| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | - | 53.2 | 49.0 | 32.0 | 50.5 | 35.9 | 38.3 | 46.6 | 67.6 | 49.5 | 37.6 | 31.4 | 54.1 | 7.1 | 5.1 | 5.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | 53.2 | 49.0 | 32.0 | 50.5 | 35.9 | 38.3 | 46.6 | 67.6 | 49.5 | 37.6 | 31.4 | 54.1 | 7.1 | 5.1 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 117.9 | 64.3 | 51.3 | 36.4 | 18.8 | 8.4 | 5.7 | 4.9 | 4.8 | 4.4 | 3.7 | 2.6 | 1.5 | 1.4 | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 1,656.8 | 1,480.7 | 1,248.3 | 1,117.0 | 805.2 | 538.4 | 690.6 | 653.7 | 475.2 | 400.5 | 304.6 | 216.1 | 35.5 | 15.0 | - | |
| Common Equity | ||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 1,656.8 | 1,480.7 | 1,248.3 | 1,117.0 | 805.2 | 538.4 | 690.6 | 653.7 | 475.2 | 400.5 | 304.6 | 216.1 | 35.5 | 15.0 | - | - |
| - |
| - |
| - |
| 46.7 |
| 111.7 |
| 48.2 |
| 35.9 |
| 46.3 |
| 49.1 |
| 118.2 |
| 38.3 |
| 37.0 |
| 37.6 |
| 35.1 |
| 46.6 |
| 38.0 |
| 48.9 |
| 52.0 |
| 67.6 |
| 48.0 |
| 27.3 |
| 31.6 |
| 49.5 |
| 45.9 |
| 49.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 46.7 | 111.7 | 48.2 | 35.9 | 46.3 | 49.1 | 118.2 | 38.3 | 37.0 | 37.6 | 35.1 | 46.6 | 38.0 | 48.9 | 52.0 | 67.6 | 48.0 | 27.3 | 31.6 | 49.5 | 45.9 | 49.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 124.8 | 107.1 | 101.6 | 93.8 | 67.5 | 57.0 | 62.0 | 56.3 | 49.8 | 45.5 | 41.9 | 37.8 | 35.3 | 33.0 | 26.1 | 20.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 4.6 | 4.7 | 5.1 | 5.2 | 5.6 | 5.6 | 5.7 | 4.5 | 4.7 | 4.6 | 5.0 | 5.0 | 5.4 | 4.9 | 5.0 | 5.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | 8.9 | 9.9 | 9.6 | 10.4 | 8.2 | 9.3 | 9.1 | 7.0 | 7.3 | 8.2 | 9.6 | 7.9 | 5.1 | 6.2 | 7.6 | 5.5 | 2.9 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 4,010.2 | 3,927.2 | 4,039.8 | 4,006.1 | 3,888.7 | 3,758.5 | 3,825.8 | 3,701.9 | 3,522.9 | 3,407.9 | 3,335.0 | 3,139.5 | 3,100.9 | 3,124.8 | 3,112.8 | 2,873.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,907.8 | 1,831.0 | 1,960.5 | 1,948.9 | 1,846.1 | 1,721.3 | 1,828.9 | 1,778.1 | 1,653.7 | 1,551.8 | 1,532.3 | 1,408.5 | 1,426.7 | 1,482.4 | 1,505.8 | 1,359.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Additional Paid In Capital | 351.3 | 347.3 | 347.7 | 345.2 | 341.5 | 337.2 | 334.8 | 331.2 | 327.2 | 321.1 | 319.8 | 315.2 | 311.5 | 306.7 | 305.4 | 302.7 | 297.5 | |||||||||||||||||||||||
| Retained Earnings | 2,160.5 | 2,158.3 | 2,141.0 | 2,121.3 | 2,089.8 | 2,085.8 | 2,034.9 | 1,965.3 | 1,906.8 | 1,889.7 | 1,837.6 | 1,770.6 | 1,717.5 | 1,690.5 | 1,656.4 | 1,566.0 | 1,442.6 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | 409.6 | 409.6 | 409.6 | 409.6 | 389.0 | 386.0 | 373.0 | 373.0 | 365.0 | 355.0 | 355.0 | 355.0 | 355.0 | 355.0 | 355.0 | 355.0 | 317.6 | 259.9 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,102.4 | 2,096.3 | 2,079.4 | 2,057.1 | 2,042.5 | 2,037.2 | 1,997.0 | 1,923.8 | 1,869.2 | 1,856.0 | 1,802.7 | 1,731.0 | 1,674.2 | 1,642.4 | 1,607.0 | 1,513.9 | ||||||||||||||||||||||||
