| (in millions of USD, except per-share data) | Q1 FY 26 | Q1 FY 25 |
|---|---|---|
| Revenues | ||
| Revenues | 37.0 | 47.7 |
| Cost of Revenue | 63.3 | 47.4 |
| Gross Profit | (26.3) | 0.3 |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling General & Administrative | - | - |
| Selling & Marketing | - | - |
| General & Administrative | 26.8 | 17.6 |
| Depreciation & Amortization | 27.7 | 28.4 |
| Amortization of Intangibles | - | - |
| Other Operating Expenses | - | - |
| Total Operating Expenses | - | - |
| Operating Income | ||
| Operating Income | (98.4) | (34.8) |
| Non-Operating | ||
| Interest Income | - | - |
| Interest Expense | 3.6 | 0.2 |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | (29.2) | (3.3) |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | (0.0) | 0.2 |
| Net Income From Continuing Ops | (127.6) | (38.4) |
| Net Income From Discontinued Ops | (17.8) | (17.2) |
| Net Income | (145.4) | (55.6) |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | (0.24) | (0.11) |
| EPS Diluted | (0.24) | (0.11) |
| Shares Basic | 602.6 | 500.2 |
| Shares Diluted | 602.6 | 500.2 |
| Supplementary Data | ||
| EBITDA | (70.7) | (6.5) |
| EBIT | (98.4) | (34.8) |
| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 229.3 | 133.3 | 120.4 | - | - |
| Cost of Revenue | 248.2 | 149.2 | 144.1 | 131.9 | 58.4 |
| Gross Profit | (18.9) | (15.9) | (23.7) | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (149.6) | (28.0) | (50.0) | - | - |
| Non-Operating | |||||
| Interest Income | 0.5 | 0.4 | - | - | - |
| Interest Expense | 8.6 | 0.7 | 2.9 | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 0.1 | 0.3 | (0.2) | - | - |
| Net Income From Continuing Ops | (208.5) | (7.4) | (39.9) | - | - |
| Net Income From Discontinued Ops | (76.0) | ||||
| Per Share | |||||
| EPS Basic | (0.52) | (0.07) | (0.21) | - | - |
| EPS Diluted | (0.52) | (0.07) | (0.21) | - | - |
| Shares Basic | 551.7 | 414.7 | |||
| Supplementary Data | |||||
| EBITDA | (27.0) | 107.4 | 34.3 | - | - |
| EBIT | (149.6) | (28.0) | (50.0) | - | - |
| (127.6) |
| (38.2) |
| (145.4) |
| (55.6) |
| Less: Minority Interest | - | - |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | (145.4) | (55.6) |
| - |
| - |
| - |
| - |
| General & Administrative | 78.3 | 61.9 | 33.9 | - | - |
| Depreciation & Amortization | 122.6 | 135.4 | 84.3 | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | (58.8) | 21.0 | 9.9 | - | - |
| Pre-Tax Income | (208.4) | (7.0) | (40.1) | - | - |
| (21.0) |
| (15.6) |
| - |
| - |
| Net Income | (284.5) | (28.4) | (55.5) | - | - |
| Net Income Attributable To Parent | (284.5) | (28.4) | (55.5) | - | - |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (284.5) | (28.4) | (55.5) | - | - |
| 262.2 |
| - |
| - |
| Shares Diluted | 551.7 | 414.7 | 262.2 | - | - |