| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 319.7 | 474.0 | 396.6 | 483.5 | 351.4 | 557.4 | 651.9 | 602.5 | 390.9 | 608.4 | 617.5 | 645.3 | 487.4 | 488.3 | 547.1 | 723.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 1,673.8 | 1,705.5 | 2,202.6 | 2,358.6 | 2,304.5 | 3,050.1 | 2,367.9 | 1,838.2 | 1,504.4 | 1,258.0 | 838.3 | 630.2 | 383.3 | 162.8 | 76.2 | 50.5 |
| Cost of Revenue | 1,334.1 | 1,352.0 | 1,669.3 | 1,816.4 | 1,657.9 | 2,232.1 | 1,764.8 | 1,401.7 | 1,124.5 | 937.5 | 616.7 | 463.3 | 280.5 | 121.3 | 54.5 | 36.7 |
| Gross Profit | 339.8 | 353.5 | 533.3 | 542.2 | 646.6 | 818.0 | 603.1 | 436.5 | 379.9 | 320.4 | 221.6 | 166.9 | 102.8 | 41.5 | 21.7 | 13.8 |
| Operating Expenses | ||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Income | ||||||||||||||||
| Operating Income | 79.0 | 79.8 | 212.1 | 233.3 | 390.1 | 547.7 | 364.7 | 227.5 | 200.1 | 169.8 | 111.5 | 79.7 | 42.4 | 16.4 | ||
| Non-Operating | ||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 26.4 | 25.9 | 62.8 | 62.5 | 91.5 | 113.1 | 44.0 | 53.2 | 43.8 | 58.1 | 38.6 | 27.5 | 14.9 | 1.1 | 0.2 | |
| Per Share | ||||||||||||||||
| EPS Basic | 3.05 | 3.13 | 8.33 | 8.48 | 13.90 | 17.46 | 12.89 | 7.70 | 6.89 | 5.24 | 3.61 | 2.65 | 1.37 | - | - | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | - | 84.1 | 215.3 | 235.7 | 391.7 | 548.9 | 365.4 | 228.2 | 200.8 | 170.6 | 112.6 | 80.6 | 43.2 | 16.7 | 10.0 | 4.5 |
| 546.1 |
| 801.1 |
| 751.6 |
| 791.5 |
| 706.0 |
| 897.4 |
| 534.2 |
| 481.6 |
| 454.7 |
| 605.6 |
| 483.1 |
| 461.8 |
| 287.6 |
| 425.2 |
| 380.4 |
| 419.8 |
| 279.0 |
| 405.0 |
| 365.9 |
| 324.2 |
| 162.9 |
| 236.8 |
| 216.3 |
| 222.7 |
| Cost of Revenue | 259.8 | 389.9 | 311.5 | 372.9 | 277.7 | 429.9 | 488.4 | 451.6 | 299.5 | 465.8 | 458.7 | 503.3 | 388.5 | 387.2 | 391.3 | 491.7 | 387.6 | 589.4 | 549.3 | 577.4 | 516.0 | 654.1 | 399.0 | 363.6 | 348.2 | 463.4 | 366.4 | 350.5 | 221.3 | 321.6 | 283.0 | 310.1 | 209.8 | 306.3 | 274.0 | 237.8 | 119.4 | 172.5 | 159.5 | 163.6 |
| Gross Profit | 59.9 | 84.1 | 85.1 | 110.6 | 73.7 | 127.5 | 163.5 | 150.9 | 91.4 | 142.6 | 158.8 | 141.9 | 98.8 | 101.0 | 155.8 | 231.4 | 158.4 | 211.7 | 202.3 | 214.1 | 189.9 | 243.3 | 135.2 | 118.0 | 106.6 | 142.2 | 116.7 | 111.3 | 66.3 | 103.6 | 97.3 | 109.8 | 69.3 | 98.7 | 91.9 | 86.3 | 43.5 | 64.3 | 56.8 | 59.1 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 27.9 | 23.1 | 28.0 | 29.4 | 31.2 | 31.2 | 28.0 | 30.5 | 31.5 | 33.0 | 26.7 | 27.6 | 30.0 | 26.9 | 27.3 | 29.1 | 28.3 | |||||||||||||||||||||||
