| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 665.0 | 499.0 | 446.0 | 509.0 | 567.0 | 447.0 | 907.0 | 544.0 | 647.0 | 509.0 | 587.0 | 102.0 | 566.0 | 507.0 | 467.0 | 437.0 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | 2,119.0 | 2,021.0 | 2,545.0 | 1,764.0 | 1,934.0 | 1,814.0 | 2,352.0 | 2,157.0 | 1,410.0 | 2,278.0 | 2,166.0 | 1,013.0 | 1,526.0 | 2,142.0 | 1,750.0 | 1,591.0 | 1,843.0 | 1,884.0 | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | - | 805.0 | 781.0 | 753.0 | 754.0 | 766.0 | 796.0 | 917.0 | 882.0 | 724.0 | 705.0 | 746.0 | 862.0 | 863.0 | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | 1,138.0 | 721.0 | 766.0 | 876.0 | 1,007.0 | 1,217.0 | 1,209.0 | 877.0 | 785.0 | 771.0 | 1,056.0 | 1,039.0 | 953.0 | 1,093.0 | |||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | 0.0 | 0.0 | 363.0 | 0.0 | 605.0 | 1,845.0 | 706.0 | 507.0 | 937.0 | 1,293.0 | 1,100.0 | 1,257.0 | 890.0 | 315.0 | 839.0 | ||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | 33.0 | (40.0) | (84.0) | (31.0) | (11.0) | 4.0 | 1.0 | (30.0) | 36.0 | (11.0) | (128.0) | (447.0) | (63.0) | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | 1,639.0 | 2,513.0 | 2,776.0 | 1,857.0 | 1,723.0 | 2,512.0 | 1,527.0 | 2,093.0 | 2,144.0 | 2,461.0 | 1,250.0 | 1,806.0 | 2,087.0 | 2,195.0 | |||||
| 523.0 |
| 357.0 |
| 469.0 |
| 404.0 |
| 584.0 |
| 539.0 |
| 472.0 |
| 681.0 |
| 660.0 |
| 547.0 |
| 671.0 |
| 485.0 |
| 454.0 |
| 411.0 |
| 451.0 |
| 455.0 |
| 93.0 |
| 617.0 |
| 567.0 |
| 531.0 |
| 563.0 |
| 505.0 |
| 550.0 |
| 566.0 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | 193.0 | - | - | - | 218.0 | - | - | - | 185.0 | - | - | - | 188.0 | - | - | - | 188.0 | - | - | - | 189.0 | - | - | - | 213.0 | - | - | - | 234.0 | - | - | - | 211.0 | - | - | - | 178.0 | - | - | - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Stock-Based Compensation | 23.0 | - | - | - | 32.0 | - | - | - | 32.0 | - | - | - | 24.0 | - | - | - | 16.0 | |||||||||||||||||||||||
| Deffered Income Tax | 36.0 | - | - | - | 7.0 | - | - | - | (11.0) | - | - | - | (50.0) | - | - | - | (52.0) | |||||||||||||||||||||||
| Asset Impairments | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 11.0 | - | - | - | 0.0 | - | ||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Activities | (9.0) | - | - | - | (1.0) | - | - | - | (5.0) | - | - | - | (3.0) | - | - | - | 2.0 | |||||||||||||||||||||||
| Cash From Operating Activities | 745.0 | - | - | - | 327.0 | - | - | - | 438.0 | - | - | - | 613.0 | - | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 424.0 | - | - | - | 204.0 | - | - | - | 194.0 | - | - | - | 201.0 | - | - | - | 253.0 | - | - | - | 298.0 | - | - | - | 352.0 | - | - | - | 316.0 | - | - | - | 189.0 | - | - | - | 215.0 | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 34.0 | - | ||||||||||||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Investing Activities | (9.0) | - | - | - | 2.0 | - | - | - | 9.0 | - | - | - | (4.0) | - | - | - | 1.0 | |||||||||||||||||||||||
| Cash From Investing Activities | (355.0) | - | - | - | (119.0) | - | - | - | (181.0) | - | - | - | (115.0) | - | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 348.0 | - | - | - | 0.0 | - | - | - | 5.0 | - | - | - | 1,241.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | 0.0 | - | - | - |
| Debt Repaid | 400.0 | - | - | - | 250.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 300.0 | - | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | 0.0 | - | - | - | 61.0 | - | - | - | 54.0 | - | - | - | 30.0 | - | - | - | 25.0 | |||||||||||||||||||||||
