| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | - | - | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - |
| Receivables | ||||
| Accounts Receivable | 5.5 | 1.3 | - | - |
| Current Assets | ||||
| Inventory | 8.7 | 1.1 | - | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | 2.8 | 4.3 | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 548.1 | 401.6 | - | - |
| Accumulated Depreciation | 189.8 | 164.3 | - | - |
| Property,Plant & Equipment Net | 358.3 | 237.3 | - | |
| Current Liabilities | ||||
| Accounts Payable | 16.3 | 8.2 | - | - |
| Short Term Debt | 97.0 | 0.1 | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 572.4 | 1.4 | 4.0 | - |
| Operating Lease Liabilities Non-Current | 10.6 | 17.4 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 1,064.6 | 837.8 | - | - |
| Additional Paid In Capital | 108.3 | 101.3 | - | - |
| Retained Earnings | (612.5) | (327.9) | - | |
| Supplementary Data | ||||
| Total Debt | 669.5 | 1.6 | 4.0 | - |
| Net debt | - | - | - | - |
| Working Capital | 678.4 | 185.6 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - |
| Receivables | ||||||
| Accounts Receivable | 5.4 | 5.5 | - | - | - | - |
| Current Assets | ||||||
| Inventory | 10.4 | 8.7 | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 567.9 | 548.1 | - | - | - | - |
| Accumulated Depreciation | 219.3 | 189.8 | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 17.9 | 16.3 | - | - | - | - |
| Short Term Debt | 4.2 | 97.0 | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 573.2 | 572.4 | - | 1.6 | 4.0 | - |
| Operating Lease Liabilities Non-Current | 10.0 | 10.6 | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 1,066.0 | 1,064.6 | - | - | - | - |
| Additional Paid In Capital | 111.0 | 108.3 | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 577.4 | 669.5 | - | 1.6 | 4.0 | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 826.5 | 213.7 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 11.1 | 21.3 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 1,296.3 | 663.1 | - | - |
| Operating Lease Liabilities Current | 1.5 | 2.0 | - | - |
| Accrued Expenses | 18.7 | 13.8 | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 148.1 | 28.2 | - | - |
| - |
| Deferred Tax Liabilities | 0.1 | 0.1 | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 2.8 | 2.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 736.0 | 52.0 | - | - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 560.4 | 611.1 | 325.4 | 246.5 |
| Total Equity | 560.4 | 611.1 | 325.4 | 246.5 |
| Book Value | 560.4 | 611.1 | 325.4 | 246.5 |
| Tangible Book Value | - | - | - | - |
| 2.5 |
| 2.8 |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 575.6 | 826.5 | - | - | - | - |
| Property,Plant & Equipment Net |
| 348.6 |
| 358.3 |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 3.0 | 3.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 10.6 | 11.1 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 1.6 | 1.6 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 1,066.7 | 1,296.3 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 1.5 | 1.5 | - | - | - | - |
| Accrued Expenses | 27.2 | 18.7 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 59.9 | 148.1 | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.1 | 0.1 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.6 | 2.8 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 647.6 | 736.0 | - | - | - | - |
| (757.8) |
| (612.5) |
| - |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 419.1 | 560.4 | 661.4 | 611.1 | 325.4 | 246.5 |
| Total Equity | 419.1 | 560.4 | 661.4 | 611.1 | 325.4 | 246.5 |
| 515.7 |
| 678.4 |
| - |
| - |
| - |
| - |
| Book Value | 419.1 | 560.4 | 661.4 | 611.1 | 325.4 | 246.5 |
| Tangible Book Value | 416.1 | 557.4 | - | - | - | - |