| Depreciation & Amortization | 1.2 | - | - | - | 0.9 | - | - | - | 0.7 | - | - | - | 0.5 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.6) | 18.5 | 21.5 | 39.6 | 0.2 | 45.6 | 80.3 | 67.5 | 18.7 | 59.8 | 82.3 | 65.1 | 26.1 | 40.8 | 94.6 | 159.0 | 95.7 | 141.3 | 137.9 | 146.0 | 122.4 | 165.6 | 77.4 | 67.8 | 53.9 | 84.0 | 64.0 | 58.4 | 21.1 | 55.4 | 51.7 | 62.2 | 30.9 | 54.8 | 50.4 | 48.5 | 16.1 | 34.3 | 29.1 | 30.7 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | 0.4 | 0.1 | (0.0) | 1.0 | 0.9 | 9.7 | 4.6 | (3.0) | 2.0 | 16.7 | (3.2) | (2.9) | 2.2 | 1.5 | 2.2 | 1.6 | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 4.3 | 24.0 | 26.7 | 42.0 | 5.7 | 67.1 | 91.9 | 76.9 | 23.1 | 68.5 | 89.4 | 71.4 | 32.3 | 46.9 | 108.7 | 163.0 | 99.6 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 2.2 | 6.7 | 7.0 | 10.5 | 1.7 | 16.2 | 22.3 | 18.3 | 6.0 | 16.5 | 22.4 | 18.3 | 5.4 | 12.7 | 18.3 | 39.6 | 20.9 | 32.1 | 26.4 | 31.0 | 23.6 | 30.1 | (11.2) | 13.0 | 12.1 | 20.0 | 15.4 | 14.5 | 3.4 | 13.6 | 11.3 | 15.1 | 3.9 | 19.4 | 17.2 | 16.4 | 5.1 | 11.7 | 10.0 | 10.7 |
| Net Income From Continuing Ops | 2.2 | 17.3 | 19.7 | 31.5 | 4.0 | 50.9 | 69.6 | 58.6 | 17.1 | 52.1 | 67.0 | 53.1 | 27.0 | 34.1 | 90.4 | 123.4 | 78.7 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 2.2 | 17.3 | 19.7 | 31.5 | 4.0 | 50.9 | 69.6 | 58.6 | 17.1 | 52.1 | 67.0 | 53.1 | 27.0 | 34.1 | 90.4 | 123.4 | 78.7 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 2.2 | 17.3 | 19.7 | 31.5 | 4.0 | 50.9 | 69.6 | 58.6 | 17.1 | 52.1 | 67.0 | 53.1 | 27.0 | 34.1 | 90.4 | 123.4 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 2.2 | 17.3 | 19.7 | 31.5 | 4.0 | 50.9 | 69.6 | 58.6 | 17.1 | 52.1 | 67.0 | 53.1 | 27.0 | 34.1 | 90.4 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.09 | - | 0.85 | 1.36 | 0.17 | - | 2.96 | 2.49 | 0.72 | - | 2.85 | 2.26 | 1.15 | - | 3.88 | 5.24 | 3.30 | - | 4.10 | 4.75 | 3.99 | - | 3.55 | 2.22 | 1.69 | - | 2.15 | 2.01 | 0.81 | - | 1.66 | 2.11 | 1.23 | - | 1.55 | 1.49 | 0.55 | - | 0.92 | 1.01 |
| EPS Diluted | 0.09 | - | 0.85 | 1.36 | 0.17 | - | 2.95 | 2.48 | 0.72 | - | 2.84 | 2.25 | 1.14 | - | 3.85 | 5.20 | 3.25 | - | ||||||||||||||||||||||
| Shares Basic | 23.1 | - | 23.1 | 23.2 | 23.4 | - | 23.5 | 23.5 | 23.6 | - | 23.5 | 23.5 | 23.4 | - | 23.3 | 23.6 | 23.8 | - | ||||||||||||||||||||||
