| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 0.5 | 0.2 | 0.4 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 0.5 | 0.2 | 0.4 | - |
| Receivables | ||||
| Accounts Receivable | 0.0 | 0.0 | - | - |
| Current Assets | ||||
| Inventory | 0.5 | 0.6 | 0.6 | - |
| Prepaid Expenses | 0.9 | 0.4 | 0.3 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 7.6 | 8.8 | 7.6 | - |
| Accumulated Depreciation | 1.2 | 0.8 | 0.3 | - |
| Property,Plant & Equipment Net | 6.4 | 7.9 | 7.3 | |
| Current Liabilities | ||||
| Accounts Payable | 2.0 | 3.2 | 1.0 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 12.0 | - | - | - |
| Operating Lease Liabilities Non-Current | 1.9 | 1.5 | 0.7 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 37.9 | 20.4 | 1.1 | - |
| Retained Earnings | (36.4) | (21.2) | (6.2) | - |
| Supplementary Data | ||||
| Total Debt | 12.0 | - | - | - |
| Net debt | 11.5 | - | - | - |
| Working Capital | (6.2) | (6.2) | (5.5) | - |
| (in millions of USD) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | - | - | - | - | 0.7 | 0.0 | 0.1 | 0.2 | 2.0 | - | - | 0.4 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 0.7 | 0.0 | 0.1 | 0.2 | 2.0 | - | - | 0.4 | - | - | - | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 | 0.2 | - | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 | - | - | 0.6 | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 8.5 | 8.5 | 7.6 | 7.6 | 7.6 | 8.9 | 8.9 | 8.8 | 8.0 | - | - | 7.6 | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 1.7 | 1.9 | 1.8 | 2.0 | 2.1 | 3.7 | 3.5 | 3.2 | 2.3 | - | - | 1.0 | - | - | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 11.8 | 12.0 | 11.5 | - | 12.4 | 14.6 | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 11.8 | 12.0 | 11.5 | - | 12.4 | 14.6 | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 2.0 | 1.4 | 1.7 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 8.0 | 8.1 | 7.6 | 1.6 |
| Intangible Assets | 1.6 | 2.5 | 2.7 | - |
| Operating Lease Right Of Use Assets | 1.9 | 1.6 | 0.7 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.0 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 20.2 | 21.8 | 20.2 | - |
| Operating Lease Liabilities Current | 0.2 | 0.1 | 0.1 | - |
| Accrued Expenses | 0.3 | 0.9 | 0.7 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 8.2 | 7.6 | 7.2 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 18.6 | 22.6 | 25.3 | - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 1.6 | (0.8) | (5.1) | (0.9) |
| Total Equity | 1.6 | (0.8) | (5.1) | (0.9) |
| Book Value | 1.6 | (0.8) | (5.1) | (0.9) |
| Tangible Book Value | (8.1) | (11.4) | (15.5) | (2.5) |
| - |
| - |
| Prepaid Expenses | 0.4 | 0.5 | 0.7 | 0.9 | 3.1 | 1.6 | 2.0 | 0.4 | 0.5 | - | - | 0.3 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.8 | 1.3 | 2.9 | 2.0 | 4.5 | 2.2 | 3.1 | 1.4 | 3.5 | - | - | 1.7 | - | - | - | - |
| - |
| - |
| Accumulated Depreciation | 1.7 | 1.5 | 1.4 | 1.2 | 1.1 | 1.1 | 1.0 | 0.8 | 0.7 | - | - | 0.3 | - | - | - | - |
| Property,Plant & Equipment Net | 6.9 | 7.0 | 6.3 | 6.4 | 6.5 | 7.8 | 8.0 | 7.9 | 7.3 | - | - | 7.3 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 9.1 | 9.0 | 8.0 | 8.0 | 8.0 | 8.1 | 8.1 | 8.1 | 7.6 | - | - | 7.6 | - | - | - | - |
| Intangible Assets | 1.2 | 1.4 | 1.5 | 1.6 | 1.9 | 2.1 | 2.3 | 2.5 | 2.2 | - | - | 2.7 | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.7 | 1.7 | 1.8 | 1.9 | 1.3 | 1.3 | 1.6 | 1.6 | 0.6 | - | - | 0.7 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 24.0 | 20.8 | 20.7 | 20.2 | 22.4 | 21.9 | 23.4 | 21.8 | 21.3 | - | - | 20.2 | - | - | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.1 | - | - | - | - |
| Accrued Expenses | 1.0 | 1.0 | 0.6 | 0.3 | 0.3 | 0.9 | 0.5 | 0.9 | 0.5 | - | - | 0.7 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 9.7 | 10.1 | 7.5 | 8.2 | 7.0 | 12.4 | 8.5 | 7.6 | 5.1 | - | - | 7.2 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.8 | 1.9 | 1.9 | 1.9 | 1.4 | 1.5 | 1.5 | 1.5 | 0.6 | - | - | 0.7 | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 19.8 | 20.4 | 17.7 | 18.6 | 19.4 | 25.0 | 23.1 | 22.6 | 18.6 | - | - | 25.3 | - | - | - | - |
| Additional Paid In Capital | 48.5 | 42.2 | 41.8 | 37.9 | 34.8 | 25.1 | 25.1 | 20.4 | 19.6 | - | - | 1.1 | - | - | - | - |
| Retained Earnings | (44.3) | (41.8) | (38.8) | (36.4) | (31.7) | (28.2) | (24.8) | (21.2) | (16.9) | - | - | (6.2) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 4.2 | 0.4 | 3.0 | 1.6 | 3.0 | (3.1) | 0.3 | (0.8) | 2.7 | (7.9) | (6.7) | (5.1) | (3.6) | (2.2) | (1.6) | (0.9) |
| Total Equity | 4.2 | 0.4 | 3.0 | 1.6 | 3.0 | (3.1) | 0.3 | (0.8) | 2.7 | (7.9) | (6.7) | (5.1) | (3.6) | (2.2) | (1.6) | (0.9) |
| Net debt | - | - | - | - | 11.7 | 14.6 | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (5.9) | (8.7) | (4.6) | (6.2) | (2.6) | (10.2) | (5.3) | (6.2) | (1.6) | - | - | (5.5) | - | - | - | - |
| Book Value | 4.2 | 0.4 | 3.0 | 1.6 | 3.0 | (3.1) | 0.3 | (0.8) | 2.7 | (7.9) | (6.7) | (5.1) | (3.6) | (2.2) | (1.6) | (0.9) |
| Tangible Book Value | (6.1) | (10.0) | (6.5) | (8.1) | (6.9) | (13.4) | (10.2) | (11.4) | (7.1) | - | - | (15.5) | - | - | - | - |