| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 209.9 | 168.1 | 285.5 | 190.4 | 731.5 | 944.4 | 211.8 | 88.3 | 1.4 | 9.6 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 0.0 | 288.5 | 0.0 | 24.6 | 124.7 | - | - | - | - |
| Cash And Short Term Investments | 209.9 | 168.1 | 285.5 | 478.9 | 731.5 | 969.0 | 336.5 | 88.3 | 1.4 | 9.6 | - |
| Receivables | |||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.0 | 3.9 | 3.8 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 144.7 | 143.5 | 143.0 | 63.1 | 44.3 | 7.3 | 2.8 | 2.8 | 3.0 | - | - |
| Accumulated Depreciation | 59.5 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 12.9 | 3.9 | 13.6 | 9.1 | 12.4 | 8.6 | 2.6 | 1.1 | 3.4 | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 47.1 | 59.7 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 169.5 | 209.9 | 72.0 | 104.2 | 138.9 | 168.1 | 197.9 | 219.2 | 245.9 | 285.5 | 345.7 | 378.7 | 316.6 | 190.4 | 178.4 | ||||||||||||||||||||||
| 7.1 |
| 3.3 |
| 3.0 |
| 2.7 |
| 2.2 |
| 0.2 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 214.8 | 171.9 | 289.3 | 486.0 | 734.8 | 972.0 | 339.2 | 90.4 | 1.6 | - | - |
| 41.3 |
| 22.6 |
| 6.7 |
| 2.9 |
| 2.2 |
| 1.8 |
| 1.7 |
| 1.5 |
| - |
| - |
| Property,Plant & Equipment Net | 85.3 | 102.2 | 120.5 | 56.4 | 41.3 | 5.1 | 1.0 | 1.1 | 1.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | 11.7 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 36.6 | 46.5 | 54.5 | 59.4 | 66.7 | 73.7 | 1.8 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 8.7 | 8.7 | 8.7 | 58.5 | 55.0 | 10.2 | 5.0 | 0.5 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 351.5 | 335.6 | 479.4 | 666.6 | 904.2 | 1,067.3 | 358.9 | 92.2 | 3.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 12.1 | 10.6 | 9.8 | 9.9 | 3.9 | 2.4 | 0.4 | - | - | - | - |
| Accrued Expenses | 20.6 | 11.0 | 18.4 | 33.4 | 48.3 | 20.4 | 8.7 | 3.8 | 5.8 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 45.5 | 25.6 | 41.7 | 52.5 | 64.7 | 31.4 | 11.7 | 4.8 | 9.2 | - | - |
| 71.9 |
| 77.8 |
| 76.1 |
| 75.0 |
| 1.5 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.0 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 194.2 | 185.3 | 213.6 | 230.5 | 240.9 | 206.6 | 13.5 | 5.4 | 22.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (1,558.7) | (1,328.7) | (1,152.5) | (892.0) | (558.2) | (291.2) | (158.1) | (110.8) | (69.3) | - | - |
| Accumulated Other Comprehensive Income | - | - | 0.0 | (1.3) | 0.0 | 0.1 | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 157.4 | 150.3 | 265.8 | 436.2 | 663.3 | 860.8 | 345.4 | 86.8 | (68.7) | (41.1) | (24.2) |
| Total Equity | 157.4 | 150.3 | 265.8 | 436.2 | 663.3 | 860.8 | 345.4 | 86.8 | (68.7) | (41.1) | (24.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 169.3 | 146.4 | 247.6 | 433.5 | 670.1 | 940.6 | 327.5 | 85.6 | (7.6) | - | - |
| Book Value | 157.4 | 150.3 | 265.8 | 436.2 | 663.3 | 860.8 | 345.4 | 86.8 | (68.7) | (41.1) | (24.2) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - |
| 172.7 |
| 671.7 |
| 731.5 |
| 799.2 |
| 880.9 |
| 920.5 |
| 944.4 |
| 291.6 |
| 269.8 |
| 226.5 |
| 211.8 |
| 37.0 |
| 45.0 |
| 57.2 |
| 88.3 |
| 11.6 |
| 17.6 |
| 22.8 |
| 1.4 |
| 6.4 |
| 9.6 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 104.6 | 288.5 | 359.0 | 425.2 | - | - | - | 0.0 | 8.5 | 24.6 | 88.9 | 147.3 | 195.4 | 124.7 | 23.6 | 23.1 | 23.9 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 169.5 | 209.9 | 72.0 | 104.2 | 138.9 | 168.1 | 197.9 | 219.2 | 245.9 | 285.5 | 345.7 | 378.7 | 421.2 | 478.9 | 537.4 | 597.9 | 671.7 | 731.5 | 799.2 | 880.9 | 929.0 | 969.0 | 380.5 | 417.1 | 421.9 | 336.5 | 60.6 | 68.1 | 81.1 | 88.3 | 11.6 | 17.6 | 22.8 | 1.4 | 6.4 | 9.6 | - |