| Shares Diluted | 23.2 | - | 23.1 | 23.3 | 23.5 | - | 23.6 | 23.6 | 23.7 | - | 23.6 | 23.6 | 23.6 | - | 23.5 | 23.7 | 24.2 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 0.6 | - | - | - | 1.0 | - | - | - | 19.4 | - | - | - | 26.5 | - | - | - | 96.1 | - | - | - | 122.7 | - | - | - | 54.0 | - | - | - | 21.2 | - | - | - | 31.1 | - | - | - | 16.3 | - | - | - |
| EBIT | (0.6) | 18.5 | 21.5 | 39.6 | 0.2 | 45.6 | 80.3 | 67.5 | 18.7 | 59.8 | 82.3 | 65.1 | 26.1 | 40.8 | 94.6 | 159.0 | 95.7 | 141.3 | 137.9 | |||||||||||||||||||||
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 108.3 | 111.6 | 121.2 | 117.4 | 111.6 | 100.3 | 90.0 | 77.4 | 70.3 | 55.7 | 43.2 | 34.3 | 23.7 | 13.6 | 6.1 | 5.1 |
| Depreciation & Amortization | - | 4.3 | 3.1 | 2.4 | 1.6 | 1.2 | 0.7 | 0.6 | 0.7 | 0.8 | 1.1 | 0.9 | 0.8 | 0.3 | 0.2 | 0.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 9.9 |
| 4.5 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Income From Equity Investments | 1.5 | 1.9 | 13.3 | 12.8 | 5.5 | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 4.3 | 1.5 | 0.7 |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 97.1 | 98.5 | 258.9 | 261.8 | 418.1 | 542.8 | 367.8 | 231.8 | 199.1 | 171.4 | 113.7 | 80.3 | 43.1 | 22.8 | 10.0 | 4.6 |
| 0.1 |
| Net Income From Continuing Ops | 70.7 | 72.6 | 196.1 | 199.2 | 326.6 | 429.6 | 323.9 | 178.6 | 155.3 | 113.3 | 75.0 | 52.8 | 28.2 | 21.7 | 9.9 | 4.5 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 70.7 | 72.6 | 196.1 | 199.2 | 326.6 | 429.6 | 323.9 | 178.6 | 155.3 | 113.3 | 75.0 | 52.8 | 28.2 | 21.7 | 9.9 | 4.5 |
| Net Income Attributable To Parent | 70.7 | 72.6 | 196.1 | 199.2 | 326.6 | 429.6 | 323.9 | 178.6 | 155.3 | 113.3 | 75.0 | 52.8 | 28.2 | 22.3 | 9.7 | 3.4 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (0.6) | 0.2 | 1.2 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 70.7 | 72.6 | 196.1 | 199.2 | 326.6 | 429.6 | 323.9 | 178.6 | 155.3 | 113.3 | 75.0 | 52.8 | 28.2 | 22.3 | 9.7 | 3.4 |
| EPS Diluted | 3.05 | 3.12 | 8.30 | 8.42 | 13.76 | 17.25 | 12.76 | 7.02 | 6.24 | 4.73 | 3.41 | 2.44 | 1.33 | - | - | - |
| Shares Basic | 23.1 | 23.2 | 23.5 | 23.5 | 23.5 | 24.6 | 25.1 | 23.2 | 22.6 | 21.6 | 20.8 | 19.9 | 20.7 | - | - | - |
| Shares Diluted | 23.2 | 23.3 | 23.6 | 23.6 | 23.7 | 24.9 | 25.4 | 25.4 | 24.9 | 23.9 | 22.0 | 21.7 | 21.2 | - | - | - |
