| (in millions of USD) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||
| Net Income | (2.5) | (3.0) | (2.4) | (4.0) | (3.5) | (3.4) | (3.4) | (4.1) | (7.9) | (1.2) | (1.5) | (1.9) | (1.4) | (0.6) | (0.9) |
| Cash From Operating Activities | |||||||||||||||
| Depreciation & Amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.2 | - | |
| Cash From Investing Activities | |||||||||||||||
| Capital Expenditures | - | - | 0.0 | - | - | - | 0.2 | - | - | - | 0.0 | - | - | - | - |
| Cash From Financing Activities | |||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Free Cash Flow | |||||||||||||||
| Free Cash Flow | - | - | (1.4) | - | - | - | (3.3) | - | - | - | (0.3) | - | - | - | - |
| (in millions of USD) | TTM | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Net Income | ||||
| Net Income | (11.9) | (14.3) | (14.8) | (4.9) |
| Cash From Operating Activities | ||||
| Depreciation & Amortization | 1.2 | 1.3 | 1.3 | 0.6 |
| Amortization Of Intangibles | 0.6 | 0.8 | 0.7 | 0.3 |
| Stock-Based Compensation | - | 0.0 | 0.0 | - |
| Deffered Income Tax | - | - | - | - |
| Asset Impairments | - | 0.1 | - | - |
| Gains & Losses On Investments | - | - | - | - |
| Change In Accounts Receivable | - | 0.0 | 0.2 | - |
| Change In Inventory | - | (0.0) | (0.1) | 0.2 |
| Change In Accounts Payable | - | (1.2) | 2.2 | 1.0 |
| Change In Other Working Capital | - | 0.0 | (0.0) | - |
| Other Operating Activities | - | - | - | - |
| Cash From Operating Activities | - | (10.0) | (3.8) | (2.7) |
| Cash From Investing Activities | ||||
| Capital Expenditures | - | 0.2 | 0.4 | 0.1 |
| Acquisitions | - | - | 1.5 | 14.5 |
| Divestitures | - | - | - | 0.0 |
| Cash From Financing Activities | ||||
| Debt Issued | - | - | - | - |
| Debt Repaid | - | - | - | - |
| Common Stock Issuance | - | 5.5 | 5.4 | - |
| Change In Cash & Equivalents | ||||
| Effects Of Exchange Rate Changes | - | - | - | - |
| Net Change In Cash | - | - | - | - |
| Cash Beginning Of Period | - | - | - | |
| Free Cash Flow | ||||
| Free Cash Flow | - | (10.2) | (4.2) | (2.8) |
| Free Cash Flow To Equity | - | - | - | - |
| - |
| Amortization Of Intangibles | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.1 | - | - |
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | (0.0) | - | - | - | 0.3 | - | - | - | 0.1 | - | - | - | - |
| Change In Inventory | - | - | (0.0) | - | - | - | (0.0) | - | - | - | 0.0 | - | - | - | - |
| Change In Accounts Payable | - | - | (0.2) | - | - | - | 0.3 | - | - | - | 0.6 | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | - | (1.4) | - | - | - | (3.2) | - | - | - | (0.3) | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | (0.0) | - | - | - | (0.2) | - | - | - | (0.0) | - | - | - | - |
| Debt Repaid |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | 2.1 | - | - | - | 3.4 | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | - | 2.5 | - | - | - | 3.2 | - | - | - | 0.5 | - | - | - | - |
| - |
| Net Change In Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - |
| Sales Of Investments | - | - | - | - |
| Other Investing Activities | - | - | - | - |
| Cash From Investing Activities | - | (0.2) | (1.9) | (14.7) |
| Common Stock Repurchased | - | 0.7 | - | - |
| Dividends Paid | - | - | - | - |
| Other Financing Activities | - | - | - | - |
| Cash From Financing Activities | - | 10.6 | 5.6 | 15.7 |
| - |
| Cash End Of Period | - | - | - | - |