| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 9.4 | (4.9) | 21.1 | (2.5) | 25.0 | 10.2 | 18.5 | 6.6 |
| Cost of Revenue | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||
| Research & Development | - | - | 0.0 | 4.7 | 1.2 | - | - | - |
| Selling General & Administrative | - | - | 0.2 | 0.2 | - | |||
| Operating Income | ||||||||
| Operating Income | - | - | (5.8) | (34.0) | (0.8) | (2.6) | 8.3 | (2.7) |
| Non-Operating | ||||||||
| Interest Income | 0.2 | 0.7 | 0.2 | 3.2 | 1.4 | 0.1 | 0.8 | 0.1 |
| Interest Expense | 0.5 | 0.2 | 2.4 | 2.3 | 1.6 | 0.2 | ||
| Tax & Net | ||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 |
| Net Income From Continuing Ops | (5.0) | (27.6) | (5.8) | (34.0) | (0.8) | |||
| Per Share | ||||||||
| EPS Basic | (29.12) | (1,701.75) | (3,859.21) | (1,748.71) | (13.53) | - | - | - |
| EPS Diluted | (29.12) | (1,701.75) | (3,859.21) | (1,748.71) | (13.53) | - | ||
| Supplementary Data | ||||||||
| EBITDA | - | - | (4.0) | (31.9) | 0.5 | (2.5) | 8.3 | (2.7) |
| EBIT | - | - | (5.8) | (34.0) | (0.8) | (2.6) | 8.3 | |
| 1.5 |
| - |
| - |
| Selling & Marketing | - | - | 0.2 | 0.2 | - | 0.4 | - | - |
| General & Administrative | 0.6 | 0.9 | 1.4 | 1.2 | 2.0 | 2.3 | 0.7 | 0.5 |
| Depreciation & Amortization | 2.4 | 2.4 | 1.8 | 2.0 | 1.3 | 0.0 | 0.1 | 0.0 |
| Amortization of Intangibles | 0.1 | 0.5 | 0.6 | 0.7 | - | - | - | - |
| Other Operating Expenses | 0.1 | (0.2) | (0.4) | (0.0) | 25.8 | 0.0 | 0.0 | 0.0 |
| Total Operating Expenses | 14.4 | 22.7 | 26.9 | 31.5 | 25.9 | 12.8 | 10.2 | 9.3 |
| 0.7 |
| 0.0 |
| Income From Equity Investments | 0.0 | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (5.0) | (27.6) | (5.8) | (34.0) | (0.8) | (2.6) | 8.3 | (2.7) |
| (2.6) |
| 8.2 |
| (2.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (5.0) | (27.6) | (5.8) | (34.0) | (0.8) | (2.6) | 8.2 | (2.8) |
| Net Income Attributable To Parent | (5.0) | (27.4) | (5.3) | (31.6) | 0.0 | (2.6) | 8.2 | (2.8) |
| Less: Minority Interest | (0.0) | (0.1) | (0.6) | (2.4) | (0.8) | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (8.5) | (27.9) | (14.5) | (32.2) | 0.0 | (2.6) | 8.2 | (2.8) |
| - |
| - |
| Shares Basic | - | - | - | 40.4 | 26.0 | 6.2 | - | - |
| Shares Diluted | - | - | - | 5.5 | 4.0 | 4.0 | - | - |
| (2.7) |