| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 20.1 | 16.9 | 29.0 | 11.2 | 15.1 | 3.4 | 6.4 | 3.1 | - |
| Restricted Cash | 0.2 | 0.5 | 2.1 | 3.2 | 0.7 | 1.4 | 2.2 | 4.0 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 20.1 | 16.9 | 29.0 | 11.2 | 15.1 | 3.4 | 6.4 | 3.1 | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | 1.8 | 0.0 | 0.0 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 24.0 | 24.1 | 24.2 | 18.9 | 18.9 | 0.2 | - | - | - |
| Accumulated Depreciation | 9.0 | 6.7 | 4.4 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 0.9 | 18.9 | 22.5 | 23.8 | 36.0 | 5.2 | 3.9 | - | - |
| Short Term Debt | 0.1 | 3.3 | 0.1 | 0.1 | 0.1 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.1 | 0.6 | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 82.8 | 77.9 | 71.5 | 63.7 | 54.1 | ||||
| Supplementary Data | |||||||||
| Total Debt | 0.1 | 3.3 | 0.1 | 0.1 | 0.1 | 0.3 | 1.4 | - | - |
| Net debt | (20.0) | (13.7) | (28.8) | (11.0) | (15.0) | ||||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q2 FY 20 | Q4 FY 19 | Q2 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 20.1 | 22.9 | 16.9 | 19.8 | 29.0 | 15.8 | 11.2 | 15.1 | 3.4 | 8.1 | - | 4.0 | - | - |
| Restricted Cash | 0.2 | 0.2 | 0.5 | 0.8 | 2.1 | 1.6 | 3.2 | 0.7 | 1.4 | 1.5 | - | 2.8 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 20.1 | 22.9 | 16.9 | 19.8 | 29.0 | 15.8 | 11.2 | 15.1 | 3.4 | 8.1 | - | 4.0 | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 24.0 | 24.1 | 24.1 | 24.2 | 24.2 | 16.3 | 18.9 | 18.9 | 0.2 | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 0.9 | 21.5 | 18.9 | 7.8 | 22.5 | 25.0 | 23.8 | 36.0 | 5.2 | 3.0 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | 0.1 | 0.1 | 3.3 | 0.7 | 0.1 | - | - | 0.1 | 0.3 | 0.6 | 20.4 | - | - | - |
| Net debt | ||||||||||||||
| 0.0 |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 26.2 | 18.6 | 53.4 | 69.0 | 128.4 | 16.6 | 13.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 15.0 | 17.4 | 19.8 | 13.8 | 17.5 | 0.0 | 0.1 | - | - |
| Long Term Investments | 0.0 | - | - | 1.4 | 1.6 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | 1.1 | - | 0.1 | 0.1 | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.6 | 1.2 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Other Non-Current Assets | 0.0 | 0.1 | 0.7 | 1.2 | 1.5 | 6.3 | 0.2 | - | - |
| Total Non-Current Assets | 28.4 | 17.7 | - | - | - | - | - | - | - |
| Total Assets | 54.6 | 36.4 | 74.5 | 86.6 | 148.9 | 22.9 | 13.4 | 15.7 | - |
| 0.3 |
| 1.4 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.2 | 0.5 | 0.6 | - | - | - | - | - |
| Accrued Expenses | - | - | - | 0.1 | 0.1 | 0.1 | 0.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.4 | 27.8 | 44.3 | 53.9 | 91.5 | 11.3 | 6.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.7 | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 25.9 | 1.3 | - | - | - | - | - | - | - |
| Total Liabilities | 32.3 | 29.2 | 46.1 | 59.2 | 93.5 | 13.6 | 6.2 | 9.9 | - |
| 12.3 |
| 7.6 |
| - |
| - |
| Retained Earnings | (72.2) | (67.2) | (39.8) | (34.5) | (2.9) | (3.0) | (0.4) | - | - |
