| (in millions of USD) | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 79.2 | 228.2 | 254.4 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | 223.1 | 155.1 | 0.0 | - |
| Cash And Short Term Investments | 302.4 | 383.2 | 254.4 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 8.6 | 10.4 | 2.4 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 4.7 | 2.5 | 0.9 | - |
| Accumulated Depreciation | 1.5 | 0.6 | 0.1 | - |
| Property,Plant & Equipment Net | 3.1 | 1.9 | 0.8 | |
| Current Liabilities | ||||
| Accounts Payable | 1.5 | 3.2 | 4.3 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.5 | 3.7 | 1.3 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | (470.5) | (360.2) | (163.9) | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 289.2 | 384.6 | 270.5 | - |
| (in millions of USD) | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 103.5 | 104.1 | 102.3 | 79.2 | 78.9 | 134.3 | 139.9 | 228.2 | 109.0 | 142.6 | 235.3 | 254.4 | 8.6 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 148.8 | 163.2 | 184.2 | 223.1 | 232.9 | 195.0 | 229.3 | 155.1 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 252.2 | 267.3 | 286.5 | 302.4 | 311.7 | 329.3 | 369.1 | 383.2 | 109.0 | 142.6 | 235.3 | 254.4 | 8.6 | - | - | |
| Receivables | ||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 4.8 | 4.7 | 4.7 | 4.7 | 4.3 | 4.0 | 3.8 | 2.5 | 1.1 | - | - | 0.9 | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 6.2 | 1.9 | 5.4 | 1.5 | 2.0 | 1.2 | 7.9 | 3.2 | 1.6 | - | - | 4.3 | - | - | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 312.8 | 399.6 | 276.7 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 4.0 | 4.8 | 1.7 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.1 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 320.0 | 426.3 | 279.3 | - |
| Operating Lease Liabilities Current | 1.9 | 1.1 | 0.5 | - |
| Accrued Expenses | 19.8 | 10.0 | 1.0 | - |
| Other Current Liabilities | 0.5 | 0.8 | 0.4 | - |
| Total Current Liabilities | 23.6 | 15.1 | 6.2 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | 0.2 | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 26.3 | 39.0 | 27.6 | - |
| Accumulated Other Comprehensive Income | (2.1) | 0.5 | (0.0) | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | 33.8 | 33.8 | 34.8 | - |
| Total Stockholders Equity | 259.9 | 353.6 | (132.8) | (14.8) |
| Total Equity | 293.6 | 387.3 | (98.1) | (14.8) |
| Book Value | 259.9 | 353.6 | (132.8) | (14.8) |
| Tangible Book Value | - | - | - | - |
| - |
| - |
| Prepaid Expenses | 4.7 | 4.8 | 8.5 | 8.6 | 5.1 | 7.1 | 9.0 | 10.4 | 6.2 | - | - | 2.4 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 257.8 | 273.1 | 296.1 | 312.8 | 324.2 | 343.7 | 386.1 | 399.6 | 121.0 | - | - | 276.7 | - | - | - | - |
| - |
| - |
| Accumulated Depreciation | 2.4 | 2.1 | 1.9 | 1.5 | 1.2 | 1.0 | 0.9 | 0.6 | 0.4 | - | - | 0.1 | - | - | - | - |
| Property,Plant & Equipment Net | 2.4 | 2.6 | 2.8 | 3.1 | 3.1 | 3.0 | 2.9 | 1.9 | 0.7 | - | - | 0.8 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.6 | 3.0 | 3.6 | 4.0 | 4.4 | 5.0 | 4.4 | 4.8 | 0.2 | - | - | 1.7 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | - | - | 0.0 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 262.9 | 278.8 | 302.6 | 320.0 | 351.8 | 371.8 | 413.5 | 426.3 | 141.9 | - | - | 279.3 | - | - | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 1.4 | 1.1 | 0.3 | - | - | 0.5 | - | - | - | - |
| Accrued Expenses | 15.9 | 16.9 | 16.6 | 19.8 | 17.9 | 18.0 | 14.9 | 10.0 | 12.6 | - | - | 1.0 | - | - | - | - |
| Other Current Liabilities | 1.6 | 1.0 | 2.0 | 0.5 | 0.4 | 0.7 | 1.0 | 0.8 | 1.7 | - | - | 0.4 | - | - | - | - |
| Total Current Liabilities | 25.6 | 21.6 | 25.9 | 23.6 | 22.0 | 21.7 | 25.2 | 15.1 | 22.3 | - | - | 6.2 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.0 | 1.4 | 2.0 | 2.5 | 3.0 | 3.7 | 3.3 | 3.7 | 0.0 | - | - | 1.3 | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 26.8 | 23.3 | 28.2 | 26.3 | 45.2 | 45.6 | 48.7 | 39.0 | 42.3 | - | - | 27.6 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (540.2) | (516.2) | (494.6) | (470.5) | (452.2) | (430.4) | (388.0) | (360.2) | (339.0) | - | - | (163.9) | - | - | - | - |
| Accumulated Other Comprehensive Income | (3.2) | (3.3) | (1.5) | (2.1) | (3.8) | (1.4) | (0.7) | 0.5 | 0.1 | - | - | (0.0) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 33.8 | 33.8 | 33.8 | 33.8 | 33.8 | 33.8 | 33.8 | 33.8 | 44.2 | - | - | 34.8 | - | - | - | - |
| Total Stockholders Equity | 202.3 | 221.7 | 240.7 | 259.9 | 272.8 | 292.4 | 331.0 | 353.6 | (297.3) | (247.4) | (148.5) | (132.8) | (103.3) | (17.2) | (17.5) | (14.8) |
| Total Equity | 236.1 | 255.5 | 274.4 | 293.6 | 306.6 | 326.2 | 364.8 | 387.3 | (253.1) | (247.4) | (148.5) | (98.1) | (103.3) | (17.2) | (17.5) | (14.8) |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 232.2 | 251.5 | 270.1 | 289.2 | 302.2 | 322.0 | 361.0 | 384.6 | 98.7 | - | - | 270.5 | - | - | - | - |
| Book Value | 202.3 | 221.7 | 240.7 | 259.9 | 272.8 | 292.4 | 331.0 | 353.6 | (297.3) | (247.4) | (148.5) | (132.8) | (103.3) | (17.2) | (17.5) | (14.8) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |