| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 688.0 | 1,010.0 | 1,093.0 | 427.0 | 270.0 | 303.0 | 442.0 | 539.0 | 616.0 | 923.0 | 619.0 | 789.0 | 1,054.0 | 1,106.0 | 764.0 | 876.0 | 798.0 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 688.0 | 1,010.0 | 1,093.0 | 427.0 | 270.0 | 303.0 | 442.0 | 539.0 | 616.0 | 923.0 | 619.0 | 789.0 | 1,054.0 | 1,106.0 | 764.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 1,892.0 | 1,728.0 | 2,135.0 | 2,280.0 | 2,207.0 | 2,235.0 | 2,263.0 | 2,164.0 | 2,315.0 | 2,176.0 | 2,281.0 | 2,223.0 | 2,545.0 | 2,642.0 | 2,602.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 1,475.0 | 1,452.0 | 1,955.0 | 2,269.0 | 2,239.0 | 1,903.0 | 1,790.0 | 1,813.0 | 1,790.0 | 1,679.0 | 1,909.0 | 1,892.0 | 2,233.0 | 2,348.0 | 2,356.0 | 2,373.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 16,509.0 | 15,702.0 | 19,151.0 | 18,549.0 | 18,528.0 | 18,333.0 | 17,839.0 | 17,714.0 | 17,915.0 | 16,854.0 | 16,547.0 | 16,779.0 | 17,680.0 | 17,656.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 3,388.0 | 3,264.0 | 3,653.0 | 3,813.0 | 3,840.0 | 3,336.0 | 3,055.0 | 3,190.0 | 2,834.0 | 2,609.0 | 2,612.0 | 2,616.0 | 2,598.0 | - | - | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | 6,439.0 | 6,106.0 | 5,630.0 | 5,386.0 | 5,070.0 | 6,045.0 | 5,385.0 | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 536.0 | 536.0 | 536.0 | 536.0 | 598.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 694.0 | 564.0 | 567.0 | 844.0 | 433.0 | 486.0 | 1,534.0 | 1,208.0 | 953.0 | 7,402.0 | 6,704.0 | 6,179.0 | 5,698.0 | 5,826.0 | 6,664.0 | 5,650.0 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 542.0 | 688.0 | 617.0 | 634.0 | 563.0 | 1,010.0 | 1,111.0 | 1,163.0 | 853.0 | 1,093.0 | 814.0 | 580.0 | 524.0 | 427.0 | 362.0 | |||||||||||||||||||||||||
| 364.0 |
| 473.0 |
| 361.0 |
| - |
| - |
| - |
| - |
| - |
| 876.0 |
| 798.0 |
| 364.0 |
| 473.0 |
| 361.0 |
| 2,472.0 |
| 2,566.0 |
| 2,492.0 |
| - |
| - |
| 2,033.0 |
| 2,493.0 |
| - |
| - |
| Prepaid Expenses | 304.0 | 292.0 | 252.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 535.0 | 694.0 | 520.0 | 753.0 | 849.0 | 733.0 | 562.0 | 525.0 | 490.0 | 337.0 | 617.0 | 655.0 | 718.0 | 493.0 | 561.0 | 389.0 | 331.0 | 192.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5,310.0 | 5,580.0 | 5,703.0 | 5,729.0 | 5,565.0 | 5,174.0 | 5,057.0 | 5,041.0 | 5,211.0 | 5,115.0 | 5,426.0 | 5,559.0 | 6,550.0 | 6,589.0 | 6,283.0 | 6,328.0 | 5,864.0 | 5,813.0 | - | - |
| 18,240.0 |
| 17,877.0 |
| 16,934.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 9,734.0 | 9,418.0 | 11,238.0 | 10,664.0 | 10,431.0 | 10,291.0 | 10,389.0 | 10,555.0 | 10,479.0 | 9,685.0 | 9,443.0 | 9,420.0 | 9,732.0 | 9,561.0 | 10,191.0 | 9,521.0 | 8,901.0 | - | - | - |
| Property,Plant & Equipment Net | 6,775.0 | 6,284.0 | 7,913.0 | 7,885.0 | 8,097.0 | 8,042.0 | 7,450.0 | 7,159.0 | 7,436.0 | 7,169.0 | 7,104.0 | 7,359.0 | 7,948.0 | 8,095.0 | 8,049.0 | 8,356.0 | 8,033.0 | 7,667.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 330.0 | 314.0 | 306.0 | 238.0 | 290.0 | 300.0 | 268.0 | 224.0 | 233.0 | 257.0 | 247.0 | 257.0 | 382.0 | 355.0 | 338.0 | 374.0 | 355.0 | 324.0 | - | - |
