| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | - | - | - | 3.0 | - | - | - | - |
| Restricted Cash | - | - | - | - | 0.1 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | 3.0 | - | - | - | - |
| Receivables | ||||||||
| Accounts Receivable | 9.6 | 9.5 | - | 6.6 | 5.8 | 7.2 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.9 | 4.0 | - | 1.4 | 1.8 | 2.7 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 3.1 | 2.6 | - | 0.5 | 0.9 | - | - | - |
| Accumulated Depreciation | 0.5 | 0.2 | - | 0.4 | 0.5 | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | 5.6 | - | - | - |
| Short Term Debt | 3.2 | 0.0 | - | 0.6 | 3.6 | 2.6 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.6 | 0.6 | 0.6 | - | - | 0.6 | 0.7 | 0.8 |
| Operating Lease Liabilities Non-Current | 0.6 | 0.2 | - | 0.3 | 0.7 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | 8.5 | 8.5 | ||
| Supplementary Data | ||||||||
| Total Debt | 3.7 | 0.6 | 0.6 | 0.6 | 3.6 | 3.1 | 0.7 | 0.8 |
| Net debt | - | - | - | (2.4) | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | - | - | - | - |
| Restricted Cash | - | 0.0 | 0.1 | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - |
| Receivables | |||||
| Accounts Receivable | 9.6 | 5.4 | 5.8 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 6.9 | 4.7 | 1.8 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 3.1 | 2.4 | 0.9 | - | - |
| Accumulated Depreciation | 0.5 | 0.2 | 0.5 | - | - |
| Property,Plant & Equipment Net | 2.6 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | 5.6 | - | - |
| Short Term Debt | 3.2 | 1.5 | 3.6 | - | - |
| Deferred Revenue Current | 3.4 | 0.6 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 0.6 | - | - | 0.7 | 0.8 |
| Operating Lease Liabilities Non-Current | 0.6 | 0.3 | 0.7 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | - | - | 8.5 | - | - |
| Retained Earnings | (23.1) | (17.7) | |||
| Supplementary Data | |||||
| Total Debt | 3.7 | 1.5 | 3.6 | 0.7 | 0.8 |
| Net debt | - | - | - | - | - |
| Working Capital | 8.4 | 6.2 | |||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 25.1 | 20.0 | - | 11.4 | 11.7 | 13.5 | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 2.6 | 2.3 | - | 0.1 | 0.2 | 0.4 | - | - |
| Long Term Investments | 2.8 | 2.9 | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.8 | 0.3 | - | 0.2 | 0.3 | 0.3 | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 0.3 | - | 0.5 | 1.3 | 2.3 | - | - |
| Deferred Tax Assets | 0.6 | 0.6 | - | 0.7 | 0.5 | 0.0 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 7.1 | 6.5 | - | 1.7 | 2.5 | 3.4 | - | - |
| Total Assets | 32.2 | 26.5 | - | 13.1 | 14.2 | 16.9 | - | - |
| - |
| - |
| Deferred Revenue Current | 3.4 | 1.4 | - | 0.4 | 0.7 | 0.2 | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.2 | - | 0.7 | 1.2 | 1.1 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 1.0 | - | - | - | - |
| Total Current Liabilities | 16.7 | 13.3 | - | 15.5 | 15.5 | 11.5 | - | - |
| 1.2 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.1 | 0.1 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.0 | 1.0 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.2 | 1.8 | - | 4.0 | 2.3 | 1.8 | - | - |
| Total Liabilities | 18.9 | 15.1 | - | 19.5 | 17.8 | 13.3 | - | - |
| - |
| - |
| Retained Earnings | (23.1) | (17.5) | - | (13.4) | (10.9) | (4.4) | - | - |
| Accumulated Other Comprehensive Income | (0.7) | (0.2) | - | (0.2) | (0.2) | (0.3) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | (1.6) | (1.4) | - | (1.3) | (1.1) | (0.7) | - | - |
| Total Stockholders Equity | 14.9 | 12.8 | - | (5.1) | (2.5) | 4.3 | - | - |
| Total Equity | 13.3 | 11.4 | - | (6.4) | (3.6) | 3.6 | - | - |
| - |
| - |
| Working Capital | 8.4 | 6.7 | - | (4.1) | (3.8) | 2.0 | - | - |
| Book Value | 14.9 | 12.8 | - | (5.1) | (2.5) | 4.3 | - | - |
| Tangible Book Value | 14.2 | 12.5 | - | (5.3) | (2.8) | 4.0 | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 25.1 | 19.5 | 11.7 | - | - |
| 2.2 |
| 0.2 |
| - |
| - |
| Long Term Investments | 2.8 | 2.9 | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 0.8 | 0.3 | 0.3 | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 0.3 | 1.3 | - | - |
| Deferred Tax Assets | 0.6 | 0.5 | 0.5 | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 7.1 | 6.1 | 2.5 | - | - |
| Total Assets | 32.2 | 25.6 | 14.2 | - | - |
| 0.7 |
| - |
| - |
| Operating Lease Liabilities Current | 0.3 | 0.1 | 1.2 | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 16.7 | 13.4 | 15.5 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | 0.1 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 1.0 | - | - | - | - |
| Total Non-Current Liabilities | 2.2 | 1.2 | 2.3 | - | - |
| Total Liabilities | 18.9 | 14.6 | 17.8 | - | - |
| (10.9) |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.7) | (0.1) | (0.2) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | (1.6) | (1.5) | (1.1) | - | - |
| Total Stockholders Equity | 14.9 | 12.6 | (2.5) | - | - |
| Total Equity | 13.3 | 11.0 | (3.6) | - | - |
| (3.8) |
| - |
| - |
| Book Value | 14.9 | 12.6 | (2.5) | - | - |
| Tangible Book Value | 14.2 | 12.3 | (2.8) | - | - |