| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 85.5 | 78.6 | 70.3 | 93.6 | - | - |
| Cost of Revenue | 82.6 | 80.2 | 62.0 | 88.2 | - | - |
| Gross Profit | 2.9 | (1.6) | 8.3 | 5.4 | - | - |
| Operating Expenses | ||||||
| Research & Development | 0.1 | 0.2 | 0.2 | 0.3 | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (5.4) | (7.2) | (11.3) | 0.1 | - | - |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.4 | 0.1 | 0.1 | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | (0.1) | (0.1) | (0.4) | 0.4 | - | - |
| Net Income From Continuing Ops | (5.4) | (7.7) | (11.3) | 0.2 | - | - |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (2.22) | (0.24) | (0.49) | 0.03 | - | - |
| EPS Diluted | (2.22) | (0.24) | (0.49) | 0.03 | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | (5.3) | (7.1) | (11.1) | 0.2 | - | - |
| EBIT | (5.4) | (7.2) | (11.3) | 0.1 | - | - |
| Selling & Marketing |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| General & Administrative | 4.3 | 3.4 | 3.7 | 2.7 | - | - |
| Depreciation & Amortization | 0.1 | 0.1 | 0.2 | 0.1 | - | - |
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | - | - | - |
| Other Operating Expenses | (0.0) | - | - | 0.5 | - | - |
| Total Operating Expenses | 8.2 | 5.7 | 9.0 | 5.3 | - | - |
| (0.0) |
| 0.1 |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | (0.1) | (0.6) | (0.5) | - | - | - |
| Pre-Tax Income | (5.4) | (7.9) | (11.7) | 0.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (5.4) | (7.7) | (11.3) | 0.2 | - | - |
| Net Income Attributable To Parent | (5.1) | (6.9) | (10.2) | 0.6 | - | - |
| Less: Minority Interest | (0.3) | (0.8) | (1.1) | (0.4) | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (5.1) | (6.9) | (10.2) | 0.6 | - | - |
| 2.3 |
| 0.6 |
| 0.4 |
| 18.1 |
| 17.2 |
| 17.2 |
| Shares Diluted | 2.3 | 0.6 | 0.4 | 18.1 | 17.2 | 17.2 |