| Goodwill | 1,839.0 | 1,796.0 | 1,894.0 | 2,074.0 | 1,840.0 | 1,895.0 | 1,467.0 | 1,474.0 | 1,576.0 | 1,480.0 | 1,446.0 | 1,628.0 | 3,181.0 | 3,337.0 | 3,340.0 | 3,403.0 | 3,275.0 | 2,743.0 | - | - |
| Intangible Assets | 77.0 | 80.0 | 197.0 | 851.0 | 810.0 | 832.0 | 29.0 | - | - | - | - | 109.0 | 243.0 | 246.0 | 265.0 | 287.0 | 310.0 | - | - | - |
| Operating Lease Right Of Use Assets | 369.0 | 363.0 | 450.0 | - | - | 540.0 | 396.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 298.0 | 312.0 | 373.0 | - | - | - |
| Other Non-Current Assets | 1,062.0 | 984.0 | 1,140.0 | 1,193.0 | 1,235.0 | 1,280.0 | 1,012.0 | 620.0 | 695.0 | 581.0 | 619.0 | 723.0 | 615.0 | 856.0 | 704.0 | 723.0 | 765.0 | 939.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 17,098.0 | 16,546.0 | 17,344.0 | 17,970.0 | 17,837.0 | 17,523.0 | 15,283.0 | 14,518.0 | 15,151.0 | 14,602.0 | 14,842.0 | 15,526.0 | 18,919.0 | 19,873.0 | 19,373.0 | 19,864.0 | 19,209.0 | 18,089.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | 694.0 | 564.0 | 567.0 | 844.0 | 433.0 | 486.0 | 1,534.0 | 1,208.0 | 953.0 | 963.0 | 598.0 | 549.0 | 312.0 | 756.0 | 619.0 | 265.0 | 503.0 | 1,083.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 128.0 | 116.0 | 130.0 | 127.0 | - | - | 130.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1,888.0 | 2,091.0 | 2,316.0 | 2,289.0 | 2,096.0 | 2,262.0 | 1,978.0 | 1,793.0 | 1,730.0 | 1,775.0 | 1,750.0 | 1,974.0 | 2,060.0 | 2,244.0 | 2,026.0 | 2,013.0 | 2,064.0 | 1,723.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 7,125.0 | 7,004.0 | 6,930.0 | 7,334.0 | 6,749.0 | 6,443.0 | 6,919.0 | 6,536.0 | 5,858.0 | 5,846.0 | 6,349.0 | 6,226.0 | 5,848.0 | 6,091.0 | 5,397.0 | 5,338.0 | 4,923.0 | 4,752.0 | - | - |
| 5,295.0 |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 258.0 | 265.0 | 346.0 | - | - | - | 274.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 445.0 | 300.0 | 374.0 | 647.0 | 694.0 | 723.0 | 511.0 | 458.0 | 395.0 | 532.0 | 766.0 | 587.0 | 817.0 | 488.0 | 483.0 | 369.0 | 377.0 | 193.0 | - | - |
| Pension Obligations | 605.0 | 628.0 | 669.0 | 654.0 | 809.0 | 864.0 | 897.0 | 931.0 | 1,184.0 | 1,301.0 | 1,137.0 | 1,693.0 | 1,312.0 | 1,992.0 | 1,460.0 | 1,810.0 | 1,989.0 | 2,593.0 | - | - |
| Other Non-Current Liabilities | 646.0 | 609.0 | 860.0 | 799.0 | 681.0 | 718.0 | 520.0 | 328.0 | 299.0 | 309.0 | 380.0 | 319.0 | 344.0 | 396.0 | 1,014.0 | 853.0 | 218.0 | 187.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 15,468.0 | 15,571.0 | 16,276.0 | 17,270.0 | 17,100.0 | 16,654.0 | 15,089.0 | 14,564.0 | 14,269.0 | 14,485.0 | 14,802.0 | 14,527.0 | 13,779.0 | 14,586.0 | 13,844.0 | 13,662.0 | 13,519.0 | 13,828.0 | - | - |
| 598.0 |
| 598.0 |
| - |
| - |