| Dividends Paid | 418.0 | - | - | - | 405.0 | - | - | - | 398.0 | - | - | - | 391.0 | - | - | - | 384.0 | - | ||||||||||||||||||||||
| Other Financing Activities | (7.0) | - | - | - | (24.0) | - | - | - | (21.0) | - | - | - | (11.0) | - | - | - | (15.0) | |||||||||||||||||||||||
| Cash From Financing Activities | (527.0) | - | - | - | (683.0) | - | - | - | (485.0) | - | - | - | (397.0) | - | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | (5.0) | - | - | - | 17.0 | - | - | - | (12.0) | - | - | - | (4.0) | - | - | - | 2.0 | - | - | - | (7.0) | - | - | - | (28.0) | - | - | - | 1.0 | - | - | - | 7.0 | - | - | - | 21.0 | - | - | - |
| Net Change In Cash | (142.0) | - | - | - | (458.0) | - | - | - | (240.0) | - | - | - | 97.0 | - | - | - | 223.0 | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | 321.0 | - | - | - | 123.0 | - | - | - | 244.0 | - | - | - | 412.0 | - | - | - | (49.0) | - | - | - | 23.0 | - | - | - | 352.0 | - | - | - | 1.0 | - | - | - | 353.0 | - | - | - | 221.0 | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | 244.0 | - | - | - | 760.0 | - | - | - | (349.0) | |||||||||||||||||||||||
| 1,690.0 |
| 1,823.0 |
| 857.0 |
| 1,091.0 |
| 813.0 |
| 783.0 |
| 775.0 |
| 807.0 |
| Amortization Of Intangibles | - | 2.0 | 7.0 | 11.0 | 15.0 | 9.0 | 2.0 | 3.0 | - | - | - | - | - | 39.0 | 29.0 | 24.0 | 25.0 | 18.0 | 12.0 | - |
| Stock-Based Compensation | - | 140.0 | 131.0 | 169.0 | 150.0 | 26.0 | 147.0 | 96.0 | 41.0 | 76.0 | 77.0 | 75.0 | 52.0 | 92.0 | 67.0 | 48.0 | 52.0 | 86.0 | 47.0 | 63.0 |
| Deffered Income Tax | - | 241.0 | (38.0) | (322.0) | (57.0) | (70.0) | 45.0 | 29.0 | 2.0 | (69.0) | (15.0) | (255.0) | 63.0 | 151.0 | 224.0 | 274.0 | (12.0) | 141.0 | 151.0 | (103.0) |
| Asset Impairments | - | 18.0 | 114.0 | 676.0 | 0.0 | 3.0 | 17.0 | 0.0 | 74.0 | 0.0 | 2.0 | 22.0 | 42.0 | 45.0 | 171.0 | 58.0 | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 58.0 | (48.0) | (127.0) | 151.0 | 37.0 | (95.0) | 116.0 | (33.0) | 44.0 | 23.0 | (60.0) | (267.0) | (4.0) | 38.0 | 169.0 | (45.0) | (20.0) | 148.0 | - |
| Change In Inventory | - | (70.0) | (10.0) | (290.0) | 76.0 | 417.0 | 96.0 | (24.0) | 127.0 | 33.0 | (230.0) | 28.0 | (12.0) | (100.0) | (9.0) | (9.0) | 341.0 | 523.0 | (45.0) | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | (8.0) | 3.0 | (30.0) | (10.0) | (4.0) | 45.0 | 29.0 | (92.0) | 22.0 | 42.0 | (46.0) | (61.0) | 27.0 | (7.0) | 2.0 | (71.0) | (2.0) | - | - |
| Cash From Operating Activities | - | 2,777.0 | 3,234.0 | 3,542.0 | 2,733.0 | 2,730.0 | 3,729.0 | 2,736.0 | 2,970.0 | 2,929.0 | 3,232.0 | 2,306.0 | 2,845.0 | 3,040.0 | 3,288.0 | 2,288.0 | 2,744.0 | 3,481.0 | 2,516.0 | 2,429.0 |
| 968.0 |
| 964.0 |
| 848.0 |
| 906.0 |
| 989.0 |
| Acquisitions | - | - | 0.0 | 0.0 | 46.0 | 0.0 | 1,083.0 | 4.0 | 0.0 | - | - | 0.0 | 0.0 | 32.0 | 5.0 | 0.0 | - | 458.0 | 98.0 | 16.0 |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 9.0 | 13.0 |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | (49.0) | (13.0) | (8.0) | 14.0 | 10.0 | (27.0) | 45.0 | (5.0) | 38.0 | (49.0) | 12.0 | (54.0) | 15.0 | 1.0 | (5.0) | (10.0) | 0.0 | (14.0) | 26.0 |
| Cash From Investing Activities | - | (951.0) | (100.0) | (418.0) | (785.0) | (1,056.0) | (2,305.0) | (1,042.0) | (902.0) | (851.0) | (732.0) | (1,050.0) | (770.0) | (844.0) | (1,184.0) | (681.0) | (781.0) | (1,288.0) | (847.0) | (898.0) |
| 515.0 |
| 2.0 |
| 551.0 |
| 2,128.0 |
| Debt Repaid | - | 550.0 | 554.0 | 475.0 | 312.0 | 269.0 | 854.0 | 707.0 | 407.0 | 1,481.0 | 598.0 | 553.0 | 123.0 | 544.0 | 492.0 | 107.0 | 506.0 | 278.0 | 274.0 | 339.0 |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | 141.0 | 1,000.0 | 225.0 | 100.0 | 400.0 | 700.0 | 800.0 | 800.0 | 911.0 | 739.0 | 861.0 | 1,939.0 | 1,216.0 | 1,284.0 | 1,246.0 | 803.0 | 7.0 | 653.0 | 2,813.0 |
