| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 10.0 | 34.1 | 62.0 | 73.3 | - | - |
| Cost of Revenue | 8.3 | 27.7 | 59.8 | 74.1 | - | - |
| Gross Profit | 1.8 | 6.4 | 2.3 | (0.8) | - | - |
| Operating Expenses | ||||||
| Research & Development | 0.5 | 0.8 | 1.7 | 2.3 | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (2.4) | (2.8) | (53.9) | (30.1) | - | - |
| Non-Operating | ||||||
| Interest Income | 0.0 | 0.1 | 0.1 | 0.1 | - | - |
| Interest Expense | (0.0) | 0.1 | - | - | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | 0.0 | 1.8 | 0.0 | (1.6) | - | - |
| Net Income From Continuing Ops | (2.3) | (4.6) | (53.9) | (28.5) | - | - |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.01) | (0.03) | (0.43) | (0.24) | - | - |
| EPS Diluted | (0.01) | (0.03) | (0.43) | (0.24) | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | (2.4) | (2.8) | (53.9) | (30.1) | - | - |
| EBIT | (2.4) | (2.8) | (53.9) | (30.1) | - | - |
| Selling & Marketing |
| 0.8 |
| 0.9 |
| 1.1 |
| 1.0 |
| - |
| - |
| General & Administrative | 2.9 | 7.5 | 3.1 | 26.0 | - | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Amortization of Intangibles | 0.0 | 0.0 | 0.3 | 2.4 | - | - |
| Other Operating Expenses | - | - | - | (0.0) | - | - |
| Total Operating Expenses | 4.2 | 9.2 | 56.2 | 29.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 0.1 | (0.0) | 0.0 | - | - | - |
| Pre-Tax Income | (2.3) | (2.8) | (53.9) | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (2.3) | (4.6) | (53.9) | (28.5) | - | - |
| Net Income Attributable To Parent | (2.2) | (4.6) | (52.6) | (28.9) | - | - |
| Less: Minority Interest | (0.1) | 0.0 | (1.3) | 0.4 | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.2) | (4.6) | (52.6) | (28.9) | - | - |
| 208.2 |
| 138.0 |
| 121.1 |
| 118.5 |
| 111.1 |
| 111.1 |
| Shares Diluted | 208.2 | 138.0 | 121.1 | 118.5 | 111.1 | 111.1 |