| Additional Paid In Capital | 849.0 | 862.0 | 878.0 | 679.0 | 605.0 | 657.0 | 556.0 | 548.0 | 594.0 | 697.0 | 609.0 | 632.0 | 594.0 | 481.0 | 440.0 | 425.0 | 399.0 | - | - | - |
| Retained Earnings | 9,611.0 | 9,257.0 | 8,368.0 | 8,201.0 | 7,858.0 | 7,567.0 | 6,686.0 | 5,947.0 | 5,769.0 | 5,831.0 | 4,994.0 | 8,470.0 | 9,714.0 | 8,823.0 | 8,244.0 | 11,086.0 | 10,329.0 | 9,465.0 | - | - |
| Accumulated Other Comprehensive Income | (3,444.0) | (3,766.0) | (3,582.0) | (3,669.0) | (3,239.0) | (3,172.0) | (3,294.0) | (3,299.0) | (2,919.0) | (3,474.0) | (3,278.0) | (3,312.0) | (2,242.0) | (2,059.0) | (1,866.0) | (1,466.0) | (1,833.0) | (2,386.0) | - | - |
| Treasury Stock | 5,987.0 | 5,986.0 | 5,222.0 | 5,137.0 | 5,183.0 | 4,899.0 | 4,454.0 | 3,956.0 | 3,288.0 | 3,629.0 | 2,972.0 | 5,597.0 | 3,746.0 | 2,796.0 | 2,105.0 | 4,726.0 | 4,087.0 | 4,285.0 | - | - |
| Minority Interest | 128.0 | 135.0 | 153.0 | 153.0 | 223.0 | 243.0 | 227.0 | 241.0 | 253.0 | 219.0 | 214.0 | 270.0 | 284.0 | 302.0 | 280.0 | 285.0 | 284.0 | 383.0 | - | - |
| Total Stockholders Equity | 1,502.0 | 840.0 | 915.0 | 547.0 | 514.0 | 626.0 | (33.0) | (287.0) | 629.0 | (102.0) | (174.0) | 729.0 | 4,856.0 | 4,985.0 | 5,249.0 | 5,917.0 | 5,406.0 | 3,878.0 | - | - |
| Total Equity | 1,630.0 | 975.0 | 1,068.0 | 700.0 | 737.0 | 869.0 | 194.0 | (46.0) | 882.0 | 117.0 | 40.0 | 999.0 | 5,140.0 | 5,287.0 | 5,529.0 | 6,202.0 | 5,690.0 | 4,261.0 | - | - |
| 5,798.0 |
| 1,083.0 |
| - |
| - |
| Net debt | 6.0 | (446.0) | (526.0) | 417.0 | 163.0 | 183.0 | 1,092.0 | 669.0 | 337.0 | 6,479.0 | 6,085.0 | 5,390.0 | 4,644.0 | 4,720.0 | 5,900.0 | 4,774.0 | 5,000.0 | 719.0 | - | - |
| Working Capital | (1,815.0) | (1,424.0) | (1,227.0) | (1,605.0) | (1,184.0) | (1,269.0) | (1,862.0) | (1,495.0) | (647.0) | (731.0) | (923.0) | (667.0) | 702.0 | 498.0 | 886.0 | 990.0 | 941.0 | 1,061.0 | - | - |
| Book Value | 1,502.0 | 840.0 | 915.0 | 547.0 | 514.0 | 626.0 | (33.0) | (287.0) | 629.0 | (102.0) | (174.0) | 729.0 | 4,856.0 | 4,985.0 | 5,249.0 | 5,917.0 | 5,406.0 | 3,878.0 | - | - |
| Tangible Book Value | (414.0) | (1,036.0) | (1,176.0) | (2,378.0) | (2,136.0) | (2,101.0) | (1,529.0) | (1,761.0) | (947.0) | (1,582.0) | (1,620.0) | (1,008.0) | 1,432.0 | 1,402.0 | 1,644.0 | 2,227.0 | 1,821.0 | 1,135.0 | - | - |
| 311.0 |
| 493.0 |
| 270.0 |
| 286.0 |
| 306.0 |
| 320.0 |
| 303.0 |
| 1,518.0 |
| 1,448.0 |
| 979.0 |
| 442.0 |
| 416.0 |
| 534.0 |
| 491.0 |
| 539.0 |
| 494.0 |
| 484.0 |
| 626.0 |
| 616.0 |
| 655.0 |
| 1,051.0 |
| 835.0 |
| 923.0 |
| 884.0 |
| 656.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 542.0 | 688.0 | 617.0 | 634.0 | 563.0 | 1,010.0 | 1,111.0 | 1,163.0 | 853.0 | 1,093.0 | 814.0 | 580.0 | 524.0 | 427.0 | 362.0 | 311.0 | 493.0 | 270.0 | 286.0 | 306.0 | 320.0 | 303.0 | 1,518.0 | 1,448.0 | 979.0 | 442.0 | 416.0 | 534.0 | 491.0 | 539.0 | 494.0 | 484.0 | 626.0 | 616.0 | 655.0 | 1,051.0 | 835.0 | 923.0 | 884.0 | 656.