| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 1.8 | 5.9 | 2.1 | 1.5 | 0.6 |
| Restricted Cash | 0.5 | 0.5 | 0.5 | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 1.8 | 5.9 | 2.1 | 1.5 | 0.6 |
| Receivables | |||||
| Accounts Receivable | 0.1 | 0.1 | 0.1 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other Current Assets | 0.2 | 0.4 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 1.6 | 0.3 | 1.7 | 0.2 | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 0.4 | 1.3 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.5 | 1.0 | 1.5 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 69.9 | 59.1 | 35.3 | 27.4 | 8.5 |
| Retained Earnings | (48.0) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | (1.5) | 2.6 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 13.5 | 1.8 | 3.5 | 8.3 | 12.2 | 5.9 | 0.3 | 0.5 | 0.6 | 2.1 | 0.9 | 0.0 | 0.1 | 1.5 | 0.3 | 0.4 | - | ||
| Restricted Cash | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | 0.5 | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 13.5 | 1.8 | 3.5 | 8.3 | 12.2 | 5.9 | 0.3 | 0.5 | 0.6 | 2.1 | 0.9 | 0.0 | 0.1 | 1.5 | 0.3 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 0.3 | 0.1 | 0.2 | 0.1 | 0.4 | 0.1 | 0.2 | 0.5 | 0.2 | 0.1 | 0.2 | - | - | 0.2 | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 1.4 | 1.6 | 0.9 | 0.4 | 0.6 | 0.3 | 1.8 | 1.5 | 1.4 | 1.7 | 2.9 | - | - | 0.2 | - | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 0.2 |
| 0.4 |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 2.2 | 6.4 | 3.2 | 1.9 | 0.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.1 | 0.2 | - |
| Operating Lease Right Of Use Assets | 0.5 | 1.0 | 1.6 | 2.1 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 25.7 | 10.8 | 5.7 | 4.9 | 117.3 |
| 1.8 |
| 0.9 |
| - |
| Operating Lease Liabilities Current | 0.5 | 0.5 | 0.5 | 0.5 | - |
| Accrued Expenses | 1.1 | 1.7 | 2.4 | 1.0 | 0.0 |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 3.7 | 3.8 | 7.0 | 2.6 | 0.0 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 3.7 | 4.3 | 9.7 | 4.2 | 11.1 |
| (52.5) |
| (39.3) |
| (26.7) |
| (10.5) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 22.0 | 6.5 | (3.9) | 0.7 | 0.9 |
| Total Equity | 22.0 | 6.5 | (3.9) | 0.7 | 0.9 |
| (3.8) |
| (0.7) |
| 0.6 |
| Book Value | 22.0 | 6.5 | (3.9) | 0.7 | 0.9 |
| Tangible Book Value | 21.9 | 6.4 | (4.0) | 0.6 | - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | - | - | 0.0 |
| Other Current Assets | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | - | - | 0.1 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 14.0 | 2.2 | 6.9 | 8.7 | 13.0 | 6.4 | 1.2 | 1.9 | 3.2 | 3.2 | 2.1 | - | - | 1.9 | 0.3 | 0.5 | 0.6 | - | 0.0 |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 117.2 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | - | - | 0.2 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.5 | 0.6 | 0.8 | 0.9 | 1.0 | 1.2 | 1.3 | 1.4 | 1.6 | 1.7 | - | - | 2.1 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 39.4 | 25.7 | 12.9 | 14.5 | 18.5 | 10.8 | 3.4 | 4.2 | 5.6 | 5.7 | 4.8 | 13.2 | 13.1 | 4.9 | 117.5 | 117.2 | 117.3 | - | 0.2 |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.5 | 0.4 | 0.4 | 0.6 | 1.3 | 1.3 | 1.2 | 1.1 | 1.4 | 1.8 | 1.4 | - | - | 0.9 | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | 0.5 | - | - | - | - | - |
| Accrued Expenses | 1.3 | 1.1 | 1.7 | 1.4 | 2.1 | 1.7 | 3.1 | 2.7 | 2.4 | 2.4 | 0.8 | 0.4 | 0.3 | 1.0 | 0.0 | 0.0 | 0.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 3.4 | 3.7 | 3.6 | 2.9 | 4.5 | 3.8 | 6.6 | 5.9 | 5.7 | 7.0 | 6.2 | - | 0.3 | 2.6 | 0.0 | 0.0 | 0.1 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | 0.1 | 0.2 | 0.4 | 0.5 | 0.6 | 0.8 | 0.9 | 1.0 | 1.2 | - | - | 1.5 | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3.4 | 3.7 | 3.7 | 3.1 | 4.8 | 4.3 | 8.4 | 8.3 | 8.3 | 9.7 | 9.0 | 5.6 | 5.7 | 4.2 | 7.6 | 8.1 | 7.7 | - | 0.2 |
| - |
| - |
| - |
| Additional Paid In Capital | 86.6 | 69.9 | 69.3 | 69.4 | 69.3 | 59.1 | 44.1 | 41.6 | 39.7 | 35.3 | 31.9 | - | - | 27.4 | 4.9 | 5.7 | 5.2 | - | 0.0 |
| Retained Earnings | (50.6) | (48.0) | (60.1) | (58.1) | (55.7) | (52.5) | (49.1) | (45.7) | (42.5) | (39.3) | (36.1) | (5.5) | (5.6) | (26.7) | (7.3) | (7.6) | (7.1) | (6.9) | (0.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 36.0 | 22.0 | 9.2 | 11.3 | 13.6 | 6.5 | (5.0) | (4.2) | (2.8) | (3.9) | (4.3) | (0.5) | 0.6 | 0.7 | 1.7 | 1.2 | (7.1) | (6.9) | 0.0 |
| Total Equity | 36.0 | 22.0 | 9.2 | 11.3 | 13.6 | 6.5 | (5.0) | (4.2) | (2.8) | (3.9) | (4.3) | (0.5) | 0.6 | 0.7 | 1.7 | 1.2 | (7.1) | (6.9) | 0.0 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 10.6 | (1.5) | 3.3 | 5.7 | 8.5 | 2.6 | (5.4) | (3.9) | (2.6) | (3.8) | (4.1) | - | - | (0.7) | 0.3 | 0.5 | 0.5 | - | - |
| Book Value | 36.0 | 22.0 | 9.2 | 11.3 | 13.6 | 6.5 | (5.0) | (4.2) | (2.8) | (3.9) | (4.3) | (0.5) | 0.6 | 0.7 | 1.7 | 1.2 | (7.1) | (6.9) | 0.0 |
| Tangible Book Value | 35.9 | 21.9 | 9.1 | 11.2 | 13.5 | 6.4 | (5.1) | (4.2) | (2.8) | (4.0) | (4.3) | - | - | 0.6 | - | - | - | - | - |