| Receivables | |||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.7 | 5.0 | 3.7 | 3.8 | 3.8 | 3.9 | 4.6 | 5.4 | 5.6 | 3.8 | 5.3 | 8.3 | 9.9 | 7.1 | 7.3 | 6.5 | 10.5 | 3.3 | |||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Current Assets | 175.3 | 214.8 | 75.7 | 107.9 | 142.7 | 171.9 | 202.5 | 224.6 | 251.5 | 289.3 | 350.9 | 387.0 | 431.1 | 486.0 | 544.7 | 604.4 | |||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.0 | - | - | 3.0 | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Property,Plant & Equipment Net | 81.5 | 85.3 | 88.9 | 93.4 | 97.9 | 102.2 | 106.7 | 111.3 | 115.8 | 120.5 | 125.2 | 130.1 | 134.5 | 56.4 | 56.2 | 54.6 | |||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Operating Lease Right Of Use Assets | 34.4 | 36.6 | 38.6 | 40.5 | 42.5 | 46.5 | 48.6 | 50.6 | 52.6 | 54.5 | 56.5 | 57.3 | 59.2 | 59.4 | 61.1 | 63.1 | |||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Assets | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.9 | 8.7 | 8.7 | 8.7 | 9.0 | 9.2 | 58.5 | 55.6 | 53.6 | 48.0 | ||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Assets | 306.0 | 351.5 | 218.1 | 256.7 | 297.9 | 335.6 | 372.7 | 401.6 | 434.8 | 479.4 | 547.7 | 589.7 | 640.3 | 666.6 | 724.0 | 781.9 | 850.3 | ||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Accounts Payable | 11.3 | 12.9 | 10.4 | 5.1 | 6.5 | 3.9 | 3.3 | 1.9 | 2.5 | 13.6 | 38.6 | 12.3 | 6.3 | 9.1 | 15.6 | 20.6 | 13.1 | 12.4 | 13.8 | 2.7 | 9.2 | 8.6 | 5.3 | 7.0 | 4.5 | 2.6 | 1.7 | 2.5 | 1.8 | 1.1 | 1.7 | - | - | 3.4 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Operating Lease Liabilities Current | 11.7 | 12.1 | 11.8 | 11.3 | 10.9 | 10.6 | 10.2 | 9.9 | 9.6 | 9.8 | 9.0 | 7.9 | 7.9 | 9.9 | 9.1 | 6.0 | |||||||||||||||||||||
| Accrued Expenses | 26.6 | 20.6 | 20.3 | 14.7 | 13.4 | 11.0 | 10.6 | 9.4 | 12.8 | 18.4 | 23.2 | 54.0 | 54.7 | 33.4 | 40.9 | 43.2 | 58.3 | 48.3 | |||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Current Liabilities | 49.6 | 45.5 | 42.4 | 31.0 | 30.9 | 25.6 | 24.1 | 21.2 | 24.9 | 41.7 | 70.8 | 74.2 | 68.9 | 52.5 | 65.6 | ||||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 44.3 | 47.1 | 50.4 | 53.9 | 56.7 | 59.7 | 63.2 | 65.9 | 68.7 | 71.9 | 74.5 | 76.9 | 78.8 | 77.8 | 78.7 | 81.0 | |||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Liabilities | 193.9 | 194.2 | 194.4 | 186.4 | 189.1 | 185.3 | 187.3 | 187.1 | 193.6 | 213.6 | 245.2 | 251.2 | 247.7 | 230.5 | 244.5 | 251.0 | |||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Retained Earnings | (1,616.9) | (1,558.7) | (1,502.0) | (1,440.5) | (1,386.2) | (1,328.7) | (1,284.6) | (1,240.7) | (1,195.6) | (1,152.5) | (1,093.0) | (1,043.0) | (962.8) | (892.0) | (821.6) | (744.6) | (653.9) | ||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (0.1) | (1.3) | (2.5) | (1.9) | |||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Stockholders Equity | 112.1 | 157.4 | 23.7 | 70.3 | 108.8 | 150.3 | 185.4 | 214.5 | 241.2 | 265.8 | 302.4 | 338.5 | 392.6 | 436.2 | 479.5 | 530.9 | 597.4 | ||||||||||||||||||||
| Total Equity | 112.1 | 157.4 | 23.7 | 70.3 | 108.8 | 150.3 | 185.4 | 214.5 | 241.2 | 265.8 | 302.4 | 338.5 | 392.6 | 436.2 | 479.5 | 530.9 | 597.4 | 663.3 | |||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Working Capital | 125.7 | 169.3 | 33.3 | 76.9 | 111.8 | 146.4 | 178.4 | 203.4 | 226.7 | 247.6 | 280.2 | 312.7 | 362.2 | 433.5 | 479.1 | 534.5 | 605.9 | 670.1 | |||||||||||||||||||