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 2,001.0 | 1,892.0 | 1,972.0 | 2,007.0 | 2,176.0 | 1,728.0 | 2,229.0 | 2,306.0 | 2,383.0 | 2,135.0 | 2,298.0 | 2,359.0 | 2,430.0 | 2,280.0 | 2,333.0 | 2,469.0 | 2,516.0 | 2,207.0 | 2,399.0 | 2,340.0 | 2,199.0 | 2,235.0 | 2,125.0 | 2,024.0 | 2,519.0 | 2,263.0 | 2,306.0 | 2,397.0 | 2,377.0 | 2,164.0 | 2,308.0 | 2,286.0 | 2,470.0 | 2,315.0 | 2,360.0 | 2,221.0 | 2,224.0 | 2,176.0 | 2,222.0 | 2,249.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 1,479.0 | 1,475.0 | 1,541.0 | 1,558.0 | 1,909.0 | 1,452.0 | 1,937.0 | 1,915.0 | 1,877.0 | 1,955.0 | 2,021.0 | 2,128.0 | 2,224.0 | 2,269.0 | 2,281.0 | 2,278.0 | 2,265.0 | 2,239.0 | 2,098.0 | 2,110.0 | 1,956.0 | 1,903.0 | 1,787.0 | 1,825.0 | 1,539.0 | 1,790.0 | 1,779.0 | 1,856.0 | 1,857.0 | 1,813.0 | 1,770.0 | 1,750.0 | 1,778.0 | 1,790.0 | 1,748.0 | 1,738.0 | 1,728.0 | 1,679.0 | 1,736.0 | 1,807.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 547.0 | 535.0 | 570.0 | 572.0 | 633.0 | 694.0 | 570.0 | 565.0 | 487.0 | 520.0 | 594.0 | 677.0 | 673.0 | 753.0 | 649.0 | 604.0 | 629.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 5,291.0 | 5,310.0 | 5,474.0 | 5,557.0 | 5,281.0 | 5,580.0 | 5,847.0 | 5,949.0 | 5,600.0 | 5,703.0 | 5,727.0 | 5,744.0 | 5,851.0 | 5,729.0 | 5,625.0 | 5,662.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 16,693.0 | 16,509.0 | 16,363.0 | 16,078.0 | 19,167.0 | 15,702.0 | 19,319.0 | 18,980.0 | 19,064.0 | 19,151.0 | 18,650.0 | 18,724.0 | 18,700.0 | 18,549.0 | 18,144.0 | 18,453.0 | 18,705.0 | 18,528.0 | 18,342.0 | 18,463.0 | 18,200.0 | 18,333.0 | 17,973.0 | 17,738.0 | 17,394.0 | 17,839.0 | 17,620.0 | 17,972.0 | 17,824.0 | 17,714.0 | 17,499.0 | 17,463.0 | 17,963.0 | 17,915.0 | 17,623.0 | 17,389.0 | 17,191.0 | 16,854.0 | 16,927.0 | 16,789.0 |
| Accumulated Depreciation | 9,860.0 | 9,734.0 | 9,833.0 | 9,761.0 | 11,660.0 | 9,418.0 | 11,616.0 | 11,360.0 | 11,292.0 | 11,238.0 | 10,950.0 | 10,909.0 | 10,834.0 | 10,664.0 | 10,407.0 | 10,522.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 6,833.0 | 6,775.0 | 6,530.0 | 6,317.0 | 7,507.0 | 6,284.0 | 7,703.0 | 7,620.0 | 7,772.0 | 7,913.0 | 7,700.0 | 7,815.0 | 7,866.0 | 7,885.0 | 7,737.0 | 7,931.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 383.0 | 330.0 | 355.0 | 359.0 | 354.0 | 314.0 | 362.0 | 381.0 | 364.0 | 306.0 | 320.0 | 299.0 | 281.0 | 238.0 | 266.0 | 270.0 | 266.0 | |||||||||||||||||||||||
| Goodwill | 1,840.0 | 1,839.0 | 1,833.0 | 1,836.0 | 1,971.0 | 1,796.0 | 2,058.0 | 2,019.0 | 2,043.0 | 2,085.0 | 2,045.0 | 2,086.0 | 2,090.0 | 2,074.0 | 2,043.0 | 2,102.0 | 2,177.0 | 1,840.0 | ||||||||||||||||||||||