| Dividends Paid | - | 1,660.0 | 1,628.0 | 1,588.0 | 1,558.0 | 1,516.0 | 1,451.0 | 1,408.0 | 1,386.0 | 1,359.0 | 1,311.0 | 1,272.0 | 1,256.0 | 1,223.0 | 1,151.0 | 1,099.0 | 1,066.0 | 986.0 | 950.0 | 933.0 |
| Other Financing Activities | - | (111.0) | (86.0) | (45.0) | (47.0) | (48.0) | (26.0) | (114.0) | (57.0) | (88.0) | (29.0) | (4.0) | (60.0) | (10.0) | 2.0 | (19.0) | (48.0) | (26.0) | (51.0) | (34.0) |
| Cash From Financing Activities | - | (2,179.0) | (3,166.0) | (2,374.0) | (1,760.0) | (1,696.0) | (1,567.0) | (1,792.0) | (2,115.0) | (2,421.0) | (2,185.0) | (1,298.0) | (1,893.0) | (2,185.0) | (1,802.0) | (1,741.0) | (1,859.0) | (1,788.0) | (1,747.0) | (1,427.0) |
| 40.0 |
| 22.0 |
| (26.0) |
| 29.0 |
| (31.0) |
| 8.0 |
| Net Change In Cash | - | (320.0) | (72.0) | 666.0 | 157.0 | (33.0) | (139.0) | (97.0) | (77.0) | (307.0) | 304.0 | (170.0) | (265.0) | (52.0) | 342.0 | (112.0) | 78.0 | 434.0 | (109.0) | 112.0 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 1,320.0 |
| 1,780.0 |
| 2,633.0 |
| 1,610.0 |
| 1,440.0 |
| Free Cash Flow To Equity | - | 1,089.0 | 1,959.0 | 2,664.0 | 1,545.0 | 2,059.0 | 3,503.0 | 1,526.0 | 2,193.0 | 1,600.0 | 3,156.0 | 1,797.0 | 2,940.0 | 2,433.0 | 2,018.0 | 2,052.0 | 1,789.0 | 2,357.0 | 1,887.0 | 3,229.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.0 |
| - |
| - |
| - |
| 15.0 |
| - |
| - |
| - |
| 16.0 |
| - |
| - |
| - |
| 18.0 |
| - |
| - |
| - |
| 20.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (35.0) |
| - |
| - |
| - |
| (9.0) |
| - |
| - |
| - |
| 11.0 |
| - |
| - |
| - |
| (27.0) |
| - |
| - |
| - |
| (25.0) |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 74.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| (1.0) |
| - |
| - |
| - |
| (2.0) |
| - |
| - |
| - |
| 98.0 |
| - |
| - |
| - |
| (6.0) |
| - |
| - |
| - |
| - |
| 204.0 |
| - |
| - |
| - |
| 321.0 |
| - |
| - |
| - |
| 704.0 |
| - |
| - |
| - |
| 317.0 |
| - |
| - |
| - |
| 542.0 |
| - |
| - |
| - |
| 436.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.0) |
| - |
| - |
| - |
| (2.0) |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| (4.0) |
| - |
| - |
| - |
| - |
| (116.0) |
| - |
| - |
| - |
| (245.0) |
| - |
| - |
| - |
| (359.0) |
| - |
| - |
| - |
| (324.0) |
| - |
| - |
| - |
| (256.0) |
| - |
| - |
| - |
| (178.0) |
| - |
| - |
| - |
| - |
| - |
| 253.0 |
| - |
| - |
| - |
| 252.0 |
| - |
| - |
| - |
| 402.0 |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 169.0 |
| - |
| - |
| - |
| 214.0 |
| - |
| - |
| - |
| 164.0 |
| - |
| - |
| - |
| 197.0 |
| - |
| - |
| - |
| 295.0 |
| - |
| - |
| - |
| - |
| - |
| 359.0 |
| - |
| - |
| - |
| 357.0 |
| - |
| - |
| - |
| 345.0 |
| - |
| - |
| - |
| 341.0 |
| - |
| - |
| - |
| 329.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (30.0) |
| - |
| - |
| - |
| (24.0) |
| - |
| - |
| - |
| (8.0) |
| - |
| - |
| - |
| (6.0) |
| - |
| - |
| - |
| (9.0) |
| - |
| - |
| - |
| - |
| 133.0 |
| - |
| - |
| - |
| (52.0) |
| - |
| - |
| - |
| 220.0 |
| - |
| - |
| - |
| (42.0) |
| - |
| - |
| - |
| (283.0) |
| - |
| - |
| - |
| (367.0) |
| - |
| - |
| - |
| - |
| - |
| 17.0 |
| - |
| - |
| - |
| 537.0 |
| - |
| - |
| - |
| (48.0) |
| - |
| - |
| - |
| 10.0 |
| - |
| - |
| - |
| (88.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (225.0) |
| - |
| - |
| - |
| 1,341.0 |
| - |
| - |
| - |
| (401.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 213.0 |
| - |
| - |
| - |