| Total Equity | 2,102.4 | 2,096.3 | 2,079.4 | 2,057.1 | 2,042.5 | 2,037.2 | 1,997.0 | 1,923.8 | 1,869.2 | 1,856.0 | 1,802.7 | 1,731.0 | 1,674.2 | 1,642.4 | 1,607.0 | 1,513.9 | 1,422.8 | 1,395.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,102.4 | 2,096.3 | 2,079.4 | 2,057.1 | 2,042.5 | 2,037.2 | 1,997.0 | 1,923.8 | 1,869.2 | 1,856.0 | 1,802.7 | 1,731.0 | 1,674.2 | 1,642.4 | 1,607.0 | 1,513.9 | 1,422.8 | 1,395.8 | ||||||||||||||||||||||
| Tangible Book Value | 2,090.4 | 2,084.3 | 2,067.4 | 2,045.1 | 2,030.5 | 2,025.2 | 1,984.9 | 1,911.8 | 1,857.2 | 1,844.0 | 1,790.7 | 1,719.0 | 1,662.2 | 1,630.4 | 1,595.0 | 1,501.9 | 1,410.7 | |||||||||||||||||||||||
| 5.3 |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Accumulated Depreciation | 10.8 | 7.3 | 5.8 | 3.4 | 1.8 | 4.8 | 4.1 | 3.5 | 3.1 | 2.4 | 1.6 | 1.0 | 0.7 | 0.6 | - | - |
| Property,Plant & Equipment Net | 107.1 | 57.0 | 45.5 | 33.0 | 16.9 | 3.6 | 1.6 | 1.4 | 1.7 | 2.0 | 2.1 | 1.6 | 0.8 | 0.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 4.4 | - | - |
| Goodwill | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 4.7 | 5.6 | 4.6 | 4.9 | 5.1 | 4.9 | 5.3 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 9.9 | 9.3 | 8.2 | 6.2 | 6.2 | 7.0 | 4.6 | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,927.2 | 3,758.5 | 3,407.9 | 3,124.8 | 2,351.9 | 1,826.1 | 1,666.1 | 1,395.5 | 1,079.9 | 814.5 | 618.7 | 438.1 | 221.0 | 45.6 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,831.0 | 1,721.3 | 1,551.8 | 1,482.4 | 956.0 | 687.1 | 820.9 | 739.5 | 590.0 | 459.3 | 371.3 | 255.6 | 56.6 | 20.3 | - | - |
| Additional Paid In Capital | 347.3 | 337.2 | 321.1 | 306.7 | 291.6 | 270.6 | 252.6 | 242.0 | 229.7 | 208.3 | 175.6 | 163.5 | 157.1 | - | - | - |
| Retained Earnings | 2,158.3 | 2,085.8 | 1,889.7 | 1,690.5 | 1,363.9 | 934.3 | 610.4 | 431.8 | 276.5 | 163.2 | 88.2 | 35.3 | 7.1 | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 409.6 | 386.0 | 355.0 | 355.0 | 259.9 | 66.1 | 18.1 | 18.1 | 16.6 | 16.6 | 16.6 | 16.6 | 0.0 | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Total Stockholders Equity | 2,096.3 | 2,037.2 | 1,856.0 | 1,642.4 | 1,395.8 | 1,139.0 | 845.2 | 655.9 | 489.8 | 355.2 | 247.4 | 182.5 | 164.4 | 25.2 | 14.6 | 11.8 |
| Total Equity | 2,096.3 | 2,037.2 | 1,856.0 | 1,642.4 | 1,395.8 | 1,139.0 | 845.2 | 655.9 | 489.8 | 355.2 | 247.4 | 182.5 | 164.4 | 25.2 | 14.6 | 11.8 |
| Net debt | - | 1,427.5 | 1,199.4 | 1,085.0 | 754.7 | 502.5 | 652.2 | 607.1 | 407.6 | 351.0 | 267.0 | 184.7 | (18.5) | 7.9 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,096.3 | 2,037.2 | 1,856.0 | 1,642.4 | 1,395.8 | 1,139.0 | 845.2 | 655.9 | 489.8 | 355.2 | 247.4 | 182.5 | 164.4 | 25.2 | 14.6 | 11.8 |
| Tangible Book Value | 2,084.3 | 2,025.2 | 1,844.0 | 1,630.4 | 1,383.8 | 1,127.0 | 833.2 | 643.9 | 477.8 | 343.2 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.4 |
| 16.9 |
| 13.4 |
| 8.6 |
| 6.2 |
| 3.6 |
| 2.3 |