| Intangible Assets | 76.0 | 77.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 1,058.0 | 1,062.0 | 996.0 | 1,001.0 | 1,107.0 | 984.0 | 1,098.0 | 1,128.0 | 1,123.0 | 1,140.0 | 1,164.0 | 1,231.0 | 1,221.0 | 1,193.0 | 1,299.0 | 1,256.0 | 1,286.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 17,184.0 | 17,098.0 | 16,888.0 | 16,771.0 | 16,305.0 | 16,546.0 | 17,165.0 | 17,280.0 | 17,092.0 | 17,344.0 | 17,153.0 | 17,383.0 | 18,177.0 | 17,970.0 | 17,836.0 | 18,114.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 3,245.0 | 3,388.0 | 3,227.0 | 3,253.0 | 3,601.0 | 3,264.0 | 3,643.0 | 3,613.0 | 3,531.0 | 3,653.0 | 3,490.0 | 3,713.0 | 3,788.0 | 3,813.0 | 3,660.0 | 3,701.0 | 3,846.0 | 3,840.0 | 3,519.0 | 3,337.0 | 3,152.0 | 3,336.0 | 2,995.0 | 3,032.0 | 2,876.0 | 3,055.0 | 2,942.0 | 2,993.0 | 3,027.0 | 3,190.0 | 2,937.0 | 2,802.0 | 2,826.0 | 2,834.0 | 2,729.0 | 2,629.0 | 2,571.0 | 2,609.0 | 2,454.0 | 2,448.0 |
| Short Term Debt | 609.0 | 694.0 | 834.0 | 771.0 | 766.0 | 564.0 | 569.0 | 806.0 | 809.0 | 567.0 | 687.0 | 188.0 | 536.0 | 844.0 | 959.0 | 1,031.0 | 969.0 | 433.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 1,903.0 | 1,888.0 | 1,873.0 | 2,019.0 | 2,139.0 | 2,091.0 | 2,449.0 | 2,184.0 | 2,131.0 | 2,316.0 | 2,259.0 | 2,302.0 | 2,376.0 | 2,289.0 | 2,190.0 | 2,089.0 | 2,054.0 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 6,903.0 | 7,125.0 | 7,077.0 | 7,171.0 | 6,921.0 | 7,004.0 | 7,066.0 | 7,011.0 | 6,878.0 | 6,930.0 | 6,831.0 | 6,598.0 | 7,094.0 | 7,334.0 | 7,197.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 500.0 | 445.0 | 413.0 | 243.0 | 319.0 | 300.0 | 355.0 | 380.0 | 395.0 | 374.0 | 404.0 | 490.0 | 612.0 | 647.0 | 636.0 | 703.0 | 687.0 | |||||||||||||||||||||||
| Pension Obligations | 598.0 | 605.0 | 616.0 | 619.0 | 640.0 | 628.0 | 641.0 | 640.0 | 652.0 | 669.0 | 656.0 | 639.0 | 645.0 | 654.0 | 837.0 | 829.0 | 797.0 | |||||||||||||||||||||||
| Other Non-Current Liabilities | 623.0 | 646.0 | 653.0 | 680.0 | 683.0 | 609.0 | 751.0 | 784.0 | 796.0 | 860.0 | 809.0 | 848.0 | 810.0 | 799.0 | 695.0 | 673.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 15,270.0 | 15,468.0 | 15,420.0 | 15,368.0 | 15,081.0 | 15,571.0 | 15,721.0 | 15,999.0 | 15,908.0 | 16,276.0 | 16,313.0 | 16,732.0 | 17,316.0 | 17,270.0 | 17,253.0 | 17,372.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | - | 473.0 | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 867.0 | 849.0 | 829.0 | 798.0 | 842.0 | 862.0 | 844.0 | 802.0 | 877.0 | 878.0 | 761.0 | 697.0 | 694.0 | 679.0 | 633.0 | 598.0 | - | |||||||||||||||||||||||
| Retained Earnings | 9,850.0 | 9,611.0 | 9,520.0 | 9,494.0 | 9,406.0 | 9,257.0 | 9,279.0 | 8,734.0 | 8,601.0 | 8,368.0 | 8,217.0 | 8,040.0 | 8,365.0 | 8,201.0 | 8,086.0 | 8,022.0 | - | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (3,412.0) | (3,444.0) | (3,498.0) | (3,508.0) | (3,635.0) | (3,766.0) | (3,560.0) | (3,632.0) | (3,655.0) | (3,582.0) | (3,670.0) | (3,639.0) | (3,660.0) | (3,669.0) | (3,629.0) | |||||||||||||||||||||||||
| Treasury Stock | 5,982.0 | 5,987.0 | 5,992.0 | 5,986.0 | 5,985.0 | 5,986.0 | 5,751.0 | 5,241.0 | 5,252.0 | 5,222.0 | 5,101.0 | 5,071.0 | 5,153.0 | 5,137.0 | 5,126.0 | 5,111.0 | - | |||||||||||||||||||||||