| Accumulated Other Comprehensive Income | (0.1) | (0.3) | (0.3) | (0.3) | (0.1) | (0.0) | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | (3.3) | (3.3) | (3.1) | (1.5) | (0.8) | - | - | - | - |
| Total Stockholders Equity | 25.6 | 10.5 | 31.5 | 28.9 | 55.0 | 9.3 | 7.2 | 5.8 | 3.1 |
| Total Equity | 22.3 | 7.2 | 28.4 | 27.4 | 54.2 | 9.3 | 7.2 | 5.8 | 3.1 |
| (3.1) |
| (5.0) |
| - |
| - |
| Working Capital | 19.9 | (9.2) | 9.1 | 15.2 | 36.9 | 5.3 | 6.8 | - | - |
| Book Value | 25.6 | 10.5 | 31.5 | 28.9 | 55.0 | 9.3 | 7.2 | 5.8 | 3.1 |
| Tangible Book Value | - | - | - | 27.8 | - | 9.2 | 7.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 26.2 | 23.8 | 18.6 | 29.9 | 53.4 | 69.8 | 69.0 | 128.4 | 16.6 | - | - | - | - | - |
| Accumulated Depreciation | 9.0 | 7.9 | 6.7 | 5.6 | 4.4 | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 15.0 | 16.2 | 17.4 | 18.6 | 19.8 | 13.0 | 13.8 | 17.5 | 0.0 | 0.1 | - | - | - | - |
| Long Term Investments | 0.0 | - | - | - | - | 1.4 | 1.4 | 1.6 | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | 0.1 | 0.1 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.2 | 0.4 | 0.6 | 0.9 | 1.2 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.1 | 0.1 | 0.1 | 0.7 | 8.6 | 1.2 | 1.5 | 6.3 | 0.2 | - | - | - | - |
| Total Non-Current Assets | 28.4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 54.6 | 46.9 | 36.4 | 49.1 | 74.5 | 93.6 | 86.6 | 148.9 | 22.9 | 15.1 | - | 13.4 | - | - |
| 0.1 |
| 0.1 |
| 3.3 |
| 0.7 |
| 0.1 |
| - |
| - |
| 0.1 |
| 0.3 |
| 0.6 |
| 20.4 |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.6 | 0.6 | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.4 | 27.2 | 27.8 | 25.2 | 44.3 | 61.2 | 53.9 | 91.5 | 11.3 | - | - | - | - | - |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.7 | 2.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 25.9 | 15.2 | 1.3 | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 32.3 | 42.5 | 29.2 | 27.0 | 46.1 | 64.1 | 59.2 | 93.5 | 13.6 | 5.4 | - | 4.2 | - | - |
| 82.8 |
| 82.1 |
| 77.9 |
| 73.1 |
| 71.5 |
| 66.7 |
| 63.7 |
| 54.1 |
| 12.3 |
| 7.6 |
| - |
| - |
| - |
| - |
| Retained Earnings | (72.2) | (74.8) | (67.2) | (47.4) | (39.8) | (33.8) | (34.5) | (2.9) | (3.0) | 2.0 | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.1) | (0.2) | (0.3) | (0.3) | (0.3) | (0.2) | (0.3) | (0.1) | (0.0) | (0.0) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (3.3) | (3.4) | (3.3) | (3.3) | (3.1) | (3.2) | (1.5) | (0.8) | - | - | - | - | - | - |
| Total Stockholders Equity | 25.6 | 7.8 | 10.5 | 25.4 | 31.5 | 32.7 | 28.9 | 55.0 | 9.3 | 9.6 | - | 9.2 | 5.8 | 3.1 |
| Total Equity | 22.3 | 4.4 | 7.2 | 22.1 | 28.4 | 29.5 | 27.4 | 54.2 | 9.3 | 9.6 | - | 9.2 | 5.8 | 3.1 |
| (20.0) |
| (22.8) |
| (13.7) |
| (19.0) |
| (28.8) |
| - |
| - |
| (15.0) |
| (3.1) |
| (7.5) |
| - |
| - |
| - |
| - |
| Working Capital | 19.9 | (3.4) | (9.2) | 4.7 | 9.1 | 8.6 | 15.2 | 36.9 | 5.3 | - | - | - | - | - |
| Book Value | 25.6 | 7.8 | 10.5 | 25.4 | 31.5 | 32.7 | 28.9 | 55.0 | 9.3 | 9.6 | - | 9.2 | 5.8 | 3.1 |
| Tangible Book Value | - | - | - | - | - | - | - | - | 9.2 | 9.5 | - | - | - | - |