| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 1.2 | 0.3 | 1.7 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 |
| Cash And Short Term Investments | 1.8 | 1.0 | 2.3 | - | - |
| Receivables | |||||
| Accounts Receivable | 3.2 | 0.5 | 5.0 | 0.7 | 2.5 |
| Current Assets | |||||
| Inventory | - | - | - | - | 0.1 |
| Prepaid Expenses | 2.1 | 2.5 | 2.3 | 2.1 | 1.4 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 3.2 | 0.8 | 5.1 | 1.6 | 1.2 |
| Short Term Debt | 1.0 | 1.0 | 1.0 | - | - |
| Deferred Revenue Current | 0.7 | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.1 | 0.6 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (47.9) | (46.9) | |||
| Supplementary Data | |||||
| Total Debt | 1.0 | 1.0 | 1.0 | - | - |
| Net debt | (0.8) | (0.0) | (1.4) | - | - |
| Working Capital | 4.9 | (0.5) | |||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 1.2 | 1.7 | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | 0.7 | 0.6 | 0.6 | 0.6 |
| Cash And Short Term Investments | 1.8 | 2.3 | - | - |
| Receivables | ||||
| Accounts Receivable | 3.2 | 5.0 | 0.7 | 2.5 |
| Current Assets | ||||
| Inventory | - | - | - | 0.1 |
| Prepaid Expenses | 2.1 | 2.3 | 2.1 | 1.4 |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | |
| Current Liabilities | ||||
| Accounts Payable | 3.2 | 5.1 | 1.6 | 1.2 |
| Short Term Debt | 1.0 | 1.0 | - | - |
| Deferred Revenue Current | 0.7 | 0.8 | 12.2 | 42.1 |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.6 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | (47.9) | (45.7) | (41.1) | 11.9 |
| Supplementary Data | ||||
| Total Debt | 1.0 | 1.0 | - | - |
| Net debt | (0.8) | (1.4) | - | - |
| Working Capital | 4.9 | 0.2 | (5.7) | (1.3) |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 12.2 | 4.6 | 10.0 | 17.2 | 51.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.3 | 0.1 | 0.2 | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.2 | 1.1 | - |
| Deferred Tax Assets | 0.0 | 0.1 | 0.1 | 1.6 | 1.3 |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Assets | 2.8 | 3.4 | 4.0 | 4.1 | 54.4 |
| Total Assets | 15.1 | 8.0 | 13.9 | 21.4 | 105.5 |
| 0.8 |
| 12.2 |
| 42.1 |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.5 | - |
| Accrued Expenses | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 7.3 | 5.1 | 9.7 | 22.9 | 52.3 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | 0.3 | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | 0.0 | 0.1 | 0.9 | - |
| Total Liabilities | 7.3 | 5.1 | 9.8 | 23.8 | 52.3 |
| (45.7) |
| (41.1) |
| 11.9 |
| Accumulated Other Comprehensive Income | 1.0 | 0.9 | 0.8 | 0.9 | 0.4 |
| Treasury Stock | 0.0 | - | 0.0 | - | - |
| Minority Interest | 0.8 | 0.8 | 0.9 | 0.9 | 2.4 |
| Total Stockholders Equity | 6.9 | 2.1 | 3.2 | (3.3) | 50.8 |
| Total Equity | 7.7 | 2.9 | 4.1 | (2.4) | 53.1 |
| 0.2 |
| (5.7) |
| (1.3) |
| Book Value | 6.9 | 2.1 | 3.2 | (3.3) | 50.8 |
| Tangible Book Value | 6.8 | 1.7 | 3.1 | (3.5) | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 12.2 | 10.0 | 17.2 | 51.0 |
| 0.0 |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.2 | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 1.1 | - |
| Deferred Tax Assets | 0.0 | 0.1 | 1.6 | 1.3 |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Assets | 2.8 | 4.0 | 4.1 | 54.4 |
| Total Assets | 15.1 | 13.9 | 21.4 | 105.5 |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.5 | - |
| Accrued Expenses | 0.2 | 0.3 | 0.4 | 0.3 |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 7.3 | 9.7 | 22.9 | 52.3 |
| - |
| Deferred Tax Liabilities | - | - | 0.3 | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | 0.1 | 0.9 | - |
| Total Liabilities | 7.3 | 9.8 | 23.8 | 52.3 |
| Accumulated Other Comprehensive Income | 1.0 | 0.8 | 0.9 | 0.4 |
| Treasury Stock | 0.0 | 0.0 | - | - |
| Minority Interest | 0.8 | 0.9 | 0.9 | 2.4 |
| Total Stockholders Equity | 6.9 | 3.2 | (3.3) | 50.8 |
| Total Equity | 7.7 | 4.1 | (2.4) | 53.1 |
| Book Value | 6.9 | 3.2 | (3.3) | 50.8 |
| Tangible Book Value | 6.8 | 3.1 | (3.5) | - |