| Minority Interest | 118.0 | 128.0 | 136.0 | 132.0 | 123.0 | 135.0 | 159.0 | 145.0 | 140.0 | 153.0 | 160.0 | 151.0 | 142.0 | 153.0 | 146.0 | 149.0 | 149.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 1,796.0 | 1,502.0 | 1,332.0 | 1,271.0 | 1,101.0 | 840.0 | 1,285.0 | 1,136.0 | 1,044.0 | 915.0 | 680.0 | 500.0 | 719.0 | 547.0 | 437.0 | 593.0 | ||||||||||||||||||||||||
| Total Equity | 1,914.0 | 1,630.0 | 1,468.0 | 1,403.0 | 1,224.0 | 975.0 | 1,444.0 | 1,281.0 | 1,184.0 | 1,068.0 | 840.0 | 651.0 | 861.0 | 700.0 | 583.0 | 742.0 | 854.0 | 737.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 609.0 | 694.0 | 834.0 | 771.0 | 766.0 | 564.0 | 569.0 | 806.0 | 809.0 | 567.0 | 687.0 | 188.0 | 536.0 | 844.0 | 959.0 | 1,031.0 | 969.0 | 433.0 | 1,387.0 | 1,493.0 | 1,274.0 | 486.0 | 517.0 | 850.0 | 1,238.0 | 1,534.0 | 1,555.0 | 1,291.0 | 1,900.0 | 1,208.0 | 1,786.0 | 1,741.0 | 1,599.0 | 953.0 | 589.0 | 1,246.0 | 1,328.0 | 1,133.0 | 1,205.0 | 772.0 |
| Net debt | 67.0 | 6.0 | 217.0 | 137.0 | 203.0 | (446.0) | (542.0) | (357.0) | (44.0) | (526.0) | (127.0) | (392.0) | 12.0 | 417.0 | 597.0 | 720.0 | 476.0 | 163.0 | ||||||||||||||||||||||
| Working Capital | (1,612.0) | (1,815.0) | (1,603.0) | (1,614.0) | (1,640.0) | (1,424.0) | (1,219.0) | (1,062.0) | (1,278.0) | (1,227.0) | (1,104.0) | (854.0) | (1,243.0) | (1,605.0) | (1,572.0) | (1,547.0) | (1,354.0) | |||||||||||||||||||||||
| Book Value | 1,796.0 | 1,502.0 | 1,332.0 | 1,271.0 | 1,101.0 | 840.0 | 1,285.0 | 1,136.0 | 1,044.0 | 915.0 | 680.0 | 500.0 | 719.0 | 547.0 | 437.0 | 593.0 | 705.0 | 514.0 | ||||||||||||||||||||||
| Tangible Book Value | (120.0) | (414.0) | (501.0) | (565.0) | (870.0) | (956.0) | (773.0) | (883.0) | (999.0) | (1,170.0) | (1,365.0) | (1,586.0) | (1,371.0) | (1,527.0) | (1,606.0) | (1,509.0) | (1,472.0) | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 849.0 |
| 843.0 |
| 816.0 |
| 668.0 |
| 733.0 |
| 645.0 |
| 607.0 |
| 609.0 |
| 562.0 |
| 563.0 |
| 534.0 |
| 530.0 |
| 525.0 |
| 536.0 |
| 508.0 |
| 498.0 |
| 490.0 |
| 463.0 |
| 380.0 |
| 325.0 |
| 337.0 |
| 418.0 |
| 402.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,903.0 |
| 5,565.0 |
| 5,626.0 |
| 5,572.0 |
| 5,143.0 |
| 5,174.0 |
| 6,075.0 |
| 5,904.0 |
| 5,646.0 |
| 5,057.0 |
| 5,064.0 |
| 5,321.0 |
| 5,255.0 |
| 5,041.0 |
| 5,108.0 |
| 5,028.0 |
| 5,372.0 |
| 5,211.0 |
| 5,226.0 |
| 5,390.0 |
| 5,112.0 |
| 5,115.0 |
| 5,260.0 |
| 5,114.0 |
| 10,591.0 |
| 10,431.0 |
| 10,378.0 |
| 10,445.0 |
| 10,313.0 |
| 10,291.0 |
| 10,476.0 |
| 10,372.0 |
| 10,168.0 |
| 10,389.0 |
| 10,462.0 |
| 10,765.0 |
| 10,685.0 |
| 10,555.0 |
| 10,469.0 |
| 10,417.0 |
| 10,635.0 |
| 10,479.0 |
| 10,306.0 |
| 10,143.0 |
| 9,940.0 |
| 9,685.0 |
| 9,729.0 |
| 9,601.0 |
| 8,114.0 |
| 8,097.0 |
| 7,964.0 |
| 8,018.0 |
| 7,887.0 |
| 8,042.0 |
| 7,497.0 |
| 7,366.0 |
| 7,226.0 |
| 7,450.0 |
| 7,158.0 |
| 7,207.0 |
| 7,139.0 |
| 7,159.0 |
| 7,030.0 |
| 7,046.0 |
| 7,328.0 |
| 7,436.0 |
| 7,317.0 |
| 7,246.0 |
| 7,251.0 |
| 7,169.0 |
| 7,198.0 |
| 7,188.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 290.0 |
| 340.0 |
| 350.0 |
| 349.0 |
| 300.0 |
| 333.0 |
| 319.0 |
| 314.0 |
