| (in millions of USD, except per-share data) | Q1 FY 26 | Q1 FY 25 |
|---|---|---|
| Revenues | ||
| Revenues | 9.4 | 9.4 |
| Cost of Revenue | 4.8 | 7.3 |
| Gross Profit | 4.6 | 2.1 |
| Operating Expenses | ||
| Research & Development | 0.0 | 0.0 |
| Selling General & Administrative | - | - |
| Selling & Marketing | - | - |
| General & Administrative | 0.6 | 0.8 |
| Depreciation & Amortization | 0.3 | 0.3 |
| Amortization of Intangibles | 0.0 | - |
| Other Operating Expenses | 0.0 | 0.0 |
| Total Operating Expenses | 3.3 | 4.0 |
| Operating Income | ||
| Operating Income | 1.3 | (1.9) |
| Non-Operating | ||
| Interest Income | - | - |
| Interest Expense | 0.3 | 0.6 |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | (0.7) | 2.9 |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | 1.0 | 0.7 |
| Net Income From Continuing Ops | (0.4) | 0.3 |
| Net Income From Discontinued Ops | - | - |
| Net Income | (0.4) | 0.3 |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | (0.00) | 0.00 |
| EPS Diluted | (0.00) | 0.00 |
| Shares Basic | 259.7 | 174.7 |
| Shares Diluted | 259.7 | 266.7 |
| Supplementary Data | ||
| EBITDA | 1.6 | (1.6) |
| EBIT | 1.3 | (1.9) |
| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 34.8 | 28.5 | - |
| Cost of Revenue | 24.3 | 20.8 | - |
| Gross Profit | 10.5 | 7.7 | - |
| Operating Expenses | |||
| Research & Development | 0.0 | 0.0 | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (7.6) | (8.0) | - |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | 2.4 | 5.2 | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 2.5 | 3.3 | - |
| Net Income From Continuing Ops | (17.6) | (24.6) | - |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.10) | (0.17) | - |
| EPS Diluted | (0.10) | (0.17) | - |
| Shares Basic | 184.9 | 142.6 | - |
| Shares Diluted | 184.9 | ||
| Supplementary Data | |||
| EBITDA | (6.3) | (6.9) | - |
| EBIT | (7.6) | (8.0) | - |
| 0.5 |
| 1.0 |
| (0.4) |
| 0.3 |
| Less: Minority Interest | - | - |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | (0.4) | 0.3 |
| 3.1 |
| 2.4 |
| - |
| Depreciation & Amortization | 1.3 | 1.0 | - |
| Amortization of Intangibles | 0.2 | 0.3 | 0.3 |
| Other Operating Expenses | 0.0 | 0.1 | - |
| Total Operating Expenses | 18.1 | 15.7 | - |
| (7.5) |
| (13.3) |
| - |
| Pre-Tax Income | (15.1) | (21.3) | - |
| (17.6) |
| (24.6) |
| - |
| Net Income Attributable To Parent | (17.6) | (24.6) | - |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (17.6) | (24.6) | - |
| 142.6 |
| - |