| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||
| Net Income | (2.7) | 12.1 | (2.0) | (2.4) | (3.2) | (3.4) | (2.9) | (3.2) | (3.2) | (3.2) | (4.3) | (2.4) | (2.7) | (8.6) | (2.0) | (0.5) | 3.4 | 0.1 | |
| Cash From Operating Activities | |||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | |||||
| Cash From Investing Activities | |||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | ||||
| Cash From Financing Activities | |||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Change In Cash & Equivalents | |||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | (1.2) | - | - | - | |||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | 5.1 | 4.6 | (12.7) | (12.6) | (7.7) |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.1 | 0.1 |
| Amortization Of Intangibles | - | - | - | - | - |
| Stock-Based Compensation | - | 1.6 | 4.3 | 6.6 | 6.5 |
| Deffered Income Tax | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - |
| Gains & Losses On Investments | - | 14.5 | - | - | - |
| Change In Accounts Receivable | - | (0.0) | 0.0 | 0.1 | - |
| Change In Inventory | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | - | (8.2) | (8.2) | (3.8) | (0.1) |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | - | 0.0 | 0.0 | - |
| Acquisitions | - | - | - | - | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | 0.7 | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | - | - | - | - |
| Net Change In Cash | - | (4.1) | 3.8 | 0.6 | 0.9 |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | - | (8.2) | (3.8) | - |
| Free Cash Flow To Equity | - | - | - | - | - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 0.1 | - | - | 0.8 | 0.6 | 0.6 | 1.3 | 1.2 | 1.2 | 1.2 | 2.7 | 1.3 | 1.4 | - | 2.1 | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | 0.2 | - | - | - | 0.3 | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (3.0) | - | - | - | (2.2) | - | - | - | (2.5) | - | - | - | (1.2) | - | - | - | (0.1) | - | (0.2) |
| - |
| - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (1.9) | - | - | - | (1.2) | - | - | - | (0.0) | - | - | - | (0.1) | - | - | - | - | - | - |
| - |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | 19.8 | - | - | - | - | - | - | - | 1.1 | - | - | - | 1.6 | - | - | - | - | - | 0.0 |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 16.6 | - | - | - | 9.7 | - | - | - | 1.0 | - | - | - | 1.2 | - | - | - | - | - | 0.2 |
| - |
| - |
| - |
| - |
| - |
| Net Change In Cash | 11.7 | - | - | - | 6.4 | - | - | - | (1.5) | - | - | - | (0.1) | - | - | - | (0.1) | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | 0.1 | 0.6 |
| Sales Of Investments | - | - | - | - | 105.4 |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | (5.1) | (2.4) | (0.2) | 0.3 |
| 11.9 |
| 2.8 |
| 3.0 |
| Common Stock Repurchased | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | 9.2 | 14.4 | 4.5 | 0.7 |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |