 | 2,249.8 | 2,254.0 | 2,333.7 | 2,286.7 | 2,252.6 | 2,277.1 | 2,549.4 | 2,715.7 | 2,650.8 | 2,628.6 | 2,631.6 | 2,713.6 | 2,552.9 | 2,542.1 | 2,705.3 | 1,018.7 | 1,056.5 | 947.6 | 945.7 | 1,004.2 | 1,008.9 | 1,049.5 | 985.6 | 979.3 | 989.5 | 990.9 | 985.5 | 963.2 | 911.8 | 903.3 | 778.4 | 731.6 | 764.5 | 765.7 | 743.8 | 880.6 | 880.3 |
| Net debt | 2,410.2 | 2,257.9 | 2,272.9 | 2,230.3 | 2,224.9 | 2,312.5 | 2,269.1 | 2,231.5 | 2,255.8 | 2,526.6 | 2,698.5 | 2,636.5 | 2,616.2 | 2,615.6 | 2,689.9 | 2,541.6 | 2,518.1 | 2,669.4 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 3,393.2 | 3,459.9 | 3,485.5 | 3,420.2 | 3,455.4 | 3,442.3 | 3,355.2 | 3,398.8 | 3,423.6 | 3,431.3 | 3,529.2 | 3,555.9 | 3,565.6 | 3,596.7 | 3,595.3 | 3,540.5 | 3,550.0 | 3,480.8 | ||||||||||||||||||||||
| Tangible Book Value | 3,391.6 | 3,457.0 | 3,480.0 | 3,418.5 | 3,451.8 | 3,438.6 | 3,354.0 | 3,398.8 | 3,423.6 | 3,431.2 | 3,528.9 | 3,555.9 | 3,565.6 | 3,596.3 | 3,594.3 | 3,540.5 | 3,525.8 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,098.7 |
| 6,218.9 |
| 1,681.5 |
| 1,804.1 |
| 1,698.9 |
| 1,708.2 |
| 1,621.1 |
| 1,676.4 |
| 1,684.0 |
| 1,637.9 |
| 1,587.3 |
| 1,568.3 |
| 1,545.8 |
| 1,548.2 |
| 1,470.4 |
| 1,405.2 |
| 1,544.5 |
| 1,420.1 |
| 1,352.0 |
| 1,273.7 |
| 1,221.8 |
| 1,197.8 |
| 1,263.9 |
| 1,269.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.7 |
| 0.4 |
| 0.8 |
| - |
| 0.1 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.7 |
| 0.6 |
| 0.4 |
| 1.4 |
| 1.1 |
| 1.4 |
| 0.8 |
| 0.4 |
| 0.1 |
| - |
| - |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,387.3 |
| 6,506.7 |
| 1,846.9 |
| 1,875.1 |
| 1,728.0 |
| 1,734.9 |
| 1,700.4 |
| 1,708.9 |
| 1,757.1 |
| 1,664.1 |
| 1,653.0 |
| 1,655.7 |
| 1,655.8 |
| 1,659.3 |
| 1,648.1 |
| 1,583.1 |
| 1,577.9 |
| 1,450.6 |
| 1,405.2 |
| 1,317.2 |
| 1,307.0 |
| 1,294.2 |
| 1,306.2 |
| 1,307.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,673.9 |
| 2,864.6 |
| 1,096.9 |
| 1,127.8 |
| 1,012.9 |
| 1,022.1 |
| 1,092.1 |
| 1,092.5 |
| 1,128.0 |
| 1,044.3 |
| 1,048.6 |
| 1,047.8 |
| 1,038.8 |
| 1,029.3 |
| 1,012.1 |
| 955.8 |
| 940.9 |
| 804.5 |
| 763.2 |
| 788.9 |
| 786.6 |
| 765.5 |
| 910.2 |
| 905.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (188.4) |
| (200.4) |
| (199.4) |
| (190.2) |
| (178.8) |
| (179.8) |
| (169.6) |
| (159.0) |
| (141.5) |
| (149.0) |
| (137.5) |
| (136.1) |
| (122.3) |
| (120.9) |
| (109.8) |
| (97.6) |
| (85.2) |
| (76.4) |
| (64.3) |
| (70.6) |
| (62.2) |
| (8.8) |
| (2.6) |
| 10.0 |
| (11.9) |
| (19.5) |
| (22.0) |
| (20.5) |
| (33.8) |
| (37.7) |
| (39.1) |
| (35.8) |
| (12.1) |
| (17.1) |
| (11.8) |
| (2.3) |
| 2.0 |
| 9.8 |
| 9.1 |
| 7.9 |
| 4.6 |
| 3.5 |
| 3.5 |
| 4.1 |
| 3.7 |
| (0.7) |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 161.3 |
| 3.9 |
| 3.8 |
| 4.7 |
| 4.7 |
| 4.8 |
| 5.4 |
| 5.5 |
| 6.5 |
| 6.6 |
| 6.8 |
| 6.9 |
| 7.1 |
| 7.1 |
| 7.4 |
| 7.6 |
| 22.0 |
| 22.5 |
| 23.1 |
| 21.2 |
| 21.9 |
| 24.0 |
| 24.7 |
| 3,550.0 |
| 3,480.8 |
| 746.1 |
| 743.4 |
| 710.4 |
| 708.1 |
| 603.5 |
| 611.0 |
| 623.7 |
| 613.3 |
| 597.8 |
| 601.1 |
| 610.2 |
| 623.0 |
| 628.9 |
| 619.9 |
| 629.4 |
| 624.1 |
| 619.4 |
| 505.3 |
| 499.2 |
| 506.8 |
| 372.0 |
| 377.2 |
| 750.0 |
| 747.3 |
| 715.1 |
| 712.8 |
| 608.3 |
| 616.4 |
| 629.2 |
| 619.8 |
| 604.4 |
| 607.9 |
| 617.1 |
| 630.0 |
| 636.0 |
| 627.3 |
| 637.0 |
| 646.1 |
| 642.0 |
| 528.3 |
| 520.3 |
| 528.7 |
| 396.0 |
| 401.9 |
| 1,010.0 |
| 1,048.9 |
| 939.0 |
| 936.9 |
| 994.3 |
| 997.3 |
| 992.1 |
| 975.7 |
| 972.7 |
| 978.4 |
| 981.9 |
| 976.2 |
| 955.6 |
| 900.9 |
| 892.9 |
| 768.5 |
| 721.5 |
| 758.3 |
| 755.6 |
| 722.9 |
| 851.3 |
| 852.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 746.1 |
| 743.4 |
| 710.4 |
| 708.1 |
| 603.5 |
| 611.0 |
| 623.7 |
| 613.3 |
| 597.8 |
| 601.1 |
| 610.2 |
| 623.0 |
| 628.9 |
| 619.9 |
| 629.4 |
| 624.1 |
| 619.4 |
| 505.3 |
| 499.2 |
| 506.8 |
| 372.0 |
| 377.2 |
| 3,427.5 |
| 745.8 |
| 742.7 |
| 710.0 |
| 707.3 |
| - |
| 610.9 |
| 623.4 |
| 612.9 |
| 597.4 |
| 600.9 |
| 610.0 |
| 622.3 |
| 628.4 |
| 619.5 |
| 628.0 |
| 623.0 |
| 618.0 |
| 504.5 |
| 498.8 |
| 506.7 |
| - |
| - |