| 1.9 |
| 1.9 |
| 1.6 |
| 1.6 |
| 1.4 |
| 1.5 |
| 1.4 |
| 1.5 |
| 1.7 |
| 1.6 |
| 1.7 |
| 1.9 |
| 1.9 |
| 1.9 |
| 2.0 |
| 2.0 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| 12.0 |
| 12.0 |
| 12.0 |
| 12.0 |
| 12.0 |
| 12.0 |
| 12.0 |
| 12.0 |
| 12.0 |
| 12.0 |
| 12.0 |
| 20.0 |
| 12.0 |
| 12.0 |
| 12.0 |
| 12.0 |
| 12.0 |
| 12.0 |
| 12.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| 4.6 |
| 4.7 |
| 4.9 |
| 4.9 |
| 5.0 |
| 5.3 |
| 5.2 |
| 5.3 |
| 5.1 |
| 5.1 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.2 |
| 7.6 |
| 6.1 |
| 3.4 |
| 7.0 |
| 5.5 |
| 3.7 |
| 2.3 |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,594.2 |
| 2,351.9 |
| 2,153.6 |
| 2,058.8 |
| 1,825.5 |
| 1,826.1 |
| 1,762.8 |
| 1,636.4 |
| 1,719.0 |
| 1,666.1 |
| 1,636.2 |
| 1,486.1 |
| 1,436.2 |
| 1,395.5 |
| 1,333.8 |
| 1,199.9 |
| 1,170.9 |
| 1,079.9 |
| 1,022.9 |
| 931.7 |
| 867.6 |
| 814.5 |
| 768.6 |
| 707.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,171.5 |
| 956.0 |
| 817.8 |
| 772.4 |
| 606.8 |
| 687.1 |
| 750.2 |
| 717.6 |
| 859.4 |
| 820.9 |
| 859.1 |
| 760.8 |
| 759.3 |
| 739.5 |
| 721.4 |
| 631.2 |
| 651.9 |
| 590.0 |
| 576.3 |
| 525.3 |
| 494.4 |
| 459.3 |
| 438.1 |
| 406.5 |
| 291.6 |
| 286.7 |
| 281.8 |
| 276.4 |
| 270.6 |
| 263.9 |
| 259.1 |
| 255.5 |
| 252.6 |
| 249.4 |
| 246.9 |
| 244.6 |
| 242.0 |
| 239.6 |
| 233.6 |
| 231.4 |
| 229.7 |
| 222.1 |
| 215.5 |
| 214.6 |
| 208.3 |
| 206.9 |
| 196.8 |
| 1,363.9 |
| 1,252.6 |
| 1,152.1 |
| 1,033.9 |
| 934.3 |
| 797.8 |
| 708.8 |
| 653.2 |
| 610.4 |
| 545.5 |
| 496.2 |
| 450.1 |
| 431.8 |
| 389.1 |
| 351.4 |
| 303.8 |
| 276.5 |
| 240.8 |
| 207.2 |
| 175.0 |
| 163.2 |
| 140.0 |
| 120.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 203.8 |
| 147.7 |
| 92.0 |
| 66.1 |
| 49.4 |
| 49.4 |
| 49.4 |
| 18.1 |
| 18.1 |
| 18.1 |
| 18.1 |
| 18.1 |
| 16.6 |
| 16.6 |
| 16.6 |
| 16.6 |
| 16.6 |
| 16.6 |
| 16.6 |
| 16.6 |
| 16.6 |
| 16.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,422.8 |
| 1,395.8 |
| 1,335.8 |
| 1,286.4 |
| 1,218.6 |
| 1,139.0 |
| 1,012.7 |
| 918.8 |
| 859.6 |
| 845.2 |
| 777.0 |
| 725.2 |
| 676.9 |
| 655.9 |
| 612.4 |
| 568.7 |
| 518.9 |
| 489.8 |
| 446.7 |
| 406.4 |
| 373.2 |
| 355.2 |
| 330.6 |
| 300.9 |
| 1,335.8 |
| 1,286.4 |
| 1,218.6 |
| 1,139.0 |
| 1,012.7 |
| 918.8 |
| 859.6 |
| 845.2 |
| 777.0 |
| 725.2 |
| 676.9 |
| 655.9 |
| 612.4 |
| 568.7 |
| 518.9 |
| 489.8 |
| 446.7 |
| 406.4 |
| 373.2 |
| 355.2 |
| 330.6 |
| 300.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,335.8 |
| 1,286.4 |
| 1,218.6 |
| 1,139.0 |
| 1,012.7 |
| 918.8 |
| 859.6 |
| 845.2 |
| 777.0 |
| 725.2 |
| 676.9 |
| 655.9 |
| 612.4 |
| 568.7 |
| 518.9 |
| 489.8 |
| 446.7 |
| 406.4 |
| 373.2 |
| 355.2 |
| 330.6 |
| 300.9 |
| 1,383.8 |
| 1,323.8 |
| 1,274.4 |
| 1,206.6 |
| 1,127.0 |
| 1,000.7 |
| 906.8 |
| 847.6 |
| 833.2 |
| 765.0 |
| 713.2 |
| 664.9 |
| 643.9 |
| 592.4 |
| 556.7 |
| 506.9 |
| 477.8 |
| 434.6 |
| 394.3 |
| 361.2 |
| 343.2 |
| - |
| - |