| Book Value | 112.1 | 157.4 | 23.7 | 70.3 | 108.8 | 150.3 | 185.4 | 214.5 | 241.2 | 265.8 | 302.4 | 338.5 | 392.6 | 436.2 | 479.5 | 530.9 | 597.4 | 663.3 | |||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| 6.3 |
| 3.5 |
| 2.9 |
| 3.0 |
| 1.3 |
| 1.9 |
| 2.9 |
| 2.7 |
| 0.4 |
| 2.4 |
| 2.2 |
| 2.2 |
| 0.7 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 682.2 |
| 734.8 |
| 805.5 |
| 884.3 |
| 931.9 |
| 972.0 |
| 381.7 |
| 419.0 |
| 424.8 |
| 339.2 |
| 61.0 |
| 70.5 |
| 83.3 |
| 90.4 |
| 12.3 |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| 48.9 |
| 41.3 |
| 22.9 |
| 9.5 |
| 7.3 |
| 5.1 |
| 3.6 |
| 1.1 |
| 1.1 |
| 1.0 |
| 1.1 |
| 1.2 |
| 1.1 |
| 1.1 |
| 1.2 |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.5 |
| 11.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.9 |
| 66.7 |
| 68.5 |
| 70.3 |
| 72.1 |
| 73.7 |
| 75.5 |
| 1.6 |
| 1.7 |
| 1.8 |
| 1.9 |
| 2.0 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.0 |
| 55.0 |
| 27.2 |
| 15.2 |
| 10.2 |
| 8.9 |
| 7.5 |
| 6.8 |
| 5.0 |
| 4.7 |
| 4.4 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 904.2 |
| 958.2 |
| 997.6 |
| 1,032.7 |
| 1,067.3 |
| 480.7 |
| 429.4 |
| 443.0 |
| 358.9 |
| 68.9 |
| 78.3 |
| 87.1 |
| 92.2 |
| 17.1 |
| - |
| - |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 3.9 |
| 1.6 |
| 1.2 |
| 1.8 |
| 2.4 |
| 1.0 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.0 |
| 37.0 |
| 24.1 |
| 20.4 |
| 16.2 |
| 11.3 |
| 8.9 |
| 8.7 |
| 5.2 |
| 3.3 |
| 2.6 |
| 3.8 |
| 3.7 |
| - |
| - |
| 5.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 69.8 |
| 76.3 |
| 64.7 |
| 54.4 |
| 41.0 |
| 35.1 |
| 31.4 |
| 22.5 |
| 18.8 |
| 13.8 |
| 11.7 |
| 7.3 |
| 6.2 |
| 4.8 |
| 4.8 |
| 5.4 |
| - |
| - |
| 9.2 |
| - |
| - |
| - |
| 76.4 |
| 76.1 |
| 77.3 |
| 77.0 |
| 75.9 |
| 75.0 |
| 76.3 |
| 1.3 |
| 1.4 |
| 1.5 |
| 1.6 |
| 1.7 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.5 |
| 0.6 |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 252.9 |
| 240.9 |
| 231.9 |
| 218.2 |
| 211.1 |
| 206.6 |
| 199.0 |
| 120.2 |
| 115.4 |
| 13.5 |
| 9.2 |
| 8.3 |
| 7.0 |
| 5.4 |
| 60.9 |
| - |
| - |
| 22.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (558.2) |
| (465.1) |
| (397.5) |
| (341.7) |
| (291.2) |
| (244.6) |
| (208.5) |
| (182.5) |
| (158.1) |
| (142.5) |
| (130.1) |
| (118.8) |
| (110.8) |
| (96.1) |
| - |
| - |
| (69.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.6 |
| 0.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 663.3 |
| 726.3 |
| 779.4 |
| 821.7 |
| 860.8 |
| 281.8 |
| 309.2 |
| 327.7 |
| 345.4 |
| 59.7 |
| 70.0 |
| 80.1 |
| 86.8 |
| (93.8) |
| (84.2) |
| (77.6) |
| (68.7) |
| - |
| (41.1) |
| (24.2) |
| 726.3 |
| 779.4 |
| 821.7 |
| 860.8 |
| 281.8 |
| 309.2 |
| 327.7 |
| 345.4 |
| 59.7 |
| 70.0 |
| 80.1 |
| 86.8 |
| (93.8) |
| (84.2) |
| (77.6) |
| (68.7) |
| - |
| (41.1) |
| (24.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 751.1 |
| 843.3 |
| 896.8 |
| 940.6 |
| 359.2 |
| 400.2 |
| 411.0 |
| 327.5 |
| 53.7 |
| 64.3 |
| 78.5 |
| 85.6 |
| 6.9 |
| - |
| - |
| (7.6) |
| - |
| - |
| - |
| 726.3 |
| 779.4 |
| 821.7 |
| 860.8 |
| 281.8 |
| 309.2 |
| 327.7 |
| 345.4 |
| 59.7 |
| 70.0 |
| 80.1 |
| 86.8 |
| (93.8) |
| (84.2) |
| (77.6) |
| (68.7) |
| - |
| (41.1) |
| (24.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |