| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 2.2 | 2.7 | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 2.2 | 2.7 | - |
| Receivables | |||
| Accounts Receivable | 1.6 | 2.4 | 2.5 |
| Current Assets | |||
| Inventory | 3.4 | 4.2 | - |
| Prepaid Expenses | 0.5 | 0.6 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 35.0 | 34.1 | 28.4 |
| Accumulated Depreciation | 9.9 | 8.0 | 6.5 |
| Property,Plant & Equipment Net | 25.0 | 26.0 | 21.9 |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 2.8 | 3.5 | - |
| Short Term Debt | - | - | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | 1.7 | 2.3 | 2.3 |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | - | - |
| Additional Paid In Capital | - | - | - |
| Retained Earnings | (139.4) | (121.7) | (97.1) |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | - | - | - |
| Net debt | - | - | - |
| Working Capital | (0.2) | (0.9) | - |
| Book Value | (8.3) | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 5.8 | 2.2 | - | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 5.8 | 2.2 | - | - | - |
| Receivables | |||||
| Accounts Receivable | 2.6 | 1.6 | - | - | 2.5 |
| Current Assets | |||||
| Inventory | 3.6 | 3.4 | - | - | - |
| Prepaid Expenses | 1.3 | 0.5 | - | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 35.5 | 35.0 | - | 34.1 | 28.4 |
| Accumulated Depreciation | 10.5 | 9.9 | - | 8.0 | 6.5 |
| Property,Plant & Equipment Net | 25.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 3.4 | 2.8 | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.6 | 1.7 | - | - | 2.3 |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (139.8) | (139.4) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 5.9 | (0.2) | |||
| - |
| - |
| Total Current Assets | 8.1 | 10.5 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | 0.0 | 0.0 | - |
| Intangible Assets | 1.1 | 2.2 | 3.1 |
| Operating Lease Right Of Use Assets | 1.7 | 2.4 | 2.4 |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | 0.0 | 0.3 | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 36.4 | 43.0 | - |
| 0.2 |
| 0.3 |
| 0.2 |
| Accrued Expenses | 1.9 | 3.1 | - |
| Other Current Liabilities | 1.9 | 1.5 | - |
| Total Current Liabilities | 8.3 | 11.4 | - |
| 0.8 |
| 0.9 |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 44.7 | 55.4 | - |
| (0.3) |
| (0.3) |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | (8.3) | (12.4) | 0.8 |
| Total Equity | (8.3) | (12.4) | 0.8 |
| (12.4) |
| 0.8 |
| Tangible Book Value | (9.4) | (14.7) | (2.2) |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 13.7 | 8.1 | - | - | - |
| 25.0 |
| - |
| - |
| 21.9 |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 1.1 | 1.1 | - | - | 3.1 |
| Operating Lease Right Of Use Assets | 1.6 | 1.7 | - | - | 2.4 |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 41.9 | 36.4 | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | - | - | 0.2 |
| Accrued Expenses | 1.9 | 1.9 | - | - | - |
| Other Current Liabilities | 1.4 | 1.9 | - | - | - |
| Total Current Liabilities | 7.9 | 8.3 | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.8 | 0.8 | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 47.6 | 44.7 | - | - | - |
| - |
| - |
| (97.1) |
| Accumulated Other Comprehensive Income | (0.3) | (0.3) | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (5.7) | (8.3) | (10.6) | (12.4) | 0.8 |
| Total Equity | (5.7) | (8.3) | (10.6) | (12.4) | 0.8 |
| - |
| - |
| - |
| Book Value | (5.7) | (8.3) | (10.6) | (12.4) | 0.8 |
| Tangible Book Value | (6.8) | (9.4) | - | - | (2.2) |