| EBIT | 79.0 | 79.8 | 212.1 | 233.3 | 390.1 | 547.7 | 364.7 | 227.5 | 200.1 | 169.8 | 111.5 | 79.7 | 42.4 | 16.4 | 9.9 | 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.9 |
| 24.5 |
| 23.3 |
| 24.7 |
| 27.6 |
| 22.3 |
| 20.2 |
| 19.9 |
| 20.8 |
| 19.1 |
| 19.0 |
| 18.4 |
| 18.8 |
| 17.8 |
| 18.3 |
| 15.4 |
| 15.3 |
| 15.4 |
| 13.7 |
| 11.3 |
| 12.0 |
| 10.7 |
| 10.5 |
| 0.3 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 143.4 |
| 127.0 |
| 149.1 |
| 123.3 |
| 166.5 |
| 77.8 |
| 68.6 |
| 54.9 |
| 84.9 |
| 64.7 |
| 60.5 |
| 21.7 |
| 56.2 |
| 49.0 |
| 62.7 |
| 31.2 |
| 55.0 |
| 50.9 |
| 48.6 |
| 16.8 |
| 34.9 |
| 29.5 |
| 31.4 |
| 111.3 |
| 100.6 |
| 118.1 |
| 99.7 |
| 136.4 |
| 89.0 |
| 55.6 |
| 42.8 |
| 64.9 |
| 49.3 |
| 46.1 |
| 18.3 |
| 42.7 |
| 37.7 |
| 47.6 |
| 27.3 |
| 35.6 |
| 33.7 |
| 32.2 |
| 11.8 |
| 23.2 |
| 19.5 |
| 20.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 111.3 |
| 100.6 |
| 118.1 |
| 99.7 |
| 136.4 |
| 89.0 |
| 55.6 |
| 42.8 |
| 64.9 |
| 49.3 |
| 46.1 |
| 18.3 |
| 42.7 |
| 37.7 |
| 47.6 |
| 27.3 |
| 35.6 |
| 33.7 |
| 32.2 |
| 11.8 |
| 23.2 |
| 19.5 |
| 20.7 |
| 78.7 |
| 111.3 |
| 100.6 |
| 118.1 |
| 99.7 |
| 136.4 |
| 89.0 |
| 55.6 |
| 42.8 |
| 64.9 |
| 49.3 |
| 46.1 |
| 18.3 |
| 42.7 |
| 37.7 |
| 47.6 |
| 27.3 |
| 35.6 |
| 33.7 |
| 32.2 |
| 11.8 |
| 23.2 |
| 19.5 |
| 20.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 123.4 |
| 78.7 |
| 111.3 |
| 100.6 |
| 118.1 |
| 99.7 |
| 136.4 |
| 89.0 |
| 55.6 |
| 42.8 |
| 64.9 |
| 49.3 |
| 46.1 |
| 18.3 |
| 42.7 |
| 37.7 |
| 47.6 |
| 27.3 |
| 35.6 |
| 33.7 |
| 32.2 |
| 11.8 |
| 23.2 |
| 19.5 |
| 20.7 |
| 4.05 |
| 4.71 |
| 3.95 |
| - |
| 3.52 |
| 2.21 |
| 1.67 |
| - |
| 1.93 |
| 1.82 |
| 0.73 |
| - |
| 1.52 |
| 1.90 |
| 1.10 |
| - |
| 1.40 |
| 1.39 |
| 0.52 |
| - |
| 0.86 |
| 0.96 |
| 24.5 |
| 24.8 |
| 25.0 |
| - |
| 25.1 |
| 25.1 |
| 25.3 |
| - |
| 22.9 |
| 22.9 |
| 22.7 |
| - |
| 22.7 |
| 22.6 |
| 22.2 |
| - |
| 21.7 |
| 21.6 |
| 21.4 |
| - |
| 21.1 |
| 20.5 |
| 24.8 |
| 25.1 |
| 25.2 |
| - |
| 25.3 |
| 25.2 |
| 25.6 |
| - |
| 25.5 |
| 25.4 |
| 25.1 |
| - |
| 24.9 |
| 25.0 |
| 24.8 |
| - |
| 24.1 |
| 23.2 |
| 22.8 |
| - |
| 22.7 |
| 21.5 |
| 146.0 |
| 122.4 |
| 165.6 |
| 77.4 |
| 67.8 |
| 53.9 |
| 84.0 |
| 64.0 |
| 58.4 |
| 21.1 |
| 55.4 |
| 51.7 |
| 62.2 |
| 30.9 |
| 54.8 |
| 50.4 |
| 48.5 |
| 16.1 |
| 34.3 |
| 29.1 |
| 30.7 |