| 268.0 |
| 294.0 |
| 249.0 |
| 246.0 |
| 224.0 |
| 251.0 |
| 257.0 |
| 260.0 |
| 233.0 |
| 272.0 |
| 283.0 |
| 284.0 |
| 257.0 |
| 289.0 |
| 287.0 |
| 1,796.0 |
| 1,834.0 |
| 1,820.0 |
| 1,895.0 |
| 1,418.0 |
| 1,401.0 |
| 1,361.0 |
| 1,467.0 |
| 1,438.0 |
| 1,478.0 |
| 1,476.0 |
| 1,474.0 |
| 1,480.0 |
| 1,504.0 |
| 1,576.0 |
| 1,576.0 |
| 1,581.0 |
| 1,527.0 |
| 1,528.0 |
| 1,480.0 |
| 1,518.0 |
| 1,507.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 399.0 |
| 416.0 |
| 421.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,235.0 |
| 1,239.0 |
| 1,250.0 |
| 1,222.0 |
| 1,280.0 |
| 1,208.0 |
| 1,183.0 |
| 1,130.0 |
| 1,041.0 |
| 1,079.0 |
| 1,092.0 |
| 1,088.0 |
| 620.0 |
| 714.0 |
| 729.0 |
| 767.0 |
| 695.0 |
| 653.0 |
| 624.0 |
| 583.0 |
| 581.0 |
| 634.0 |
| 674.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18,672.0 |
| 17,837.0 |
| 17,775.0 |
| 17,827.0 |
| 17,226.0 |
| 17,523.0 |
| 16,531.0 |
| 16,173.0 |
| 15,677.0 |
| 15,283.0 |
| 15,033.0 |
| 15,347.0 |
| 15,204.0 |
| 14,518.0 |
| 14,583.0 |
| 14,564.0 |
| 15,303.0 |
| 15,151.0 |
| 15,049.0 |
| 15,070.0 |
| 14,758.0 |
| 14,602.0 |
| 14,899.0 |
| 14,770.0 |
| 1,387.0 |
| 1,493.0 |
| 1,274.0 |
| 486.0 |
| 517.0 |
| 850.0 |
| 1,238.0 |
| 1,534.0 |
| 1,555.0 |
| 1,291.0 |
| 1,900.0 |
| 1,208.0 |
| 1,786.0 |
| 1,741.0 |
| 1,599.0 |
| 953.0 |
| 589.0 |
| 1,246.0 |
| 1,328.0 |
| 1,133.0 |
| 1,205.0 |
| 772.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 133.0 |
| 136.0 |
| 131.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,096.0 |
| 1,972.0 |
| 2,037.0 |
| 1,883.0 |
| 2,262.0 |
| 2,230.0 |
| 2,252.0 |
| 2,008.0 |
| 1,978.0 |
| 1,931.0 |
| 1,946.0 |
| 1,916.0 |
| 1,793.0 |
| 1,735.0 |
| 1,764.0 |
| 1,899.0 |
| 1,730.0 |
| 1,752.0 |
| 1,671.0 |
| 1,620.0 |
| 1,775.0 |
| 1,731.0 |
| 1,677.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,209.0 |
| 7,257.0 |
| 6,749.0 |
| 7,258.0 |
| 7,244.0 |
| 6,694.0 |
| 6,443.0 |
| 6,102.0 |
| 6,494.0 |
| 6,483.0 |
| 6,919.0 |
| 6,782.0 |
| 6,585.0 |
| 7,197.0 |
| 6,536.0 |
| 6,805.0 |
| 6,655.0 |
| 6,674.0 |
| 5,858.0 |
| 5,412.0 |
| 5,889.0 |
| 5,864.0 |
| 5,846.0 |
| 5,720.0 |
| 5,228.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 275.0 |
| 291.0 |
| 301.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 694.0 |
| 701.0 |
| 665.0 |
| 698.0 |
| 723.0 |
| 500.0 |
| 527.0 |
| 512.0 |
| 511.0 |
| 506.0 |
| 513.0 |
| 496.0 |
| 458.0 |
| 504.0 |
| 467.0 |
| 421.0 |
| 395.0 |
| 434.0 |
| 441.0 |
| 457.0 |
| 532.0 |
| 594.0 |
| 626.0 |
| 809.0 |
| 869.0 |
| 875.0 |
| 839.0 |
| 864.0 |
| 873.0 |
| 859.0 |
| 859.0 |
| 897.0 |
| 881.0 |
| 889.0 |
| 922.0 |
| 931.0 |
| 993.0 |
| 1,091.0 |
| 1,152.0 |
| 1,184.0 |
| 1,285.0 |
| 1,278.0 |
| 1,278.0 |
| 1,301.0 |
| 1,195.0 |
| 1,192.0 |
| 716.0 |
| 681.0 |
| 657.0 |
| 666.0 |
| 673.0 |
| 718.0 |
| 599.0 |
| 546.0 |
| 538.0 |
| 520.0 |
| 540.0 |
| 571.0 |
| 617.0 |
| 328.0 |
| 369.0 |
| 366.0 |
| 359.0 |
| 299.0 |
| 305.0 |
| 296.0 |
| 314.0 |
| 309.0 |
| 332.0 |
| 331.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17,818.0 |
| 17,100.0 |
| 17,068.0 |
| 17,069.0 |
| 16,480.0 |
| 16,654.0 |
| 15,954.0 |
| 15,678.0 |
| 15,631.0 |
| 15,089.0 |
| 14,945.0 |
| 15,297.0 |
| 15,286.0 |
| 14,564.0 |
| 14,471.0 |
| 14,386.0 |
| 14,748.0 |
| 14,269.0 |
| 14,551.0 |
| 14,739.0 |
| 14,396.0 |
| 14,485.0 |
| 14,348.0 |
| 14,346.0 |
| 605.0 |
| 614.0 |
| 627.0 |
| 658.0 |
| 657.0 |
| 610.0 |
| 554.0 |
| 559.0 |
| 556.0 |
| 535.0 |
| 510.0 |
| - |
| 548.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,858.0 |
| 7,883.0 |
| 7,798.0 |
| 7,764.0 |
| 7,567.0 |
| 7,395.0 |
| 7,299.0 |
| 6,978.0 |
| 6,686.0 |
| 6,485.0 |
| 6,170.0 |
| - |
| 5,947.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3,389.0) |
| - |
| (3,239.0) |
| (3,305.0) |
| (3,215.0) |
| (3,327.0) |
| (3,172.0) |
| (3,482.0) |
| (3,513.0) |
| (3,615.0) |
| (3,294.0) |
| (3,412.0) |
| (3,269.0) |
| - |
| (3,299.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,183.0 |
| 5,191.0 |
| 5,159.0 |
| 5,050.0 |
| 4,899.0 |
| 4,661.0 |
| 4,545.0 |
| 4,562.0 |
| 4,454.0 |
| 4,222.0 |
| 4,062.0 |
| - |
| 3,956.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 223.0 |
| 233.0 |
| 234.0 |
| 228.0 |
| 243.0 |
| 242.0 |
| 227.0 |
| 213.0 |
| 227.0 |
| 229.0 |
| 228.0 |
| 223.0 |
| 241.0 |
| 245.0 |
| 235.0 |
| 238.0 |
| 253.0 |
| 239.0 |
| 229.0 |
| 226.0 |
| 219.0 |
| 252.0 |
| 228.0 |
| 705.0 |
| 514.0 |
| 707.0 |
| 758.0 |
| 746.0 |
| 626.0 |
| 577.0 |
| 495.0 |
| 46.0 |
| (33.0) |
| 88.0 |
| 50.0 |
| (82.0) |
| (287.0) |
| 112.0 |
| 178.0 |
| 555.0 |
| 882.0 |
| 259.0 |
| 102.0 |
| 136.0 |
| (102.0) |
| 299.0 |
| 196.0 |
| 707.0 |
| 758.0 |
| 746.0 |
| 869.0 |
| 577.0 |
| 495.0 |
| 46.0 |
| 194.0 |
| 88.0 |
| 50.0 |
| (82.0) |
| (46.0) |
| 112.0 |
| 178.0 |
| 555.0 |
| 882.0 |
| 498.0 |
| 331.0 |
| 362.0 |
| 117.0 |
| 551.0 |
| 424.0 |
| 1,101.0 |
| 1,187.0 |
| 954.0 |
| 183.0 |
| (1,001.0) |
| (598.0) |
| 259.0 |
| 1,092.0 |
| 1,139.0 |
| 757.0 |
| 1,409.0 |
| 669.0 |
| 1,292.0 |
| 1,257.0 |
| 973.0 |
| 337.0 |
| (66.0) |
| 195.0 |
| 493.0 |
| 210.0 |
| 321.0 |
| 116.0 |
| (1,184.0) |
| (1,632.0) |
| (1,672.0) |
| (1,551.0) |
| (1,269.0) |
| (27.0) |
| (590.0) |
| (837.0) |
| (1,862.0) |
| (1,718.0) |
| (1,264.0) |
| (1,942.0) |
| (1,495.0) |
| (1,697.0) |
| (1,627.0) |
| (1,302.0) |
| (647.0) |
| (186.0) |
| (499.0) |
| (752.0) |
| (731.0) |
| (460.0) |
| (114.0) |
| 707.0 |
| 758.0 |
| 746.0 |
| 626.0 |
| 577.0 |
| 495.0 |
| 46.0 |
| (33.0) |
| 88.0 |
| 50.0 |
| (82.0) |
| (287.0) |
| 112.0 |
| 178.0 |
| 555.0 |
| 882.0 |
| 259.0 |
| 102.0 |
| 136.0 |
| (102.0) |
| 299.0 |
| 196.0 |
| (1,326.0) |
| (1,089.0) |
| (1,076.0) |
| (1,074.0) |
| (1,269.0) |
| (841.0) |
| (906.0) |
| (1,315.0) |
| (1,500.0) |
| (1,350.0) |
| (1,428.0) |
| (1,558.0) |
| (1,761.0) |
| (1,368.0) |
| (1,326.0) |
| (1,021.0) |
| (694.0) |
| (1,322.0) |
| (1,425.0) |
| (1,392.0) |
| (1,582.0) |
| (1,219.0) |
| (1,311.0) |